Shaanxi Provincial Natural Gas Co.,Ltd
SZSE:002267.SZ
7.25 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 819.437 | 1,045.633 | 1,150.552 | 1,173.48 | 833.922 | 903.339 | 872.128 | 883.497 | 1,048.381 | 1,309.397 | 906.338 | 931.267 | 413.509 | 522.913 | 443.28 | 789.279 | 65.928 | 144.451 | 102.366 |
Short Term Investments
| 0 | -60.989 | -15.039 | -14.634 | -15.369 | 652.763 | -14.743 | -15.076 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 819.437 | 1,045.633 | 1,150.552 | 1,173.48 | 833.922 | 903.339 | 872.128 | 883.497 | 1,048.381 | 1,309.397 | 906.338 | 931.267 | 413.509 | 522.913 | 443.28 | 789.279 | 65.928 | 144.451 | 102.366 |
Net Receivables
| 158.784 | 586.05 | 562.632 | 733.337 | 622.419 | 776.443 | 769.51 | 578.487 | 759.224 | 499.139 | 379.925 | 559.927 | 502.002 | 218.81 | 149.884 | 208.491 | 118.195 | 130.692 | 158.086 |
Inventory
| 283.769 | 187.86 | 216.856 | 201.382 | 202.056 | 142.368 | 112.913 | 111.943 | 108.305 | 53.855 | 50.565 | 52.387 | 35.336 | 26.734 | 34.826 | 27.911 | 20.046 | 16.874 | 11.916 |
Other Current Assets
| 8.271 | 70.344 | 88.171 | 140.808 | 109.161 | 54.069 | 66.984 | 100.964 | 33.935 | -6.308 | -11.242 | -7.739 | -12.539 | -11.462 | -6.813 | -4.644 | -3.663 | -21.515 | -22.51 |
Total Current Assets
| 1,579.803 | 1,889.886 | 2,018.211 | 2,249.006 | 1,767.558 | 1,876.219 | 1,821.535 | 1,674.89 | 1,949.845 | 1,856.083 | 1,325.585 | 1,535.843 | 938.308 | 756.995 | 621.178 | 1,021.037 | 200.508 | 270.501 | 249.858 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 9,698.309 | 9,586.121 | 9,541.896 | 9,300.111 | 8,780.011 | 8,511.971 | 8,158.241 | 7,922.665 | 7,413.543 | 7,191.837 | 6,838.511 | 5,711.713 | 4,775.661 | 3,032.254 | 2,255.638 | 1,753.17 | 1,619.669 | 1,607.949 | 1,649.893 |
Goodwill
| 124.448 | 144.92 | 151.718 | 166.87 | 91.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 661.713 | 644.299 | 634.199 | 577.024 | 505.277 | 440.981 | 397.653 | 374.135 | 360.086 | 343.811 | 189.654 | 141.45 | 120.941 | 78.046 | 70.498 | 42.554 | 29.173 | 28.961 | 27.464 |
Goodwill and Intangible Assets
| 786.16 | 789.219 | 785.917 | 743.894 | 596.441 | 440.981 | 397.653 | 374.135 | 360.086 | 343.811 | 189.654 | 141.45 | 120.941 | 78.046 | 70.498 | 42.554 | 29.173 | 28.961 | 27.464 |
Long Term Investments
| 556.491 | 540.575 | 467.184 | 732.708 | 695.327 | 0 | 349.967 | 352.775 | 366.523 | 335.933 | 278.76 | 195.624 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Tax Assets
| 43.382 | 40.445 | 41.987 | 42.843 | 37.833 | 42.74 | 46.797 | 18.819 | 10.542 | 12.857 | 15.715 | 15.666 | 11.179 | 11.305 | 9.231 | 3.261 | 3.363 | 2.8 | 2.348 |
