Jiangsu Nhwa Pharmaceutical Co., LTD
SZSE:002262.SZ
24.05 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,382.065 | 1,387.723 | 1,338.894 | 1,366.801 | 1,255.656 | 1,221.522 | 1,178.806 | 1,178.387 | 1,119.027 | 1,008.506 | 992.593 | 1,043.689 | 1,026.951 | 960.951 | 904.072 | 986.788 | 892.114 | 744.885 | 737.516 | 951.785 | 1,100.3 | 1,047.753 | 1,049.473 | 969.186 | 1,023.307 | 939.475 | 926.2 | 875.092 | 840.528 | 839.757 | 838.301 | 755.211 | 747.878 | 755.778 | 758.919 | 741.393 | 680.858 | 669.484 | 674.832 | 668.748 | 614.44 | 607.562 | 610.608 | 585.844 | 571.21 | 542.381 | 536.642 | 505.764 | 512.558 | 499.145 | 465.029 | 401.2 | 410.473 | 404.712 | 371.116 | 342.227 | 322.018 | 329.762 | 306.603 | 272.259 | 288.26 | 281.738 | 268.682 | 226.515 | 234.184 | 257.16 | 234.641 | 218.646 | 215.497 |
Cost of Revenue
| 328.105 | 394.133 | 396.707 | 414.526 | 352.977 | 315.778 | 314.404 | 284.935 | 252.097 | 238.702 | 244.726 | 192.225 | 253.648 | 251.694 | 199.763 | 255.404 | 206.202 | 184.294 | 176.206 | 289.312 | 404.548 | 409.084 | 448.277 | 371.968 | 443.864 | 449.28 | 426.885 | 509.497 | 418.118 | 431.031 | 407.184 | 382.601 | 378.77 | 443.001 | 422.49 | 412.922 | 425.491 | 392.151 | 392.26 | 398.145 | 369.226 | 363.703 | 376.591 | 348.732 | 340.547 | 319.392 | 331.575 | 302.637 | 316.29 | 313.076 | 294.795 | 249.258 | 253.138 | 251.012 | 234.635 | 215.033 | 198.811 | 203.396 | 187.708 | 168.095 | 174.344 | 165.538 | 169.163 | 143.421 | 134.19 | 162.908 | 150.983 | 129.788 | 142.56 |
Gross Profit
| 1,053.96 | 993.589 | 942.187 | 952.275 | 902.679 | 905.745 | 864.403 | 893.452 | 866.929 | 769.804 | 747.867 | 851.465 | 773.303 | 709.257 | 704.309 | 731.384 | 685.912 | 560.591 | 561.311 | 662.473 | 695.753 | 638.669 | 601.197 | 597.219 | 579.444 | 490.195 | 499.315 | 365.594 | 422.409 | 408.727 | 431.117 | 372.61 | 369.108 | 312.777 | 336.43 | 328.472 | 255.367 | 277.333 | 282.572 | 270.604 | 245.215 | 243.86 | 234.017 | 237.112 | 230.664 | 222.989 | 205.067 | 203.127 | 196.269 | 186.07 | 170.234 | 151.942 | 157.334 | 153.7 | 136.481 | 127.195 | 123.207 | 126.366 | 118.895 | 104.164 | 113.916 | 116.2 | 99.519 | 83.093 | 99.994 | 94.252 | 83.659 | 88.858 | 72.937 |
Gross Profit Ratio
