Jiangsu Huachang Chemical Co., Ltd.
SZSE:002274.SZ
6.77 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 78.868 | 208.607 | 242.515 | 260.249 | 130.908 | 133.011 | 205.516 | 113.215 | 56.621 | 458.316 | 243.959 | 194.099 | 563.396 | 557.605 | 318.3 | 157.366 | 11.507 | 2.825 | 10.933 | -49.458 | 55.113 | 133.61 | 62.285 | 19.888 | 42.851 | 76.15 | 3.139 | 38.775 | -11.748 | -19.732 | 50.019 | 14.14 | 3.792 | 8.624 | 4.047 | 10.567 | 15.151 | 40.593 | -36.923 | -74.795 | -36.095 | -4.564 | -8.411 | 75.469 | -15.473 | -30.496 | -16.307 | -63.519 | -26.737 | 4.223 | 6.617 | 22.142 | 29.747 | 19.456 | 8.788 | 73.864 | -27.34 | -44.659 | 8.513 | -10.604 | -57.689 | -41.524 | 10.4 | -46.246 | 45.145 | 95.541 | 107.692 | 79.541 |
| Depreciation & Amortization
| 0 | 124.54 | 124.54 | 449.029 | -220.87 | 116.382 | 116.382 | 117.27 | 117.27 | 105.112 | 105.112 | 110.093 | 110.093 | 111.731 | 111.731 | 397.351 | -195.767 | 195.767 | 0 | 392.876 | -192.619 | 192.619 | 0 | 317.906 | -158.59 | 158.59 | 0 | 314.298 | -155.229 | 155.229 | 0 | 313.553 | -154.282 | 154.282 | 0 | 257.813 | -105.186 | 105.186 | 0 | 183.397 | -90.413 | 90.413 | 0 | 211.657 | -117.75 | 117.75 | 0 | 228.289 | -113.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 265.009 | -310.861 | 0 | 65.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 10.054 | 0 | 40.214 | -20.107 | 20.107 | 0 | 30.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 0 | -96.16 | 0 | -144.816 | -29.721 | 29.721 | 0 | -99.246 | 320.594 | -320.594 | 0 | -620.798 | 25.72 | -25.72 | 0 | -540.951 | -16.735 | 16.735 | 0 | -464.809 | 52.347 | -52.347 | 0 | -614.293 | 344.792 | -344.792 | 0 | -524.127 | -119.771 | 119.771 | 0 | 65.482 | 231.274 | -231.274 | 0 | 170.815 | 62.753 | -62.753 | 0 | -46.651 | 33.672 | -33.672 | 0 | -200.726 | 60.998 | -60.998 | 0 | 166.451 | 110.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivables
| 0 | -130.433 | 0 | -362.112 | 181.772 | -181.772 | 0 | -62.898 | 376.227 | -376.227 | 0 | -330.686 | 10.697 | -10.697 | 0 | -640.706 | 39.586 | -39.586 | 0 | -377.352 | 59.093 | -59.093 | 0 | -602.397 | 255.195 | -255.195 | 0 | -514.03 | -57.182 | 57.182 | 0 | 67.298 | 181.809 | -181.809 | 0 | -52.174 | 45.325 | -45.325 | 0 | 81.538 | 30.022 | -30.022 | 0 | -53.086 | -35.217 | 35.217 | 0 | 135.692 | 33.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 0 | 17.072 | 0 | 168.921 | -211.493 | 211.493 | 0 | -36.348 | -55.633 | 55.633 | 0 | -284.585 | 9.83 | -9.83 | 0 | 45.448 | -3.72 | 3.72 | 0 | -26.503 | 26.335 | -26.335 | 0 | -52.569 | 67.722 | -67.722 | 0 | -18.22 | -8.339 | 8.339 | 0 | 42.122 | -16.406 | 16.406 | 0 | 9.692 | -32.702 | 32.702 | 0 | -90.16 | -4.398 | 4.398 | 0 | 25.614 | 2.441 | -2.441 | 0 | 30.759 | 76.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Accounts Payables
| 0 | 0 | 0 | 0 | 49.936 | -49.936 | 0 | -10.618 | 35.771 | -35.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 0 | 17.201 | 0 | 48.375 | -49.936 | 49.936 | 0 | 10.618 | -35.771 | 35.771 | 0 | -5.527 | 5.193 | -5.193 | 0 | 54.308 | -52.6 | 52.6 | 0 | -60.954 | -33.081 | 33.081 | 0 | 40.673 | 21.875 | -21.875 | 0 | 8.123 | -54.25 | 54.25 | 0 | -43.938 | 65.871 | -65.871 | 0 | 213.298 | 50.13 | -50.13 | 0 | -38.029 | 8.048 | -8.048 | 0 | -173.255 | 93.773 | -93.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Cash Items