Other Non-Current Assets
| 152.286 | 151.737 | 138.115 | 250.55 | 154.603 | 823.098 | 1.374 | 0 | 0 | 9.782 | 8.601 | 8.926 | 143.137 | 117.664 | 99.918 | 89.759 | 0 | 0 | 7.54 |
Total Non-Current Assets
| 11,236.629 | 11,108.096 | 10,975.099 | 11,070.105 | 10,264.215 | 9,818.79 | 8,954.031 | 8,668.395 | 8,150.694 | 7,894.219 | 7,331.241 | 6,073.38 | 5,050.918 | 3,239.27 | 2,435.285 | 1,888.744 | 1,652.205 | 1,639.709 | 1,687.244 |
Total Assets
| 12,816.432 | 12,997.983 | 12,993.31 | 13,319.111 | 12,031.773 | 11,695.009 | 10,775.566 | 10,343.285 | 10,100.539 | 9,750.302 | 8,656.827 | 7,609.222 | 5,989.226 | 3,996.265 | 3,056.463 | 2,909.78 | 1,852.712 | 1,910.21 | 1,937.102 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 1,106.232 | 1,755.906 | 1,776.524 | 2,080.761 | 1,707.609 | 1,206.042 | 1,419.137 | 1,042.799 | 1,126.512 | 492.406 | 337.958 | 577.866 | 306.033 | 421.496 | 94.553 | 89.686 | 34.948 | 56.863 | 74.114 |
Short Term Debt
| 1,673.783 | 1,399.549 | 1,297.075 | 1,936.778 | 1,953.923 | 2,906.622 | 1,718.686 | 1,609.995 | 1,074.681 | 1,622.604 | 1,179.932 | 1,430.488 | 1,336.003 | 568.521 | 462.761 | 392.782 | 682.349 | 666.033 | 526.901 |
Tax Payables
| 42.707 | 41.291 | 22.644 | 28.666 | 13.769 | 13.837 | 45.205 | 37.064 | 46.047 | 56.54 | -23.542 | -64.13 | -123.091 | 23.386 | 28.846 | 30.186 | 27.253 | 26.838 | 35.46 |
Deferred Revenue
| 1,609.442 | 761.145 | 1,161.353 | 1,128.461 | 371.839 | 0 | 317.56 | 366.821 | 304.696 | 338.06 | 214.75 | 116.559 | 22.405 | 119.239 | 99.946 | 143.657 | 101.298 | 225.445 | 106.718 |
Other Current Liabilities
| 468.898 | 1,333.396 | 37.53 | 43.052 | 711.664 | 743.282 | 296.717 | 244.284 | 187.884 | 416.462 | 576.167 | 26.383 | 24.429 | 11.811 | 8.426 | 9.433 | 8.167 | 13.938 | 6.494 |
Total Current Liabilities
| 4,858.355 | 5,249.996 | 4,272.481 | 5,189.051 | 4,745.035 | 4,855.947 | 3,752.101 | 3,263.899 | 2,693.773 | 2,869.531 | 2,308.806 | 2,151.296 | 1,688.87 | 1,121.067 | 665.685 | 635.557 | 826.761 | 962.28 | 714.227 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 1,040.137 | 914.901 | 1,888.701 | 1,194.984 | 247.652 | 471.847 | 1,186.53 | 1,396.496 | 1,930.656 | 2,149.042 | 3,051.272 | 2,390.604 | 1,454.421 | 338.303 | 113.803 | 216.692 | 290.441 | 466.272 | 780.106 |
Deferred Revenue Non-Current
| 55.251 | 58.743 | 60.404 | 94.556 | 97.999 | 98.72 | 106.204 | 113.154 | 86.785 | 41.696 | 6.2 | 5.279 | -0 | 2 | 4.44 | -216.692 | -290.441 | -466.272 | -780.106 |
Deferred Tax Liabilities Non-Current