| 0.763 | 0.716 | 0.704 | 0.697 | 0.719 | 0.741 | 0.733 | 0.758 | 0.775 | 0.763 | 0.753 | 0.816 | 0.753 | 0.738 | 0.779 | 0.741 | 0.769 | 0.753 | 0.761 | 0.696 | 0.632 | 0.61 | 0.573 | 0.616 | 0.566 | 0.522 | 0.539 | 0.418 | 0.503 | 0.487 | 0.514 | 0.493 | 0.494 | 0.414 | 0.443 | 0.443 | 0.375 | 0.414 | 0.419 | 0.405 | 0.399 | 0.401 | 0.383 | 0.405 | 0.404 | 0.411 | 0.382 | 0.402 | 0.383 | 0.373 | 0.366 | 0.379 | 0.383 | 0.38 | 0.368 | 0.372 | 0.383 | 0.383 | 0.388 | 0.383 | 0.395 | 0.412 | 0.37 | 0.367 | 0.427 | 0.367 | 0.357 | 0.406 | 0.338 |
Reseach & Development Expenses
| 134.168 | 148.403 | 143.42 | 153.244 | 146.929 | 128.107 | 109.677 | 163.037 | 99.816 | 90.566 | 100.833 | 116.497 | 78.658 | 89 | 67.57 | 72.331 | 71.826 | 65.513 | 36.193 | 62.171 | 49.827 | 36.718 | 40.258 | 55.309 | 51.54 | 33.123 | 34.462 | 144.088 | 18.958 | 59.715 | 0 | 73.198 | 0 | 37.901 | 0 | 72.035 | 0 | 27.439 | 0 | 62.464 | 0 | 21.835 | 0 | 46.244 | 0 | 11.849 | 0 | 35.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 154.722 | -23.391 | 47.337 | -99.964 | 123.62 | -22.764 | 50.68 | -93.768 | 119.872 | -21.854 | 39.937 | -68.135 | 80.648 | -8.537 | 39.516 | -52.505 | 33.035 | -8.365 | 29.578 | -83.285 | 38.095 | -13.216 | 46.375 | -64.562 | 42.644 | -39.811 | 68.3 | -138.487 | 55.148 | -33.599 | 60.611 | -86.301 | 41.712 | -19.679 | 37.818 | -80.47 | 42.595 | -9.854 | 35.169 | -43.352 | 32.49 | 28.192 | 29.251 | 28.104 | 27.529 | 24.193 | 26.311 | 34.514 | 21.546 | 22.963 | 25.998 | 24.156 | 21.368 | 16.944 | 20.843 | 24.285 | 19.205 | 16.99 | 20.117 | 20.414 | 19.363 | 22.912 | 16.279 | 19.851 | 21.236 | 18.242 | 15.718 | 27.794 | 16.282 |
Selling & Marketing Expenses
| 606.078 | 392.694 | 437.028 | 635.711 | 318.728 | 361.874 | 420.691 | 569.905 | 370.549 | 325.354 | 389.045 | 582.534 | 356.315 | 267.402 | 388.29 | 468.954 | 310.772 | 201.003 | 329.171 | 448.98 | 365.074 | 306.193 | 349.553 | 388.031 | 273.057 | 233.164 | 299.102 | 236.379 | 245.617 | 202.527 | 256.735 | 251.807 | 224.699 | 139.73 | 199.323 | 234.672 | 121.886 | 126.282 | 162.488 | 175.545 | 131.312 | 108.319 | 141.879 | 166.331 | 136.92 | 112.798 | 126.671 | 133.952 | 120.356 | 98.138 | 103.226 | 110.813 | 92.927 | 83.273 | 85.631 | 85.073 | 75.444 | 71.698 | 77.195 | 69.776 | 72.427 | 63.664 | 66.198 | 51.521 | 59.134 | 52.343 | 52.587 | 51.397 | 42.924 |
