Shenzhen Sunrise New Energy Co., Ltd.
SZSE:002256.SZ
2.27 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -91.279 | 0.542 | 1.547 | 75.255 | -36.402 | -59.011 | -65.791 | 22.129 | -15.782 | 6.294 | -36.158 | -188.814 | -235.909 | -34.68 | -37.46 | 132.21 | -24.802 | -22.805 | -28.959 | -245.555 | -7.818 | 4.082 | -25.892 | -287.583 | 20.544 | 32.276 | 31.265 | 62.493 | 27.93 | 38.76 | 24.402 | 24.984 | 21.847 | 49.64 | 19.464 | 8.509 | 9.414 | 18.069 | 15.237 | -8.37 | 10.169 | 26.892 | 13.505 | 3.839 | 25.362 | 27.746 | 3.505 | 2.18 | 4.028 | 2.787 | -2.024 | -0.665 | 6.636 | 10.143 | 5.079 | 4.735 | 11.785 | 9.016 | 5.642 | 7.003 | 11.392 | 14.013 | 6.504 | 5.738 | 11.395 | 12.902 | 6.3 | 9.811 | 12.208 | 12.472 | 5.565 |
Depreciation & Amortization
| 0 | 15.023 | 15.023 | 55.315 | -27.438 | 14.462 | 14.462 | 14.529 | 14.529 | 12.39 | 12.39 | 12.614 | 12.614 | 17.58 | 17.58 | 85.57 | -42.528 | 42.528 | 0 | 87.777 | -43.892 | 43.892 | 0 | 90.058 | -43.52 | 43.52 | 0 | 79.335 | -38.655 | 38.655 | 0 | 39.529 | -14.457 | 14.457 | 0 | 14.767 | -5.7 | 5.7 | 0 | 9.528 | -4.766 | 4.766 | 0 | 13.739 | -9.25 | 9.25 | 0 | 19.243 | -9.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 36.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | -4.068 | 0 | 41.458 | 0 | -39.091 | 39.091 | 65.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.851 | 0 | 0 | 0 | 5.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -21.6 | 0 | -8.982 | 26.206 | -26.206 | 0 | 127.001 | 41.414 | -41.414 | 0 | 121.14 | 45.132 | -45.132 | 0 | -352.326 | 44.129 | -44.129 | 0 | -33.571 | 74.331 | -74.331 | 0 | -35.975 | 76.077 | -76.077 | 0 | -150.037 | 52.354 | -52.354 | 0 | -147.293 | 120.946 | -120.946 | 0 | 35.313 | 27.174 | -27.174 | 0 | -97.091 | 75.264 | -75.264 | 0 | -152.853 | 94.121 | -94.121 | 0 | -58.774 | 5.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -16.988 | 0 | -65.877 | 28.646 | -28.646 | 0 | 119.103 | 42.668 | -42.668 | 0 | 99.818 | 32.828 | -32.828 | 0 | -86.227 | 31.419 | -31.419 | 0 | -22.734 | 54.339 | -54.339 | 0 | -37.044 | 75.233 | -75.233 | 0 | -157.746 | 51.551 | -51.551 | 0 | -124.111 | 107.108 | -107.108 | 0 | 24.577 | 29.113 | -29.113 | 0 | -90.642 | 80.25 | -80.25 | 0 | -135.76 | 67.595 | -67.595 | 0 | 9.578 | 6.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -2.513 | 0 | 3.27 | -2.44 | 2.44 | 0 | 7.898 | -1.255 | 1.255 | 0 | -4.057 | 3.775 | -3.775 | 0 | 0.504 | -2.849 | 2.849 | 0 | 3.641 | 1.892 | -1.892 | 0 | 1.068 | 0.844 | -0.844 | 0 | 14.243 | 0.802 | -0.802 | 0 | -9.177 | 5.164 | -5.164 | 0 | 9.045 | 0.77 | -0.77 | 0 | -11.714 | -4.986 | 4.986 | 0 | -17.062 | 24.768 | -24.768 | 0 | -68.352 | -1.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 77.553 | -77.553 | 0 | 40.721 | -0.19 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -2.099 | 0 | 53.625 | -77.553 | 77.553 | 0 | -40.721 | 0.19 | -0.19 | 0 | 25.38 | 8.528 | -8.528 | 0 | -266.603 | 15.559 | -15.559 | 0 | -14.478 | 18.1 | -18.1 | 0 | 0 | 0 | -0 | 0 | -6.534 | 0 | 0 | 0 | -14.005 | 8.673 | -8.673 | 0 | 1.69 | -2.709 | 2.709 | 0 | 5.265 | 0 | 0 | 0 | -0.031 | 1.758 | -1.