Jiangsu Nhwa Pharmaceutical Co., LTD
SZSE:002262.SZ
24.05 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 363.638 | 265.282 | 151.277 | 340.938 | 317.274 | 227.429 | 159.051 | 294.371 | 258.815 | 188.689 | 124.866 | 262.006 | 243.113 | 167.792 | 157.399 | 218.607 | 214.914 | 137.902 | 142.561 | 198.962 | 195.981 | 125.804 | 102.609 | 160.308 | 160.138 | 101.753 | 50.044 | 135.419 | 123.857 | 85.314 | 55.575 | 82.235 | 101.669 | 70.265 | 42.462 | 69.534 | 86.308 | 60.043 | 40.924 | 58.665 | 75.826 | 47.857 | 30.516 | 46.992 | 60.585 | 38.161 | 23.484 | 39.391 | 47.182 | 29.641 | 18.435 | 29.814 | 35.492 | 21.907 | 11.626 | 22.043 | 25.961 | 16.806 | 10.163 | 14.853 | 18.348 | 11.309 | 9.136 | 10.818 | 12.533 | 8.211 | 6.733 | 10.278 |
Depreciation & Amortization
| 54.877 | 54.877 | 46.244 | -77.559 | 41.305 | 41.305 | 39.515 | 39.515 | 37.36 | 37.36 | 37.038 | 37.038 | 31.849 | 31.849 | 96.833 | -45.909 | 45.909 | 0 | 88.151 | -41.348 | 41.348 | 0 | 80.076 | -38.95 | 38.95 | 0 | 60.647 | -28.674 | 28.674 | 0 | 51.276 | -24.036 | 24.036 | 0 | 49.58 | -23.386 | 23.386 | 0 | 43.731 | -18.926 | 18.926 | 0 | 36.695 | -16.831 | 16.831 | 0 | 31.979 | -15.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.495 | -2.325 | 2.325 | 0 | 10.896 | -8.971 | 8.971 | 0 | 32.212 | 0 | 23.899 | 0 | 25.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -216.886 | 0 | -144.639 | 159.755 | -159.755 | 0 | -283.47 | 139.808 | -139.808 | 0 | -326.261 | 110.7 | -110.7 | 0 | 376.529 | -72.063 | 72.063 | 0 | -560.625 | 93.63 | -93.63 | 0 | -301.096 | 195.999 | -195.999 | 0 | -15.61 | 133.715 | -133.715 | 0 | -202.754 | 172.835 | -172.835 | 0 | -133.605 | 287.505 | -287.505 | 0 | -150.886 | 139.484 | -139.484 | 0 | -109.032 | 129.114 | -129.114 | 0 | -120.641 | 126.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -306.603 | 0 | -199.064 | 168.689 | -168.689 | 0 | -155.276 | 73.374 | -73.374 | 0 | -122.875 | 75.468 | -75.468 | 0 | 475.04 | -125.603 | 125.603 | 0 | -559.747 | 102.304 | -102.304 | 0 | -248.312 | 171.641 | -171.641 | 0 | 66.588 | 63.474 | -63.474 | 0 | -166.876 | 152.721 | -152.721 | 0 | -71.039 | 263.937 | -263.937 | 0 | -124.921 | 123.297 | -123.297 | 0 | -70.361 | 110.904 | -110.904 | 0 | -118.496 | 127.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 89.717 | 0 | 54.433 | -8.934 | 8.934 | 0 | -128.194 | 66.434 | -66.434 | 0 | -205.881 | 37.574 | -37.574 | 0 | -109.408 | 69.223 | -69.223 | 0 | -33.09 | 15.225 | -15.225 | 0 | -78.05 | 24.358 | -24.358 | 0 | -82.198 | 70.241 | -70.241 | 0 | -35.877 | 20.114 | -20.114 | 0 | -62.566 | 23.568 | -23.568 | 0 | -25.965 | 16.187 | -16.187 | 0 | -38.67 | 18.21 | -18.21 | 0 | -2.145 | -1.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.495 | -2.343 | 2.343 | 0 | 10.897 | -15.682 | 15.682 | 0 | 32.212 | -23.899 | 23.899 | 0 | 25.