Yunnan Xiyi Industry Co., Ltd.

SZSE:002265.SZ

12.24 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 2,176.8431,996.8196.383122.712157.315163.845163.61555.4230.70339.40156.96428.0697.382126.975151.278197.58377.09236.95418.461
Short Term Investments -53.28339.80941.37300-9.087-10.005-9.552-13.074000063.86163.66960.956037.5140.276
Cash and Short Term Investments 2,176.8432,036.6296.383122.712157.315163.845163.61555.4230.70339.40156.96428.0697.382126.975151.278197.58377.09236.95418.461
Net Receivables 1,364.0631,247.246269.323250.546328.586303.605331.062256.78202.639224.956189.758177.187186.489187.042177.232201.76172.269118.068106.21
Inventory 827.876864.227179.734168.091144.411216.399292.904199.662239.164230.108199.79198.592175.649134.989148.197132.22778.22490.84887.551
Other Current Assets 480.8731.4899.1039.17413.0256.5782.4110.8682.9490.599-5.236-5.976-7.772-2.587-3.722-4.16-2.198-2.852-5.496
Total Current Assets 4,849.6524,179.582554.543550.523643.336690.427789.992512.73475.455495.063441.275397.864451.749446.418472.985527.41325.388243.018206.726
Non-Current Assets:
Property, Plant & Equipment, Net 1,905.8381,837.184659.277680.131691.154529.679479.754243.61269.82248.733277.229264.589277.924294.343254.563189.833171.626147.657124.633
Goodwill 29.88149.03150.79350.79352.5358.3365.846000000000000
Intangible Assets 113.59115.04830.98230.14534.42643.95552.6520.6081.0891.2262.0372.8171.6191.6570.4010.0690.1410.4451.301
Goodwill and Intangible Assets 143.471164.0881.77580.93986.956102.286118.4990.6081.0891.2262.0372.8171.6191.6570.4010.0690.1410.4451.301
Long Term Investments 748.834611.70611.212.9947.69712.08713.00514.20917.7317.54225.97560.0860000000
Tax Assets 79.84885.58410.0415.6035.5748.5016.7934.5694.4213.0793.052.611.8131.6222.1441.7611.5831.5381.439
Other Non-Current Assets 18.325239.16314.56114.91420.74551.0158.91713.1431.98213.5739.0888.26768.16771.67171.87269.56445.96245.16441.474
Total Non-Current Assets 2,896.3172,937.715776.854794.581812.126703.564676.967276.139295.041284.153317.38338.368349.522369.293328.98261.228219.312194.803168.846
Total Assets 7,745.9687,117.2971,331.3971,345.1041,455.4621,393.9911,466.96788.869770.496779.216758.655736.233801.27815.711801.965788.638544.7437.821375.572
Liabilities & Equity:
Current Liabilities:
Account Payables 1,937.1552,199.37215.91200.45216.95192.639238.015128.539143.961119.2990.43671.13670.32184.435101.282101.34763.41440.99510.892
Short Term Debt 22.725102.94286.19215395.21038563435868555535859682336.6
Tax Payables 156.83224.0789.0335.065.4014.0546.9361.340.2871.3840.2812.6064.3049.9568.0888.2827.3248.4879.424
Deferred Revenue 1,658.957291.86698.51395.79691.184.05489.66680.19777.0868.92675.20989.215103.853108.02652.06358.78781.64475.60791.185
Other Current Liabilities 47.111,692.3221.3781.3169.86290.7932.4773.0282.0482.0381.1211.732.394.7495.7714.2061.6670.8161.608
Total Current Liabilities 3,665.9474,286.5401.993450.562413.192390.487415.158274.764266.089248.253234.767217.081231.563232.21244.115260.339228.725150.418110.285
Non-Current Liabilities:
Long Term Debt 5.2951.24622.40624.54880.8484000000000011.72312.95618.078
Deferred Revenue Non-Current 264.005281.15623.70112.68511.58914.17711.0286.567.56.3000000000
Deferred Tax Liabilities Non-Current 22.05420.0111.4331.8093.415.2417.186000000000000
Other Non-Current Liabilities 375.238350.7432.463-19.3846.81428.319.5711.57807.158.67.927.21614.6563.75901.2874.466
Total Non-Current Liabilities 666.588703.15750.00219.657102.61395.71877.78418.1315.56.37.158.67.927.21614.6563.75911.72314.24322.544
Total Liabilities 4,332.5354,989.657451.995470.219515.805486.205492.943292.894281.589254.553241.917225.681239.463259.426258.771264.098240.448164.662132.829
Equity:
Preferred Stock 0000000000000000000
Common Stock 1,033.04948.51318.566318.566318.566318.566318.566291.026291.026291.026291.026291.026291.026291.026291.026291.026218.026218.026218.026
Retained Earnings -66.884-357.955-65.135-71.366-12.598-19.64548.74229.06322.74156.83649.0543.7395.261112.769106.34191.41467.2838.76717.699
Accumulated Other Comprehensive Income/Loss 186.256182.973175.37981.19585.70960.79458.24251.19750.506-0-000000000
Other Total Stockholders Equity 2,208.4351,314.692450.935546.696546.696546.696546.696117.246117.246167.752167.267166.727166.727142.967140.393136.90613.0579.8094.021
Total Shareholders Equity 3,360.8482,088.22879.745875.091938.374906.41972.246488.532481.519515.614507.343501.483553.014546.762537.76519.346298.363266.602239.747
Total Equity 3,413.4332,127.64879.402874.885939.657907.785974.017495.975488.907524.663516.738510.552561.807556.285543.195524.54304.251273.159242.743
Total Liabilities & Shareholders Equity 7,745.9687,117.2971,331.3971,345.1041,455.4621,393.9911,466.96788.869770.496779.216758.655736.233801.27815.711801.965788.638544.7437.821375.572