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 78.277 | 24.477 | -11.375 | -115.906 | 50.024 | 65.368 | -53.553 | -141.53 | -55.942 | 29.024 | 36.158 | 188.814 | 235.909 | 34.68 | 37.46 | -132.21 | 24.802 | 22.805 | 28.959 | 245.555 | 7.818 | -4.082 | 25.892 | 287.583 | -20.544 | -32.276 | -31.265 | -62.493 | -27.93 | -38.76 | -24.402 | -24.984 | -21.847 | -49.64 | -19.464 | -8.509 | -9.414 | -18.069 | -15.237 | 8.37 | -10.169 | -26.892 | -13.505 | -3.839 | -25.362 | -27.746 | -3.505 | -2.18 | -4.028 | -2.787 | 2.024 | 0.665 | -6.636 | -10.143 | -5.079 | -4.735 | -11.785 | -9.016 | -5.642 | -7.003 | -11.392 | -14.013 | -6.504 | -5.738 | -11.395 | -12.902 | -6.3 | -9.811 | -12.208 | -12.472 | -5.565 |
Operating Cash Flow
| -13.002 | 9.995 | -9.827 | 5.682 | 12.39 | -8.105 | -65.791 | 22.129 | -15.782 | 6.294 | -0 | -23.543 | -37.155 | 13.225 | -1.024 | 3.522 | 40.269 | 25.314 | 24.616 | -13.108 | 64.119 | 53.831 | -1.948 | 48.653 | 25.769 | 40.023 | 71.935 | 70.872 | 34.711 | 51.018 | 17.91 | 72.791 | 34.549 | 26.54 | 8.391 | 37.859 | -1.906 | -8.437 | 41.298 | 11.154 | -19.067 | -12.285 | -3.368 | 15.322 | 50.999 | 31.063 | -25.234 | -27.022 | 11.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3.825 | -6.225 | -8.713 | -2.197 | -0.759 | -16.675 | -2.041 | -3.806 | -9.925 | -6.665 | -7.322 | -25.028 | -23.294 | -2.733 | -38.849 | -12.406 | -10.561 | -1.066 | -9.958 | -30.213 | -9.472 | -1.784 | -3.191 | -6.595 | -26.56 | -20.413 | -153.41 | -194.957 | -136.921 | -120.274 | -11.692 | -246.198 | -155.112 | -113.728 | -112.874 | -133.49 | -194.885 | -156.243 | -168.274 | -52.165 | -12.328 | -1.434 | -3.447 | -1.227 | -4.007 | -4.794 | -2.489 | -15.076 | -0.782 | -0.295 | -0.323 | -2.009 | -0.349 | -12.535 | -30.93 | -10.067 | -24.443 | -0.805 | -0.473 | -2.129 | -1.649 | -2.072 | -0.162 | -24.777 | -3.382 | -3.089 | -0.809 | -11.054 | -0.758 | -1.311 | -0.264 |
Acquisitions Net
| 0.878 | 1.58 | -1.108 | 0 | -2.04 | 470.42 | -0.668 | -6.3 | 14.938 | -2.674 | 65.25 | 130.772 | 110.036 | -12.226 | 22.4 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.58 | -34.875 | 0 | 0.116 | 32.841 | 79.854 | -86.703 | 0 | 0 | 0 | 156.243 | 0 | 0 | 0 | 0 | 0 | 49.5 | 15.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -127.002 | -0.079 | -21.9 | 0 | 0.001 | -2.46 | -30 | -150 | -21.097 | -38.015 | -50 | 0 | 0 | 10.3 | -10.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -29.95 | -389.95 | -57.3 | -34.45 | -5 | 64.8 | -86 | -17.342 | -89.458 | -0 | -12 | -6 | -9.284 | -5 | -42.76 | -20 | -32 | 2.76 | 0 | 0 | 0 | -22.06 | -2 | -10.26 | 0 | 0 | 0 | 0 | 0 | -29.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 126.174 | 17 | 15.49 | 23 | 20 | 15 | 15 | 10.052 | 70.302 | 0 | 0 | 10.26 | 0 | 0 | 0.