SG&A
| 760.8 | 431.987 | 508.082 | 676.48 | 442.347 | 339.111 | 471.371 | 476.137 | 490.421 | 303.5 | 428.982 | 514.399 | 436.964 | 258.865 | 427.806 | 416.449 | 343.807 | 192.638 | 358.749 | 365.695 | 403.169 | 292.976 | 395.929 | 323.469 | 315.701 | 193.352 | 367.402 | 97.892 | 300.765 | 168.928 | 317.346 | 165.507 | 266.411 | 120.05 | 237.141 | 154.202 | 164.481 | 116.429 | 197.657 | 132.193 | 163.802 | 136.512 | 171.13 | 194.435 | 164.449 | 136.991 | 152.981 | 168.466 | 141.902 | 121.101 | 129.224 | 134.97 | 114.295 | 100.217 | 106.474 | 109.358 | 94.649 | 88.688 | 97.311 | 90.19 | 91.79 | 86.576 | 82.477 | 71.372 | 80.37 | 70.585 | 68.305 | 79.192 | 59.206 |
Other Expenses
| -259.057 | -0.198 | -6.402 | -14.017 | -0.58 | -1.022 | 15.592 | 118.564 | -49.582 | 76.053 | 13.915 | -2.49 | -1.064 | -5.408 | -1.129 | -1.618 | -2.414 | -0.349 | -1.274 | -3.068 | -0.326 | -0.253 | -0.057 | -0.65 | -1.58 | 0.383 | 0.148 | -1.327 | 0.374 | 0.143 | 0.278 | 13.965 | -0.15 | 0.578 | 0.073 | 6.335 | 0.385 | 0.022 | 0.456 | 2.301 | -0.203 | -0.203 | -0.219 | 2.031 | -0.221 | 0.373 | 0.169 | 2.189 | -0.355 | 0.023 | -0.022 | 2.66 | 0.027 | -0.31 | -0.02 | 3.88 | 0.048 | -0.55 | -0.122 | 1.105 | -0.047 | -0.479 | -0.118 | 2.344 | -0.101 | -0.506 | 0.473 | 4.597 | -0.043 |
Operating Expenses
| 635.911 | 580.587 | 657.904 | 843.742 | 537.248 | 547.817 | 596.639 | 757.739 | 540.655 | 470.12 | 543.73 | 719.096 | 484.135 | 405.503 | 507.252 | 565.427 | 425.903 | 309.236 | 405.927 | 537.512 | 465.433 | 402.408 | 449.281 | 477.326 | 379.414 | 302.574 | 379.739 | 295.675 | 270.906 | 272.03 | 327.329 | 316.986 | 273.99 | 189.452 | 244.561 | 277.704 | 171.114 | 168.026 | 204.362 | 218.423 | 169.435 | 142.049 | 175.945 | 199.093 | 169.407 | 141.964 | 157.234 | 172.604 | 146.348 | 125.309 | 132.998 | 138.166 | 117.801 | 103.4 | 109.505 | 112.07 | 97.219 | 91.257 | 99.589 | 92.71 | 94.438 | 88.839 | 84.547 | 73.016 | 82.692 | 72.316 | 70.745 | 80.83 | 60.601 |
Operating Income
