Yantai Tayho Advanced Materials Co., Ltd.
SZSE:002254.SZ
14.75 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,925.28 | 3,750.127 | 4,404.012 | 2,441.165 | 2,541.965 | 2,172.479 | 1,554.901 | 1,580.806 | 1,598.481 | 1,776.045 | 1,770.052 | 1,530.794 | 1,540.288 | 1,490.533 | 1,133.022 | 1,417.887 | 1,758.192 | 1,096.376 | 829.042 |
Cost of Revenue
| 2,974.454 | 2,882.166 | 2,764.3 | 1,873.846 | 2,080.644 | 1,796.128 | 1,301.169 | 1,341.088 | 1,292.684 | 1,398.036 | 1,476.34 | 1,342.299 | 1,234.54 | 1,017.518 | 877.008 | 1,019.433 | 1,074.427 | 922.495 | 710.602 |
Gross Profit
| 950.826 | 867.961 | 1,639.712 | 567.319 | 461.321 | 376.351 | 253.731 | 239.718 | 305.797 | 378.009 | 293.713 | 188.495 | 305.748 | 473.014 | 256.015 | 398.454 | 683.765 | 173.881 | 118.44 |
Gross Profit Ratio
| 0.242 | 0.231 | 0.372 | 0.232 | 0.181 | 0.173 | 0.163 | 0.152 | 0.191 | 0.213 | 0.166 | 0.123 | 0.199 | 0.317 | 0.226 | 0.281 | 0.389 | 0.159 | 0.143 |
Reseach & Development Expenses
| 199.288 | 174.286 | 193.151 | 116.51 | 66.674 | 78.832 | 52.252 | 54.538 | 64.925 | 62.024 | 93.035 | 67.561 | 0 | 56.819 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 111.929 | 50.273 | 29.601 | 28.421 | 20.945 | 19.38 | 12.475 | 9.407 | 9.676 | 10.985 | 9.652 | 10.394 | 95.64 | 13.779 | 85.55 | 111.396 | 97.309 | 40.933 | 24.083 |
Selling & Marketing Expenses
| 112.972 | 73.695 | 65.267 | 51.588 | 87.13 | 75.888 | 54.571 | 58.951 | 42.487 | 49.493 | 47.218 | 43.036 | 42.468 | 42.717 | 37.185 | 35.519 | 55.325 | 28.648 | 17.486 |
SG&A
| 224.901 | 123.968 | 94.868 | 80.008 | 108.075 | 95.268 | 67.047 | 68.358 | 52.163 | 60.478 | 56.87 | 53.429 | 138.109 | 56.496 | 122.735 | 146.915 | 152.633 | 69.581 | 41.569 |
Other Expenses
| 3.717 | 98.19 | 92.927 | 44.43 | 50.704 | -0.438 | -0.206 | 6.057 | 12.549 | 5.767 | 11.076 | 19.041 | 4.533 | 0.941 | 9.5 | 3.406 | 1.596 | 0.575 | 0.628 |
Operating Expenses
| 508.037 | 396.444 | 380.946 | 240.948 | 225.453 | 216.588 | 136.624 | 177.121 | 168.832 | 172.726 | 195.064 | 148.374 | 139.646 | 152.468 | 128.102 | 153.026 | 160.994 | 72.718 | 42.908 |
Operating Income
| 439.42 | 522.669 | 1,284.643 | 325.776 | 245.613 | 158.201 | 123.33 | 69.417 | 120.917 | 195.155 | 97.806 | 32.528 | 164.189 | 323.743 | 138.546 | 213.739 | 498.002 | 80.147 | 53.672 |
Operating Income Ratio
| 0.112 | 0.139 | 0.292 | 0.133 | 0.097 | 0.073 | 0.079 | 0.044 | 0.076 | 0.11 | 0.055 | 0.021 | 0.107 | 0.217 | 0.122 | 0.151 | 0.283 | 0.073 | 0.065 |
Total Other Income Expenses Net
| 3.717 | 24.425 | 1.848 | -0.954 | 2.131 | -2 | 6.017 | 12.006 | -3.532 | -4.501 | 10.179 | 11.448 | 1.923 | 4.058 | 14.311 | -28.284 | -27.636 | -28.82 | -21.327 |
Income Before Tax
| 443.137 | 547.095 | 1,286.491 | 324.823 | 247.745 | 157.763 | 123.125 | 74.603 | 133.433 | 200.783 | 108.827 | 51.569 | 168.025 | 324.604 | 142.224 | 217.145 | 495.135 | 72.343 | 54.205 |
Income Before Tax Ratio
| 0.113 | 0.146 | 0.292 | 0.133 | 0.097 | 0.073 | 0.079 | 0.047 | 0.083 | 0.113 | 0.061 | 0.034 | 0.109 | 0.218 | 0.126 | 0.153 | 0.282 | 0.066 | 0.065 |
Income Tax Expense
| 81.335 | 62.261 | 160.689 | 37.545 | 33.175 | 7.876 | 16.377 | 10.733 | 24.319 | 32.973 | 14.5 | 6.586 | 25.298 | 51.62 | 22.304 | 27.14 | 98.809 | 19.285 | 19.314 |
Net Income
| 333.042 | 435.887 | 965.659 | 260.675 | 216.283 | 156.36 | 100.068 | 58.838 | 95.186 | 151.218 | 84.28 | 44.448 | 139.342 | 256.022 | 109.148 | 181.901 | 349.866 | 47.665 | 35.679 |
Net Income Ratio
| 0.085 | 0.116 | 0.219 | 0.107 | 0.085 | 0.072 | 0.064 | 0.037 | 0.06 | 0.085 | 0.048 | 0.029 | 0.09 | 0.172 | 0.096 | 0.128 | 0.199 | 0.043 | 0.043 |
EPS
| 0.39 | 0.64 | 1.41 | 0.41 | 0.38 | 0.26 | 0.16 | 0.1 | 0.16 | 0.25 | 0.14 | 0.075 | 0.23 | 0.42 | 0.18 | 0.34 | 0.77 | 0.1 | 0.079 |
EPS Diluted
| 0.39 | 0.64 | 1.41 | 0.41 | 0.38 | 0.26 | 0.16 | 0.1 | 0.16 | 0.25 | 0.14 | 0.075 | 0.23 | 0.42 | 0.18 | 0.34 | 0.77 | 0.1 | 0.079 |
EBITDA
| 969.777 | 859.558 | 1,557.999 | 586.307 | 478.113 | 390.387 | 296.292 | 267.319 | 351.259 | 412.615 | 303.467 | 234.325 | 315.741 | 454.142 | 281.517 | 409.101 | 650.904 | 219.374 | 170.182 |
EBITDA Ratio
| 0.247 | 0.229 | 0.354 | 0.24 | 0.188 | 0.18 | 0.191 | 0.169 | 0.22 | 0.232 | 0.171 | 0.153 | 0.205 | 0.305 | 0.248 | 0.289 | 0.37 | 0.2 | 0.205 |