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204.817 | 0 | 0 | 11.692 | 246.198 | 155.712 | 2.815 | 0 | 0 | 0 | 4.288 | 0 | 0 | 0 | 0 | 0 | -4.944 | 0 | 4.94 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -13.377 | -16.75 | -0.6 | 0.006 | -0.9 | -470.12 | -1.245 | 188.07 | -2.975 | 100.508 | 0.12 | -10.26 | 10.26 | 10.3 | 47 | 90.326 | -10.561 | 0.103 | 0.287 | 50.791 | 0.027 | -1.784 | -3.191 | 3.018 | 0.001 | 0.015 | 0.03 | -194.957 | 0.016 | 10.386 | -11.692 | -246.198 | -155.112 | 0.025 | 0.04 | -65.5 | 67.014 | -154.743 | -0 | 0.087 | 0 | 2.872 | -3.447 | 0.334 | -4.007 | 55.09 | 0 | 23.784 | 0.147 | -0.295 | 0.013 | 6.722 | -0.349 | -8.995 | -30.93 | 0.073 | 0 | -0.07 | -0.473 | -101.41 | -1.649 | 0.026 | -0.162 | 24.255 | -24.197 | -3.089 | -0.809 | 25.03 | -24.97 | 0.003 | -0.264 |
Investing Cash Flow
| -16.324 | -4.473 | -16.686 | 20.809 | 16.302 | -3.835 | -18.954 | 38.016 | 51.242 | 53.156 | 8.048 | 105.744 | 97.002 | -4.659 | 21.133 | 77.919 | -10.561 | -0.963 | -9.671 | 20.578 | -9.445 | -1.784 | -3.191 | -3.577 | -26.56 | -21.398 | -183.33 | -573.467 | -229.08 | -144.337 | -16.576 | -148.557 | -160.658 | -214.932 | -202.292 | -198.99 | -139.871 | -156.455 | -177.557 | -57.078 | -55.088 | -18.563 | -35.447 | 46.424 | 11.307 | 55.235 | -2.485 | -13.353 | -2.635 | -10.555 | -0.31 | 4.713 | -0.349 | -21.53 | -30.93 | -39.679 | -24.443 | -0.874 | -0.473 | -103.539 | -1.649 | -2.046 | -0.162 | -0.523 | -27.578 | -3.089 | -0.809 | 13.976 | -25.728 | -1.308 | -0.264 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -12.933 | -28.309 | -95.32 | -47.47 | -234.454 | -20.357 | -16.502 | -76.47 | -106.454 | -65.847 | -22.404 | -54.318 | -27.797 | -32.496 | -26.104 | -7.56 | -16.483 | -8.45 | -32.048 | -125.724 | -62.222 | -27.197 | -1,423.792 | -695.061 | -216.2 | -437.464 | -178.662 | -522.36 | -142.321 | -192.309 | -92.258 | -582.207 | -112.17 | -231.549 | -187.191 | -72.5 | -20 | -60 | 0 | -4.55 | -0.45 | 0 | 0 | -50 | -5.2 | -6.9 | -25.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | -39.5 | -37.5 | -6.7 | -1.5 |
Common Stock Issued
| 0 | 0 | 0 | 0 | -354.21 | 354.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 1.982 | -1.982 | 0 | -388.94 | 354.21 | -354.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.933 | 0 | 0 | 0 | -29.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -6.849 | -6.184 | -10.78 | -12.084 | -44.521 | -11.833 | -11.452 | -15.104 | -18.216 | -18.464 | -18.931 | -26.986 | -12.345 | -7.24 | -99.378 | -13.251 | -4.631 | -5.373 | -46.139 | -92.239 | -20.269 | -9.657 | -58.555 | -22.267 | -148.678 | -17.379 | -13.168 | -11.921 | -103.87 | -8.007 | -6.781 | -9.797 | -14.124 | -11.504 | -12.164 | -8.067 | -24.835 | -4.104 | -1.801 | -1.576 | -11.895 | -0.234 | -2.28 | -0.495 | -7.245 | -0.805 | -0.501 | -0.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.43 | 0 | 0 | 0 | -0.091 | -0.477 | -0.871 | -0.861 | -1.796 | -0.484 | -0.648 | -0.833 |