| 438.84 | 413.002 | 284.283 | 108.534 | 379.365 | 364.512 | 261.58 | 154.579 | 334.259 | 304.934 | 209.693 | 145.177 | 295.981 | 291.571 | 193.137 | 188.102 | 258.631 | 250.05 | 159.351 | 168.066 | 227.813 | 230.664 | 144.259 | 124.989 | 184.907 | 182.359 | 117.641 | 55.022 | 157.064 | 139.678 | 94.167 | 49.309 | 94.419 | 118.329 | 82.2 | 40.937 | 81.302 | 101.653 | 70 | 43.933 | 69.272 | 89.787 | 56.482 | 33.033 | 55.23 | 70.483 | 44.42 | 27.401 | 46.513 | 55.733 | 34.254 | 15.653 | 36.339 | 41.675 | 24.989 | 13.297 | 25.165 | 29.64 | 18.954 | 10.822 | 17.11 | 21.624 | 13.019 | 7.233 | 13.5 | 16.933 | 9.95 | 4.767 | 10.844 |
Operating Income Ratio
| 0.318 | 0.298 | 0.212 | 0.079 | 0.302 | 0.298 | 0.222 | 0.131 | 0.299 | 0.302 | 0.211 | 0.139 | 0.288 | 0.303 | 0.214 | 0.191 | 0.29 | 0.336 | 0.216 | 0.177 | 0.207 | 0.22 | 0.137 | 0.129 | 0.181 | 0.194 | 0.127 | 0.063 | 0.187 | 0.166 | 0.112 | 0.065 | 0.126 | 0.157 | 0.108 | 0.055 | 0.119 | 0.152 | 0.104 | 0.066 | 0.113 | 0.148 | 0.093 | 0.056 | 0.097 | 0.13 | 0.083 | 0.054 | 0.091 | 0.112 | 0.074 | 0.039 | 0.089 | 0.103 | 0.067 | 0.039 | 0.078 | 0.09 | 0.062 | 0.04 | 0.059 | 0.077 | 0.048 | 0.032 | 0.058 | 0.066 | 0.042 | 0.022 | 0.05 |
Total Other Income Expenses Net
| -7.434 | 9.041 | 11.236 | 55.098 | -0.58 | -1.022 | -3.08 | -8.83 | -1.449 | -1.81 | -1.47 | -2.49 | 5.75 | -17.591 | -5.049 | 20.527 | -3.792 | -1.655 | 2.694 | 40.037 | -2.833 | -5.85 | -7.714 | 4.446 | -16.703 | -4.879 | -1.787 | -16.225 | 5.785 | 3.107 | -9.342 | 7.65 | -0.861 | -4.421 | -9.809 | -3.526 | -2.653 | -7.631 | -7.754 | -6.185 | -6.711 | -12.227 | -1.808 | -3.129 | -6.248 | -10.17 | -3.244 | -0.968 | -3.761 | -5.008 | -3.005 | 4.431 | -3.167 | -8.934 | -2.006 | 1.915 | -0.776 | -6.019 | -0.474 | 0.238 | -2.415 | -6.216 | -2.071 | -0.727 | -3.902 | -5.509 | -2.491 | 1.201 | -1.534 |
Income Before Tax
| 431.406 | 422.043 | 295.519 | 163.632 | 378.785 | 363.49 | 258.5 | 145.749 | 332.811 | 303.124 | 208.223 | 142.687 | 294.918 | 286.163 | 192.008 | 186.484 | 256.217 | 249.701 | 158.077 | 164.998 | 227.487 | 230.411 | 144.202 | 124.338 | 183.326 | 182.742 | 117.79 | 53.695 | 157.288 | 139.803 | 94.445 | 63.274 | 94.257 | 118.904 | 82.06 | 47.241 | 81.6 | 101.675 | 70.456 | 45.995 | 69.069 | 89.584 | 56.263 | 34.89 | 55.009 | 70.855 | 44.588 | 29.554 | 46.159 | 55.753 | 34.232 | 18.207 | 36.366 | 41.366 | 24.969 | 17.04 | 25.213 | 29.09 | 18.832 | 11.692 | 17.063 | 21.145 | 12.901 | 9.35 | 13.399 | 16.427 | 10.423 | 9.229 | 10.801 |
Income Before Tax Ratio