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 90.189 | -26.255 | 146.591 | -52.332 | -117.474 | -41.305 | 243.955 | -179.323 | -47.081 | 97.482 | -124.866 | -262.006 | -243.113 | -167.792 | -157.399 | -218.607 | -214.914 | -137.902 | -142.561 | -198.962 | -195.981 | -125.804 | -102.609 | -160.308 | -160.138 | -101.753 | -50.044 | -135.419 | -123.857 | -85.314 | -55.575 | -82.235 | -101.669 | -70.265 | -42.462 | -69.534 | -86.308 | -60.043 | -40.924 | -58.665 | -75.826 | -47.857 | -30.516 | -46.992 | -60.585 | -38.161 | -23.484 | -39.391 | -47.182 | -29.641 | -18.435 | -29.814 | -35.492 | -21.907 | -11.626 | -22.043 | -25.961 | -16.806 | -10.163 | -14.853 | -18.348 | -11.309 | -9.136 | -10.818 | -12.533 | -8.211 | -6.733 | -10.278 |
Operating Cash Flow
| 398.951 | 239.027 | 199.472 | 370.802 | 81.349 | 227.429 | 159.051 | 294.371 | 109.287 | 286.171 | 172.451 | 200.092 | 72.825 | 259.1 | 665.629 | 176.91 | 168.7 | 237.11 | -258.041 | 276.102 | 141.599 | 146.312 | 171.334 | 66.714 | 87.358 | 87.052 | 190.052 | 103.704 | 55.346 | 103.247 | 109.101 | 97.252 | 51.256 | 19.532 | 106.979 | 52.158 | 4.224 | 40.923 | 26.355 | 69.126 | 56.258 | 8.497 | 100.48 | 67.498 | 27.739 | -1.384 | 56.782 | 52.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -145.39 | -64.248 | -148.51 | -74.191 | -61.126 | -90.162 | -95.231 | -104.603 | -63.975 | -63.942 | -59.223 | -43.845 | -56.241 | -46.798 | -133.177 | -54.566 | -54.668 | -26.199 | -40.235 | -45.284 | -47.579 | -27.203 | -39.77 | -32.634 | -23.52 | -74.771 | -61.142 | -41.936 | -36.88 | -26.049 | -32.051 | -24.042 | -15.265 | -30.862 | -50.727 | -55.181 | -38.95 | -71.774 | -78.792 | -73.274 | -67.337 | -42.2 | -59.042 | -20.129 | -13.785 | -10.673 | -19.932 | -9.481 | -36.855 | -11.737 | -4.638 | -20.438 | -6.134 | -14.996 | -23.366 | -14.088 | -29.666 | -18.447 | -20.083 | -8.265 | -6.089 | -7.714 | -14.224 | -11.526 | -5.521 | -6.13 | -14.733 | -14.803 |
Acquisitions Net
| 0.144 | 0 | 0.828 | 0.2 | 0.135 | 0.19 | 0.053 | 0.038 | 2,630.9 | 0 | -0.026 | 0.245 | 0.047 | 0.234 | -0.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -3,225.01 | 0 | -6,453.5 | 3,636 | -3,636 | -0.19 | -5,527.5 | 2,630.9 | -2,630.9 | 0 | 0 | 1,891 | -1,891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.118 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 2,468 | 6.726 | 6,490.5 | 8.77 | 12.295 | 11.36 | 7.262 | 10.405 | 9.891 | 4.799 | 10.549 | 6.57 | 14.305 | 3.065 | 23.664 | 1.