Other Financing Activities
| 52.536 | -6.988 | -4.244 | 79.248 | 59.81 | 196.459 | -4.428 | 18.63 | -3.088 | 114.956 | 83.183 | 20.497 | 41.894 | 24.954 | 31.951 | 12 | -0.059 | -0.13 | 0 | 59.636 | 174.304 | 16.95 | 33.786 | 1,048.264 | 648.415 | 306.072 | 425.65 | 503.24 | 722.377 | 291.835 | 259.29 | -68.697 | 92.285 | 1,731.116 | 386.062 | 264.593 | 343.324 | 167.33 | 268.673 | 32.91 | 10.076 | 1.788 | 45.244 | 6.341 | -1.331 | 5.923 | 28.48 | 15.94 | 65.59 | -17.313 | 0 | -1.524 | 7.751 | -8.273 | 21.5 | 5.854 | 0 | 0 | 0 | -23.85 | 0 | 0 | 0 | -0.76 | -38.567 | 268.436 | -10.924 | 45 | 35.2 | -0.2 | 0 |
Financing Cash Flow
| 54.518 | -25.714 | 8.7 | -26.852 | 0.256 | -82.516 | -36.618 | -9.324 | -94.662 | -9.714 | -1.128 | -20.839 | -39.41 | -15.188 | -7.786 | -113.482 | -20.871 | -21.244 | -13.822 | -18.552 | -43.659 | -65.541 | -3.068 | -434.083 | -68.912 | -58.806 | -29.193 | 311.41 | 188.096 | 45.644 | 58.973 | -27.736 | -499.718 | 1,604.822 | 143.01 | 65.239 | 262.757 | 122.495 | 204.569 | 31.109 | 3.95 | -10.556 | 45.01 | 6.341 | -51.826 | -6.522 | 20.775 | -10.46 | 65.306 | -17.313 | 0 | -1.524 | 7.751 | -8.273 | 21.5 | 5.854 | 0 | 0 | 0 | -25.28 | 0 | 0 | 0 | -10.851 | -39.044 | 267.565 | -11.785 | 3.704 | -2.784 | -7.548 | -2.333 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | -0 | 75.093 | 38.568 | 9.272 | -25.994 | -19.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 23.46 | -17.945 | -17.814 | -0.361 | 28.948 | -94.456 | -46.27 | 89.388 | -49.93 | 23.741 | -12.236 | 61.363 | 20.437 | -6.622 | 12.324 | -32.041 | 8.838 | 3.107 | 1.123 | -11.081 | 11.015 | -13.495 | -8.207 | -389.006 | -69.703 | -40.181 | -140.588 | -191.184 | -6.274 | -47.675 | 60.307 | -103.502 | -625.827 | 1,416.43 | -50.891 | -95.892 | 120.981 | -42.396 | 68.31 | -14.815 | -70.205 | -41.404 | 6.195 | 68.086 | 10.48 | 79.777 | -6.944 | -50.835 | 73.832 | -1.383 | -1.243 | 6.973 | 13.628 | -49.558 | -1.738 | -11.731 | -19.838 | 8.717 | -8.311 | -115.715 | 10.662 | 16.693 | 0.856 | 22.804 | -69.677 | 264.476 | -12.594 | 15.165 | 34.341 | -8.856 | -2.598 |
Cash At End Of Period
| 34.725 | 11.265 | 26.923 | 44.737 | 45.099 | 16.15 | 110.606 | 156.876 | 67.488 | 117.418 | 93.677 | 105.912 | 44.55 | 24.112 | 30.735 | 18.411 | 50.452 | 41.614 | 38.506 | 37.383 | 48.465 | 37.45 | 50.945 | 59.152 | 448.159 | 517.862 | 558.043 | 698.631 | 889.815 | 896.089 | 943.764 | 883.457 | 986.959 | 1,612.786 | 196.356 | 247.247 | 343.138 | 222.158 | 264.554 | 196.244 | 211.059 | 281.264 | 322.668 | 316.473 | 248.386 | 237.906 | 158.129 | 165.073 | 215.908 | 142.076 | 143.459 | 144.702 | 137.729 | 124.1 | 173.658 | 175.396 | 187.128 | 206.965 | 198.249 | 206.56 | 322.275 | 311.613 | 294.92 | 294.065 | 271.261 | 264.476 | -12.594 | 78.427 | 63.262 | -8.856 | -2.598 |