Sichuan Crun Co., Ltd

SZSE:002272.SZ

5.87 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Revenue 1,663.5641,698.6321,531.4161,273.222877.067659.404604.728609.612789.294844.88814.631707.746682.711568.735409.587321.077261.484247.408166.753
Cost of Revenue 1,390.8721,362.2821,171.524931.747687.445539.123484.387482.633669.24692.012706.364562.463499.506402.649262.339195.772160.673169.327115.206
Gross Profit 272.692336.351359.892341.475189.622120.281120.341126.979120.054152.868108.267145.283183.205166.085147.247125.305100.8178.08151.547
Gross Profit Ratio 0.1640.1980.2350.2680.2160.1820.1990.2080.1520.1810.1330.2050.2680.2920.360.390.3860.3160.309
Reseach & Development Expenses 60.58860.43461.08450.48632.86729.11815.50513.9815.75315.70517.36622.59817.2988.86400000
General & Administrative Expenses 23.83540.23439.13825.93627.02933.66113.25713.90513.1711.36516.56514.30711.89110.17544.26537.19424.25420.616.351
Selling & Marketing Expenses 85.30875.63666.83273.56959.21450.87538.96336.14560.45353.15956.7241.62340.27546.58933.68423.73816.93912.5866.895
SG&A 109.142115.871105.9799.50586.24384.53652.2250.05173.62364.52473.28555.9352.16656.76477.94960.93241.19333.18623.246
Other Expenses -11.544109.52795.49270.65948.3446.53244.54610.6742.3317.62426.07711.26.5057.2979.3986.6746.1622.7411.276
Operating Expenses 273.751285.832262.547220.649167.45160.185112.27115.936161.025146.18149.284134.302117.022104.1879.98562.944.35437.07824.911
Operating Income -59.3473.157104.782124.16541.721-14.83710.0386.377-84.015-6.946-57.7713.21962.11852.92362.52653.09346.73439.08321.484
Operating Income Ratio -0.0360.0430.0680.0980.048-0.0230.0170.01-0.106-0.008-0.0710.0050.0910.0930.1530.1650.1790.1580.129
Total Other Income Expenses Net -67.074-65.475-44.591-41.39238.24106.421-1.1515.77-40.8773.9869.3143.4382.383-1.7554.31-2.741-3.620.235-4.189
Income Before Tax -68.1327.68160.19182.77279.96191.5848.88816.814-81.84810.674-31.70314.41968.56660.1571.57259.66352.83641.23722.448
Income Before Tax Ratio -0.0410.0050.0390.0650.0910.1390.0150.028-0.1040.013-0.0390.020.10.1060.1750.1860.2020.1670.135
Income Tax Expense -5.27-4.6441.83210.74414.3247.3032.5152.266-13.9820.067-2.4660.44111.0049.44311.0699.3848.9588.9264.363
Net Income -63.59711.98451.2465.02664.7144.9876.43914.548-67.86610.607-29.23714.13457.56250.70760.50350.2843.64529.29518.139
Net Income Ratio -0.0380.0070.0330.0510.0740.0680.0110.024-0.0860.013-0.0360.020.0840.0890.1480.1570.1670.1180.109
EPS -0.150.0280.120.150.150.110.0150.035-0.160.025-0.070.040.170.150.20.20.190.30.18
EPS Diluted -0.150.0280.120.150.150.110.0150.035-0.160.025-0.070.040.170.150.20.20.190.30.18
EBITDA 60.206146.733166.301172.19185.71634.25758.69177.06925.02386.73726.5164.668108.98591.71390.95678.15874.17353.30640.014
EBITDA Ratio 0.0360.0860.1090.1350.0980.0520.0970.1260.0320.1030.0330.0910.160.1610.2220.2430.2840.2150.24