| -28 | 193.724 | -215.787 | -268.918 | 240.888 | 121.281 | -116.382 | -113.215 | -437.864 | 215.482 | 111.059 | -194.099 | -563.396 | -557.605 | -318.3 | -157.366 | -11.507 | -2.825 | -10.933 | 49.458 | -55.113 | -133.61 | -62.285 | -19.888 | -42.851 | -76.15 | -3.139 | -38.775 | 11.748 | 19.732 | -50.019 | -14.14 | -3.792 | -8.624 | -4.047 | -10.567 | -15.151 | -40.593 | 36.923 | 74.795 | 36.095 | 4.564 | 8.411 | -75.469 | 15.473 | 30.496 | 16.307 | 63.519 | 26.737 | -4.223 | -6.617 | -22.142 | -29.747 | -19.456 | -8.788 | -73.864 | 27.34 | 44.659 | -8.513 | 10.604 | 57.689 | 41.524 | -10.4 | 46.246 | -45.145 | -95.541 | -107.692 | -79.541 |
| Operating Cash Flow
| 50.869 | 277.791 | 26.729 | 295.544 | 366.107 | 109.642 | 205.516 | 113.215 | 56.621 | 458.316 | 355.018 | 259.965 | 396.199 | 693.232 | 446.489 | 326.546 | 75.054 | 205.057 | -67.782 | 25.41 | 64.46 | 239.257 | 15.53 | -13.335 | -63.167 | 173.846 | -71.358 | -377.558 | 154.548 | 114.557 | 67.283 | 164.326 | 108.481 | 139.175 | -37.851 | -174.821 | 156.428 | 99.976 | 88.956 | 118.756 | -30.181 | 44.14 | 90.706 | 137.248 | 137.333 | 97.38 | 2.049 | 107.454 | -6.894 | -44.984 | -67.024 | 76.092 | 76.337 | 111.689 | -74.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -42.773 | -79.798 | -84.996 | -3.739 | -129.482 | -23.645 | -71.073 | -14.646 | -5.481 | -22.595 | -23.176 | -111.582 | -28.996 | -29.675 | -28.355 | -36.197 | -22.759 | -7.695 | -23.152 | -32.64 | -24.887 | -44.218 | -14.336 | -45.986 | -8.706 | -13.452 | -80.802 | -400.325 | -217.742 | -121.44 | -189.551 | -124.21 | -82.959 | -93.214 | -124.258 | -32.622 | -107.285 | -104.63 | -183.457 | -337.031 | -185.188 | -223.133 | -245.108 | -258.824 | -257.96 | -129.79 | -147.533 | -133.934 | -34.877 | -35.68 | -45.826 | -87.14 | -40.083 | -33.212 | -30.045 | -68.198 | -28.431 | -38.144 | -40.027 | -138.124 | -28.41 | -18.019 | -33.592 | -117.041 | -15.606 | -128.327 | -25.965 | -74.876 |
| Acquisitions Net
| 1.003 | 0.77 | 0.016 | 5.869 | 0.053 | 0.079 | 0.869 | 22.881 | 1.4 | 0 | 0 | -0.524 | 0.115 | 5.42 | 0.097 | 1.047 | 5.528 | 0.675 | 0.008 | 12.841 | 0.546 | 0.024 | 0.274 | -39.718 | 0 | 13.715 | 80.852 | -398.618 | 218.029 | 122.736 | 0.172 | 1.38 | 0 | 0 | 0.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.811 | 113.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| -37.427 | -40.091 | -33.95 | -23.167 | -19.499 | -156.178 | -18.44 | -57.323 | -31.853 | -184.923 | -228.092 | 46.363 | -138.024 | -107.704 | -50.115 | -200.16 | -0.31 | -0.929 | -0.164 | -1.133 | -30.472 | -0.032 | -0.65 | -4.655 | 0 | -0.012 | -18.904 | -0.704 | -30.396 | -0.054 | -23 | 0 | 0 | 0 | -7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -194 | 0 | 0 | -5.4 | -143.94 | 0 | 0 | 0 | 2.45 | 0 | -2.45 | -9.6 | 0 | 0 | 0 | 0 | -5 | 0 | 4.293 | -7.293 | 0 |
| Sales Maturities Of Investments