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 616 | -622.726 | -124.7 | -3,833.3 | 4,267 | -308.81 | 5,128.7 | -2,683.2 | 84.1 | -26.6 | 167.598 | -32.755 | -71.953 | -283.766 | -667.809 | 19.004 | -40.085 | 20.022 | 495.326 | 0.083 | -19.988 | -130 | -131.022 | -18.74 | 0.038 | -23.476 | -192.288 | 77.363 | 10 | -24.94 | -94.208 | 0.01 | 0.029 | 0.047 | 222.721 | -222.6 | 0.007 | 0.059 | 14.319 | -0.111 | 0.16 | 0.001 | -13.909 | 0.05 | 0.025 | 0.03 | 0.065 | 0.017 | -36.855 | -11.737 | 0.028 | 0.07 | 0.015 | -0.126 | 0.377 | 0.018 | 0.046 | -18.447 | -9.724 | 0.006 | 0.052 | 0.019 | 0.483 | -0.667 | 0.704 | 0.014 | 0.033 | -0.019 |
Investing Cash Flow
| -286.256 | -680.248 | -235.383 | -262.521 | 582.304 | -387.612 | -486.716 | -146.459 | 30.016 | -85.743 | 118.898 | -70.03 | -113.89 | -327.5 | -777.322 | -33.697 | -94.753 | -6.177 | 455.092 | -45.201 | -67.567 | -157.203 | -170.792 | -51.373 | -23.482 | -98.247 | -253.43 | 35.427 | -26.88 | -50.989 | -153.377 | -24.032 | -15.236 | -45.816 | 171.994 | -277.78 | -38.942 | -71.715 | -64.473 | -73.385 | -67.177 | -42.199 | -72.951 | -20.079 | -13.76 | -10.643 | -19.867 | -9.464 | -36.855 | -11.737 | -4.61 | -20.368 | -6.119 | -15.121 | -22.989 | -14.07 | -29.621 | -18.447 | -29.807 | -8.258 | -6.037 | -7.695 | -13.741 | -12.193 | -4.817 | -6.116 | -14.7 | -14.822 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -19.691 | -10 | -25 | -15 | -15 | -10 | -30.041 | -20 | -20 | -8 | -24.672 | -10 | -18 | -10 | -10 | -18 | 0 | -10 | -57.468 | -98 | -150.53 | -88.8 | -99.85 | -38 | -89 | -45.171 | -148 | -5 | -55 | -35 | -132 | -3 | -61 | -42 | -50 | -195.5 | -69 | -70 | -226 | -53 | -47 | -53 | -121.2 | -27.1 | -54 | -28 | -140.7 | -49.6 | -32 | -20 | -42.12 | -48 | -50.8 | -25.38 | -76.08 | -42.62 | -90.8 | -43.8 | -39.5 | -3.4 | -128 | -5.6 | -108.76 | -104.501 | -10.569 | -32.87 | -66.7 | -98.3 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.46 | 0.051 | -0.051 | 0 | -201.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 186.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -322.428 | -1.28 | -2.868 | -2.079 | -201.518 | -0.46 | -0.212 | -0.282 | -201.815 | -0.429 | -0.358 | -0.376 | -101.25 | -0.317 | -0.304 | -0.396 | -102.347 | -0.454 | -0.893 | -5.165 | -66.797 | -4.274 | -3.955 | -4.204 | -53.297 | -2.517 | -2.421 | -2.354 | -40.028 | -1.615 | -3.069 | -2.705 | -32.538 | -2.434 | -2.87 | -3.587 | -29.905 | -4.288 | -5.818 | -5.281 | -22.741 | -3.626 | -3.729 | -5.457 | -21.967 | -4.571 | -2.074 | -4.949 | -14.914 | -3.625 | -2.733 | -6.388 | -10.927 | -2.371 | -2.087 | -4.076 | -8.697 | -1.726 | -2.913 | -2.194 | -14.615 | -2.233 | -4.429 | -3.654 | -3.006 | -3.149 | -4.287 | -2.2 |
Other Financing Activities
| -9.003 | -6.769 | 23.934 | 6.055 | -7.716 | 19.491 | 22.686 | 7.161 | 18.161 | -8.008 | -9.606 | 3.436 | 15.583 | 3.455 | -185.257 | 12.7 | -0.154 | 9.142 | 35.69 | 92.865 | 153.067 | 133.942 | 54.144 | 179.788 | 175 | 43.8 | 118 | 13 | 45 | 36.171 | -24.35 | 9.5 | 65.435 | 51 | 45 | 21 | 641.081 | 80 | 261 | 68 | 75 | 68 | 101.2 | 23.3 | 57 | 40.5 | 177.7 | 44.6 | 54 | 20 | 65.12 | 70.8 | 32 | 25.38 | 99.2 | 25.5 | 90.8 | 62.04 | 28.19 | 11.5 | 145 | 36.6 | 56.805 | 227.672 | 37.06 | 29.001 | 62.744 | 130.763 |