| 0.312 | 0.304 | 0.221 | 0.12 | 0.302 | 0.298 | 0.219 | 0.124 | 0.297 | 0.301 | 0.21 | 0.137 | 0.287 | 0.298 | 0.212 | 0.189 | 0.287 | 0.335 | 0.214 | 0.173 | 0.207 | 0.22 | 0.137 | 0.128 | 0.179 | 0.195 | 0.127 | 0.061 | 0.187 | 0.166 | 0.113 | 0.084 | 0.126 | 0.157 | 0.108 | 0.064 | 0.12 | 0.152 | 0.104 | 0.069 | 0.112 | 0.147 | 0.092 | 0.06 | 0.096 | 0.131 | 0.083 | 0.058 | 0.09 | 0.112 | 0.074 | 0.045 | 0.089 | 0.102 | 0.067 | 0.05 | 0.078 | 0.088 | 0.061 | 0.043 | 0.059 | 0.075 | 0.048 | 0.041 | 0.057 | 0.064 | 0.044 | 0.042 | 0.05 |
Income Tax Expense
| 41.442 | 59.322 | 35.097 | 17.037 | 39.779 | 44.255 | 33.326 | 1.213 | 40.283 | 46.54 | 21.482 | 15.337 | 34.98 | 41.658 | 25.778 | 30.978 | 37.042 | 33.134 | 22.219 | 21.843 | 30.199 | 36.428 | 21.555 | 21.313 | 25.081 | 24.549 | 18.092 | 9.734 | 24.995 | 20.305 | 14.946 | 9.859 | 15.187 | 18.712 | 13.051 | 5.65 | 12.902 | 16.164 | 10.975 | 5.733 | 10.923 | 14.309 | 8.692 | 6.17 | 8.651 | 11.071 | 6.965 | 6.507 | 7.141 | 9.016 | 4.905 | -0.753 | 7.013 | 6.02 | 3.345 | 4.549 | 3.809 | 3.877 | 2.828 | 1.268 | 2.6 | 3.216 | 2.217 | -0.238 | 2.519 | 4.528 | 2.968 | 2.049 | 0.839 |
Net Income
| 391.187 | 363.638 | 265.282 | 151.277 | 340.938 | 317.274 | 227.429 | 159.051 | 294.371 | 258.815 | 188.689 | 124.866 | 262.006 | 243.113 | 167.792 | 157.399 | 218.607 | 214.914 | 137.902 | 142.561 | 198.962 | 195.981 | 125.804 | 102.609 | 160.308 | 160.138 | 101.753 | 50.044 | 135.419 | 123.857 | 85.314 | 55.575 | 82.235 | 101.669 | 70.265 | 42.462 | 69.534 | 86.308 | 60.043 | 40.924 | 58.665 | 75.826 | 47.857 | 30.516 | 46.992 | 60.585 | 38.161 | 23.484 | 39.391 | 47.182 | 29.641 | 18.435 | 29.814 | 35.492 | 21.907 | 11.626 | 22.043 | 25.961 | 16.806 | 10.163 | 14.853 | 18.348 | 11.309 | 9.136 | 10.818 | 12.533 | 8.211 | 6.733 | 10.278 |
Net Income Ratio
| 0.283 | 0.262 | 0.198 | 0.111 | 0.272 | 0.26 | 0.193 | 0.135 | 0.263 | 0.257 | 0.19 | 0.12 | 0.255 | 0.253 | 0.186 | 0.16 | 0.245 | 0.289 | 0.187 | 0.15 | 0.181 | 0.187 | 0.12 | 0.106 | 0.157 | 0.17 | 0.11 | 0.057 | 0.161 | 0.147 | 0.102 | 0.074 | 0.11 | 0.135 | 0.093 | 0.057 | 0.102 | 0.129 | 0.089 | 0.061 | 0.095 | 0.125 | 0.078 | 0.052 | 0.082 | 0.112 | 0.071 | 0.046 | 0.077 | 0.095 | 0.064 | 0.046 | 0.073 | 0.088 | 0.059 | 0.034 | 0.068 | 0.079 | 0.055 | 0.037 | 0.052 | 0.065 | 0.042 | 0.04 | 0.046 | 0.049 | 0.035 | 0.031 | 0.048 |