| 98.427 | 55.805 | 247.916 | 137.226 | 58.103 | 175.947 | 69.144 | 74.329 | 87.79 | 160.559 | 14.976 | -80.772 | 125.863 | 12.075 | 101.107 | 1.74 | 28.278 | 6.954 | 21.824 | 0.575 | 10.93 | 35.167 | 5.993 | 3.956 | -5.449 | 3.711 | 5.235 | 1.535 | 1.928 | 7.613 | 13.874 | 75.849 | 156.953 | 31.339 | 0.02 | 325.943 | 250 | 1.516 | 0.02 | 1.228 | 0 | 0 | 0 | -1.336 | 1.336 | 0 | 0 | 0 | 3.666 | 0 | 18.275 | 10 | 1.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 1.003 | 52.255 | 213.982 | 119.929 | 0 | 0 | 0 | -0.75 | 0 | -0.544 | 2.365 | 0.2 | 0.28 | 0.44 | 0.44 | 100.44 | -99.78 | 0.88 | 0.44 | 65.94 | 0.44 | 0.66 | -1.82 | 137.178 | 1.626 | -13.452 | -80.802 | 1,198.477 | -217.742 | -124.178 | 2.738 | -9.051 | 1.579 | 7.567 | -14.844 | 14.041 | 2.019 | 1.491 | 1.079 | 0.632 | 2.258 | 5.554 | 0.394 | 1.482 | -108.923 | 2.036 | 2.152 | 1.423 | 35.493 | 1.617 | -45.826 | -87.14 | 1.522 | -13.857 | 0.223 | 16.011 | 0 | 0 | 5.767 | 8.045 | -28.41 | -18.019 | -33.592 | -0.288 | 0.722 | 3.961 | 0.286 | 2.737 |
| Investing Cash Flow
| 19.23 | -63.315 | 128.986 | 116.19 | -90.825 | -3.796 | -19.5 | 24.491 | 51.856 | -47.502 | -233.927 | -146.315 | -40.762 | -119.445 | 23.174 | -133.13 | -89.043 | -0.115 | -1.046 | 45.583 | -43.443 | -8.399 | -10.539 | 50.775 | -12.529 | -9.489 | -94.421 | 400.365 | -245.924 | -115.323 | -195.767 | -57.412 | 75.573 | -54.308 | -146.393 | 307.362 | 144.734 | -101.623 | -182.358 | -335.17 | -182.93 | -217.579 | -244.714 | -258.677 | -365.547 | -127.754 | -145.381 | -326.51 | 4.282 | -34.064 | -32.967 | -194.362 | -38.561 | -47.069 | -29.821 | -49.736 | -28.431 | -40.594 | -43.861 | -130.079 | -28.41 | -18.019 | -33.592 | -117.329 | -14.885 | -120.074 | -32.972 | -72.139 |
| Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| -29.717 | -138.272 | -94.324 | -62.192 | -204.883 | -275.397 | -250.275 | -382.771 | -293.881 | -396.688 | -372.09 | -621.575 | -736.622 | -586.248 | -746.813 | -620.6 | -1,068.115 | -324 | -724.061 | -642.6 | -623.088 | -664.6 | -498 | -602.6 | -627.5 | -593.5 | -336 | -703.974 | -473 | -503 | -358.381 | -39.987 | -135 | -3.477 | -10.949 | -467.395 | -1,599 | -802.547 | -749.1 | -697.602 | -529.5 | -909.2 | -641.5 | -885.5 | -575.5 | -547 | -549 | -624.494 | -528.32 | -318 | -512.68 | -343 | -300.32 | -214 | -387.68 | -295.091 | -343.32 | -203.909 | -496 | -275 | -165 | -84 | -516 | -270 | -375 | -214 | -226 | -236.25 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62.685 | 0 | -62.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| -1.802 | -288.468 | -3.404 | -285.709 | -8.93 | -291.685 | -7.804 | -285.709 | -5.646 | -302.123 | -14.818 | -18.117 | -24.051 | -116.379 | -26.62 | -28.73 | -29.515 | -130.784 | -25.952 | -42.15 | -19.188 | -130.623 | -28.609 | -59.693 | -84.395 | -22.172 | -19.632 | -41.272 | -21.055 | -83.368 | -20.606 | -34.531 | -23.39 | -91.125 | -26.093 | -51.035 | -37.825 | -49.713 | -37.192 | -49.781 | -32.629 | -48.739 | -37.449 | -59.617 | -24.648 | -18.219 | -25.056 | -40.205 | -25.358 | -24.975 | -23.818 | -21.124 | -18.496 | -19.484 | -19.821 | -11.534 | -19.372 | -16.988 | -21.228 | -3.414 | -81.628 | -19.133 | -21.844 | -21.478 | -26.993 | -23.334 | -26.743 | -38.896 |
| Other Financing Activities
