Shanghai Metersbonwe Fashion and Accessories Co., Ltd.
SZSE:002269.SZ
1.74 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,355.728 | 1,439.359 | 2,638.679 | 3,819.038 | 5,463.292 | 7,677.369 | 6,472.359 | 6,519.192 | 6,294.784 | 6,620.767 | 7,889.618 | 9,509.551 | 9,945.058 | 7,500.479 | 5,217.518 | 4,473.68 | 3,156.517 | 1,983.689 | 916.822 |
| Cost of Revenue
| 823.242 | 977.366 | 1,753.263 | 2,499.592 | 3,376.08 | 4,248.567 | 3,401.184 | 3,667.918 | 3,524.126 | 3,629.86 | 4,368.315 | 5,272.796 | 5,552.259 | 4,094.536 | 2,894.597 | 2,434.059 | 1,930.475 | 1,424.267 | 766.12 |
| Gross Profit
| 532.486 | 461.994 | 885.416 | 1,319.447 | 2,087.212 | 3,428.802 | 3,071.175 | 2,851.274 | 2,770.658 | 2,990.908 | 3,521.303 | 4,236.754 | 4,392.799 | 3,405.943 | 2,322.921 | 2,039.621 | 1,226.042 | 559.423 | 150.702 |
| Gross Profit Ratio
| 0.393 | 0.321 | 0.336 | 0.345 | 0.382 | 0.447 | 0.475 | 0.437 | 0.44 | 0.452 | 0.446 | 0.446 | 0.442 | 0.454 | 0.445 | 0.456 | 0.388 | 0.282 | 0.164 |
| Reseach & Development Expenses
| 42.795 | 51.793 | 69.259 | 68.556 | 108.913 | 155.552 | 160.583 | 234.93 | 202.138 | 97.279 | 0 | 105.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 40.243 | 29.976 | 44.218 | 40.649 | 41.555 | 39.376 | 80.844 | 77.785 | 78.311 | 61.315 | 58.314 | 59.013 | 69.193 | 324.72 | 216.662 | 189.349 | 154.975 | 148.261 | 65.639 |
| Selling & Marketing Expenses
| 380.37 | 573.644 | 1,112.288 | 1,469.284 | 2,128.197 | 2,710.6 | 2,580.646 | 2,445.985 | 2,194.489 | 2,166.134 | 2,481.229 | 2,772.165 | 2,305.13 | 1,988.704 | 1,450.556 | 943.668 | 602.889 | 304.32 | 70.218 |
| SG&A
| 420.613 | 603.621 | 1,156.506 | 1,509.933 | 2,169.752 | 2,749.976 | 2,661.49 | 2,523.769 | 2,272.8 | 2,227.448 | 2,539.543 | 2,831.178 | 2,374.323 | 2,313.425 | 1,667.218 | 1,133.017 | 757.864 | 452.581 | 135.857 |
| Other Expenses
| -18.491 | 46.335 | 94.134 | 83.048 | 107.009 | -6.008 | 6.75 | 14.608 | 23.881 | 94.218 | 44.658 | 223.221 | 130.6 | 158.979 | 124.657 | 56.337 | 26.387 | 11.698 | -0.011 |
| Operating Expenses
| 499.447 | 701.749 | 1,319.899 | 1,661.537 | 2,385.674 | 3,028.092 | 2,893.42 | 2,825.671 | 2,567.445 | 2,451.243 | 2,804.184 | 3,099.645 | 2,701.111 | 2,347.217 | 1,694.867 | 1,154.486 | 772.257 | 458.105 | 136.635 |
| Operating Income
| 51.302 | -239.755 | -128.58 | -342.09 | -298.462 | 54.789 | -305.553 | 156.882 | -150.578 | 178.25 | 517.72 | 894.249 | 1,445.597 | 962.84 | 561.658 | 833.29 | 428.595 | 90.931 | 8.762 |
| Operating Income Ratio
| 0.038 | -0.167 | -0.049 | -0.09 | -0.055 | 0.007 | -0.047 | 0.024 | -0.024 | 0.027 | 0.066 | 0.094 | 0.145 | 0.128 | 0.108 | 0.186 | 0.136 | 0.046 | 0.01 |
| Total Other Income Expenses Net
| -18.491 | -591.282 | -340.958 | -479.306 | -521.147 | -351.929 | -476.558 | 137.743 | -335.609 | -293.387 | -229.701 | -33.637 | -115.625 | -24.912 | 4.77 | -43.964 | -21.265 | -9.019 | -5.316 |
| Income Before Tax
| 32.811 | -831.037 | -469.538 | -821.397 | -819.609 | 48.781 | -298.803 | 163.346 | -132.397 | 246.278 | 487.418 | 1,103.472 | 1,576.064 | 1,033.814 | 632.824 | 841.171 | 432.519 | 92.299 | 8.751 |
| Income Before Tax Ratio
| 0.024 | -0.577 | -0.178 | -0.215 | -0.15 | 0.006 | -0.046 | 0.025 | -0.021 | 0.037 | 0.062 | 0.116 | 0.158 | 0.138 | 0.121 | 0.188 | 0.137 | 0.047 | 0.01 |
| Income Tax Expense
| 1.066 | -8.221 | -1.073 | 37.97 | 5.864 | 8.419 | 5.997 | 127.188 | 299.525 | 100.637 | 81.942 | 253.89 | 370.056 | 275.962 | 28.596 | 253.776 | 68.87 | 24.538 | 1.414 |
| Net Income
| 31.746 | -822.816 | -468.466 | -859.367 | -825.473 | 40.362 | -304.8 | 36.159 | -431.922 | 145.641 | 405.476 | 849.582 | 1,206.007 | 757.852 | 604.229 | 587.516 | 363.991 | 67.845 | 7.336 |
| Net Income Ratio
| 0.023 | -0.572 | -0.178 | -0.225 | -0.151 | 0.005 | -0.047 | 0.006 | -0.069 | 0.022 | 0.051 | 0.089 | 0.121 | 0.101 | 0.116 | 0.131 | 0.115 | 0.034 | 0.008 |
| EPS
| 0.01 | -0.33 | -0.19 | -0.34 | -0.33 | 0.02 | -0.12 | 0.01 | -0.17 | 0.06 | 0.16 | 0.34 | 0.48 | 0.3 | 0.24 | 0.25 | 0.16 | 0.037 | 0.008 |
| EPS Diluted
| 0.01 | -0.33 | -0.19 | -0.34 | -0.33 | 0.02 | -0.12 | 0.01 | -0.17 | 0.06 | 0.16 | 0.34 | 0.48 | 0.3 | 0.24 | 0.25 | 0.16 | 0.037 | 0.008 |
| EBITDA
| 118.624 | -205.627 | 98.517 | -262.403 | -205.229 | 532.348 | 309.791 | 721.046 | 351.177 | 792.267 | 902.745 | 1,493.98 | 1,932.911 | 1,225.834 | 790.508 | 935.846 | 484.781 | 123.526 | 21.491 |
| EBITDA Ratio
| 0.087 | -0.143 | 0.037 | -0.069 | -0.038 | 0.069 | 0.048 | 0.111 | 0.056 | 0.12 | 0.114 | 0.157 | 0.194 | 0.163 | 0.152 | 0.209 | 0.154 | 0.062 | 0.023 |