EPS
| 0.39 | 0.36 | 0.26 | 0.15 | 0.34 | 0.31 | 0.23 | 0.16 | 0.3 | 0.26 | 0.19 | 0.13 | 0.27 | 0.25 | 0.17 | 0.15 | 0.21 | 0.22 | 0.14 | 0.14 | 0.2 | 0.19 | 0.12 | 0.1 | 0.16 | 0.16 | 0.1 | 0.05 | 0.13 | 0.12 | 0.085 | 0.055 | 0.082 | 0.1 | 0.068 | 0.042 | 0.069 | 0.1 | 0.06 | 0.042 | 0.058 | 0.077 | 0.049 | 0.031 | 0.047 | 0.069 | 0.039 | 0.027 | 0.04 | 0.054 | 0.034 | 0.021 | 0.034 | 0.041 | 0.025 | 0.013 | 0.026 | 0.03 | 0.019 | 0.011 | 0.017 | 0.02 | 0.013 | 0.013 | 0.014 | 0.019 | 0.012 | 0.01 | 0.015 |
EPS Diluted
| 0.39 | 0.36 | 0.26 | 0.15 | 0.34 | 0.31 | 0.23 | 0.16 | 0.3 | 0.26 | 0.19 | 0.13 | 0.27 | 0.25 | 0.17 | 0.15 | 0.21 | 0.22 | 0.14 | 0.14 | 0.2 | 0.19 | 0.12 | 0.1 | 0.16 | 0.16 | 0.1 | 0.05 | 0.13 | 0.12 | 0.085 | 0.055 | 0.082 | 0.1 | 0.068 | 0.042 | 0.069 | 0.1 | 0.06 | 0.042 | 0.058 | 0.077 | 0.049 | 0.031 | 0.047 | 0.069 | 0.039 | 0.027 | 0.04 | 0.054 | 0.034 | 0.021 | 0.034 | 0.041 | 0.025 | 0.013 | 0.026 | 0.03 | 0.019 | 0.011 | 0.017 | 0.02 | 0.013 | 0.013 | 0.014 | 0.019 | 0.012 | 0.01 | 0.015 |
EBITDA
| 432.279 | 467.879 | 331.042 | 154.777 | 383.763 | 369.574 | 283.533 | 152.587 | 339.492 | 314.648 | 207.527 | 146.306 | 298.959 | 319.04 | 199.687 | 191.875 | 262.146 | 256.685 | 163.411 | 177.552 | 234.733 | 244.093 | 157.457 | 126.808 | 206.835 | 191.753 | 125.04 | 77.63 | 147.979 | 132.754 | 114.908 | 66.301 | 96.841 | 118.314 | 104.423 | 54.525 | 85.181 | 106.993 | 83.078 | 48.453 | 78.698 | 104.296 | 58.126 | 34.482 | 63.08 | 83.664 | 48.036 | 32.126 | 49.968 | 63.164 | 37.831 | 10.81 | 41.018 | 50.321 | 27.171 | 17.373 | 26.159 | 36.427 | 18.177 | 10.515 | 20.178 | 23.981 | 14.972 | 12.882 | 17.748 | 21.936 | 12.914 | 11.415 | 11.857 |
EBITDA Ratio
| 0.313 | 0.337 | 0.247 | 0.113 | 0.306 | 0.303 | 0.241 | 0.129 | 0.303 | 0.312 | 0.209 | 0.14 | 0.291 | 0.332 | 0.221 | 0.194 | 0.294 | 0.345 | 0.222 | 0.187 | 0.213 | 0.233 | 0.15 | 0.131 | 0.202 | 0.204 | 0.135 | 0.089 | 0.176 | 0.158 | 0.137 | 0.088 | 0.129 | 0.157 | 0.138 | 0.074 | 0.125 | 0.16 | 0.123 | 0.072 | 0.128 | 0.172 | 0.095 | 0.059 | 0.11 | 0.154 | 0.09 | 0.064 | 0.097 | 0.127 | 0.081 | 0.027 | 0.1 | 0.124 | 0.073 | 0.051 | 0.081 | 0.11 | 0.059 | 0.039 | 0.07 | 0.085 | 0.056 | 0.057 | 0.076 | 0.085 | 0.055 | 0.052 | 0.055 |