| 2.641 | 2.58 | 2.675 | 1.417 | 521.152 | 3,542.098 | -1,176.091 | 0.881 | 1.762 | 2.643 | 2.643 | 2.643 | 2.643 | 2.643 | 2.643 | 4.542 | 2.643 | 2.643 | 1.968 |
Other Non-Current Liabilities
| 5.54 | 182.564 | 131.957 | 436.533 | 247.652 | -3,051.829 | 1,186.53 | 116.928 | 281.61 | 85.659 | 67.413 | 54.797 | 54.56 | 52.344 | 49.588 | 216.692 | 290.441 | 466.272 | 780.106 |
Total Non-Current Liabilities
| 1,103.569 | 1,158.788 | 2,083.736 | 1,727.489 | 1,114.455 | 1,060.835 | 1,303.173 | 1,627.459 | 2,300.813 | 2,279.04 | 3,127.528 | 2,453.323 | 1,511.625 | 395.29 | 170.474 | 221.234 | 293.084 | 468.916 | 782.074 |
Total Liabilities
| 5,961.924 | 6,408.783 | 6,356.218 | 6,916.54 | 5,859.491 | 5,916.783 | 5,055.274 | 4,891.358 | 4,994.585 | 5,148.571 | 5,436.334 | 4,604.619 | 3,200.495 | 1,516.356 | 836.159 | 856.791 | 1,119.845 | 1,431.196 | 1,496.301 |
Equity: | |||||||||||||||||||
Preferred Stock
| 564.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,112.075 | 1,112.075 | 1,112.075 | 1,112.075 | 1,112.075 | 1,112.075 | 1,112.075 | 1,112.075 | 1,112.075 | 1,112.075 | 1,016.837 | 1,016.837 | 508.419 | 508.419 | 508.419 | 508.419 | 408.419 | 408.419 | 408.419 |
Retained Earnings
| 3,289.296 | 3,086.431 | 3,137.319 | 2,938.477 | 2,797.987 | 2,505.199 | 2,483.612 | 2,300.81 | 2,083.273 | 1,722.616 | 1,412.809 | 1,313.15 | 1,133.378 | 867.241 | 656.368 | 538.476 | 273.792 | 45.325 | 27.525 |
Accumulated Other Comprehensive Income/Loss
| 336.887 | 868.922 | 868.284 | 851.279 | 803.617 | 702.03 | 678.053 | 600.123 | 423.965 | 66.495 | 42.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,258.125 | 1,246.148 | 1,246.148 | 1,246.148 | 1,276.4 | 1,289.9 | 1,287.5 | 1,288.049 | 1,341.63 | 1,605.198 | 670.917 | 664.035 | 1,133.526 | 1,089.634 | 1,040.517 | 1,006.095 | 50.656 | 25.271 | 4.857 |
Total Shareholders Equity
| 6,560.58 | 6,313.577 | 6,363.827 | 6,147.98 | 5,990.079 | 5,609.204 | 5,561.24 | 5,301.058 | 4,960.943 | 4,506.384 | 3,143.52 | 2,994.023 | 2,775.322 | 2,465.294 | 2,205.304 | 2,052.99 | 732.867 | 479.015 | 440.801 |
Total Equity
| 6,854.508 | 6,589.199 | 6,637.093 | 6,402.57 | 6,172.282 | 5,778.226 | 5,720.292 | 5,451.927 | 5,105.954 | 4,601.731 | 3,220.492 | 3,004.603 | 2,788.73 | 2,479.909 | 2,220.304 | 2,052.99 | 732.867 | 479.015 | 440.801 |
Total Liabilities & Shareholders Equity
| 12,816.432 | 12,997.983 | 12,993.31 | 13,319.111 | 12,031.773 | 11,695.009 | 10,775.566 | 10,343.285 | 10,100.539 | 9,750.302 | 8,656.827 | 7,609.222 | 5,989.226 | 3,996.265 | 3,056.463 | 2,909.78 | 1,852.712 | 1,910.21 | 1,937.102 |