Financing Cash Flow
| -311.74 | 3.231 | 16.382 | -11.025 | -224.562 | 9.031 | -7.567 | -13.121 | -203.654 | -16.437 | -9.964 | -6.94 | -103.668 | -6.862 | -195.561 | -5.696 | -102.501 | -1.313 | -22.671 | -10.3 | -64.26 | 40.868 | -49.661 | 137.584 | 32.703 | -3.888 | -32.421 | 5.646 | -50.028 | -0.444 | 2.581 | 3.795 | -28.103 | 6.566 | -7.87 | -178.087 | 542.176 | 5.712 | 29.182 | 9.719 | 5.259 | 11.374 | -23.729 | -9.257 | -18.967 | 7.929 | 34.926 | -9.949 | 7.086 | -3.625 | 20.267 | 16.412 | -29.727 | -2.371 | 21.033 | -21.196 | -8.697 | 16.514 | -14.223 | 5.906 | 2.385 | 28.767 | -56.383 | 119.517 | 23.485 | -7.018 | -8.244 | 30.263 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.047 | 0.13 | 0.386 | 0.002 | 0.008 | 0.018 | 1.044 | -0.106 | -0.057 | 0.027 | -1.008 | -0.023 | -0.11 | -0.004 | -0.383 | 0.014 | -0.013 | 0.002 | -0.038 | -0.002 | -0.019 | -0.043 | -0.179 | 0.044 | 0.003 | -0.166 | -0.239 | 0.341 | 0.002 | -0.024 | 0.117 | 0.021 | -0.016 | 0.053 | 0.035 | 0.128 | 0.015 | -0.113 | 0.086 | -0.064 | -0.02 | -0.054 | -0.128 | 0.011 | -0.118 | 0 | 0.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -206.221 | -523.526 | 92.639 | 97.258 | 439.099 | -14.167 | -272.47 | 85.112 | -64.409 | 184.018 | 280.376 | 123.099 | -144.842 | -75.266 | -307.637 | 137.531 | -28.568 | 229.622 | 174.342 | 220.6 | 9.754 | 29.935 | -49.299 | 152.97 | 96.582 | -15.249 | -96.039 | 145.119 | -21.56 | 51.79 | -41.578 | 77.035 | 7.901 | -19.665 | 271.139 | -403.582 | 507.472 | -25.193 | -8.85 | 5.397 | -5.68 | -22.381 | 3.671 | 38.172 | -5.106 | -4.098 | 72.169 | 33.066 | -8.185 | 5.222 | 15.657 | -3.956 | 2.159 | 19.79 | -1.956 | -35.267 | -35.692 | 14.575 | -44.03 | -2.352 | 12.739 | 43.911 | -70.125 | 107.324 | 18.668 | -13.15 | -22.944 | 15.441 |
Cash At End Of Period
| 1,429.2 | 1,635.421 | 2,158.946 | 2,026.654 | 1,929.396 | 1,490.296 | 1,504.463 | 1,776.933 | 1,691.821 | 1,756.23 | 1,572.212 | 1,291.836 | 1,168.737 | 1,313.58 | 1,392.195 | 1,699.832 | 1,562.302 | 1,590.869 | 1,361.248 | 1,186.906 | 966.306 | 956.553 | 926.618 | 975.917 | 822.947 | 726.365 | 749.548 | 845.587 | 700.469 | 722.029 | 670.239 | 711.816 | 634.781 | 626.88 | 646.545 | 375.407 | 778.988 | 271.516 | 296.758 | 305.608 | 300.211 | 305.891 | 328.272 | 324.601 | 286.428 | 291.534 | 295.633 | 223.464 | 190.398 | 198.583 | 190.763 | 46.768 | 173.231 | 171.072 | 151.656 | -30.865 | 146.018 | 181.71 | 167.135 | 47.702 | 190.962 | 178.223 | 134.73 | 107.324 | 18.668 | 113.228 | -22.944 | 15.441 |