| -2.169 | -288.768 | -3.404 | 284.845 | -10.089 | 255.885 | 296.1 | 6.134 | 112.219 | 302.223 | 597.465 | 209.561 | 226.143 | 330.734 | 539.739 | 600.817 | 924.04 | 422.924 | 812.836 | 613.765 | 595.769 | 487.141 | 627.41 | 599.5 | 657.62 | 514.8 | 590.9 | 808.903 | 422.92 | 690.609 | 408.584 | 26.11 | -0.3 | 0 | 0 | 551.7 | 1,463.312 | 796.7 | 1,001.9 | 833.6 | 933.6 | 1,096 | 822.8 | 1,009.1 | 826.057 | 665.7 | 571.3 | 899.7 | 608.82 | 484 | 703.68 | 399.694 | 333.32 | 198 | 412.68 | 216.5 | 298.32 | 264 | 500 | 224.737 | 130 | 224 | 381 | 176.051 | 919.188 | 164 | 236 | 160 |
| Financing Cash Flow
| -33.687 | -427.04 | -97.728 | -63.056 | -223.902 | -311.198 | 38.021 | -390.479 | -187.308 | -396.588 | 210.557 | -430.131 | -534.531 | -371.893 | -233.694 | -48.513 | -173.59 | -31.861 | 62.824 | -70.985 | -46.507 | -308.081 | 100.801 | -62.793 | -54.274 | -100.872 | 235.268 | 63.657 | -71.135 | 104.241 | 29.597 | -48.408 | -158.69 | -87.648 | -15.144 | 33.269 | -173.513 | -55.56 | 215.608 | 86.216 | 371.471 | 138.061 | 143.851 | 63.983 | 225.909 | 100.481 | -2.756 | 235.001 | 55.142 | 141.025 | 167.182 | 35.569 | 14.503 | -35.484 | 5.179 | -90.125 | -64.372 | 43.103 | -17.228 | -53.676 | -116.628 | 120.867 | -156.844 | -115.426 | 517.196 | -73.334 | -16.743 | -115.146 |
| Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 1.844 | -1.37 | 0.847 | 1.214 | -1.506 | 2.485 | -1.438 | -17.813 | 2.847 | 3.578 | 1.701 | 7.605 | 0.249 | 0.156 | -0.618 | 2.03 | -1.408 | -6.331 | 2.55 | -1.439 | 1.582 | -0.863 | -0.889 | -4.542 | 3.54 | 6.41 | -4.907 | -1.228 | -1.431 | -6.525 | 3.083 | -2.714 | -0.268 | 0.343 | -0.699 | 2.65 | -1.051 | 1.637 | 1.244 | 0.162 | 0.109 | 0.064 | 0.005 | -0.27 | -0.617 | -0.246 | -0.225 | -0.209 | -0.006 | 0.005 | -0.004 | -0.018 | -0.115 | 0.069 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change In Cash
| 35.242 | -185.514 | 58.834 | 349.892 | 49.874 | -202.867 | 75.432 | 25.216 | 123.555 | -222.145 | 333.35 | -308.875 | -178.845 | 202.05 | 235.351 | 146.933 | -188.987 | 166.75 | -3.454 | -1.431 | -23.908 | -78.086 | 104.903 | -29.896 | -126.43 | 69.896 | 64.581 | 85.236 | -163.943 | 96.95 | -95.804 | 55.792 | 25.096 | -2.438 | -200.087 | 168.46 | 126.598 | -55.57 | 123.45 | -130.037 | 158.469 | -35.314 | -10.152 | -57.717 | -2.921 | 69.861 | -146.313 | 15.736 | 52.525 | 61.982 | 67.188 | -82.718 | 52.165 | 29.206 | -98.9 | 47.291 | -31.555 | -11.696 | -36.468 | -15.187 | -59.793 | -5.983 | 50.808 | -316.467 | 437.164 | -54.371 | 39.595 | 39.449 |
| Cash At End Of Period
| 719.385 | 360.131 | 898.078 | 839.244 | 489.352 | 439.478 | 642.345 | 566.913 | 541.697 | 418.142 | 640.287 | 306.937 | 615.813 | 794.657 | 592.607 | 357.256 | 210.323 | 399.31 | 232.559 | 236.013 | 237.444 | 261.352 | 339.438 | 234.535 | 264.431 | 390.861 | 320.965 | 256.383 | 171.148 | 335.09 | 238.141 | 333.944 | 278.152 | 253.056 | 255.494 | 455.581 | 287.121 | 160.522 | 216.092 | 92.642 | 222.679 | 64.21 | 99.524 | 109.675 | 167.392 | 170.313 | 100.453 | 246.765 | 231.03 | 178.505 | 116.523 | 49.336 | 132.054 | 79.889 | 50.683 | 149.583 | 102.292 | 133.846 | 145.542 | 182.01 | 197.197 | 256.99 | 262.974 | 212.165 | 528.633 | 91.468 | 145.839 | 106.244 |