Zhongshan Broad-Ocean Motor Co., Ltd.

SZSE:002249.SZ

5.04 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 2,512.32,473.8822,796.5812,492.2221,145.8861,498.5411,927.1231,494.2461,407.069778.0281,711.591,173.9311,305.676453.813793.549668.786119.82193.96384.641
Short Term Investments 548.70344173.925.438100.1530.15513.8593.2793.8790.18634.8885.5778.4593.0770.2150.117.1311.9030.24
Cash and Short Term Investments 3,061.0032,914.8822,870.4812,517.661,246.0391,498.6961,940.9821,497.5251,410.948778.2151,746.4771,179.5081,314.135456.89793.763668.896126.95295.86584.881
Net Receivables 4,639.5754,323.7984,516.8543,523.4773,797.1234,383.1084,689.8463,402.221,969.1611,529.959970.913928.68814.575597.391388.691238.869241.982228.343223.056
Inventory 1,982.2492,433.4942,887.7122,299.8082,312.4332,003.4161,768.1221,371.1611,016.9691,018.753663.923533.855612.398382.001206.353203.945222.984194.817143.978
Other Current Assets 169.091105.277190.764194.726176.289632.586267.282500.81696.165749.0651.6213.7820.1840.8190.2310.003-9.5030.2010.239
Total Current Assets 9,851.9189,777.45110,465.8118,535.6717,531.8848,517.8068,666.2316,771.7224,493.2444,075.9913,382.9342,645.8252,741.2931,437.11,389.0381,111.712582.416519.227452.155
Non-Current Assets:
Property, Plant & Equipment, Net 1,913.0082,027.8012,236.7952,197.0492,476.1092,708.9132,580.9442,464.9421,662.3831,097.422803.044703.793513.288413.038323.317297.224229.869163.98985.573
Goodwill 790.136803.557838.627838.627926.6391,122.9523,538.8543,642.988684.792689.3152.66693.2780000000
Intangible Assets 446.955545.73599.637697.678779.441853.719739.088686.254324.67271.745143.795141.795173.63775.07446.97944.22442.75610.2359.534
Goodwill and Intangible Assets 1,237.0911,349.2871,438.2651,536.3051,706.081,976.6714,277.9424,329.2421,009.462961.044296.461235.073173.63775.07446.97944.22442.75610.2359.534
Long Term Investments 1,897.025903.096252.686840.9311,289.551756.482952.702690.409278.28738.32316.01225.03922.08428.92300000
Tax Assets 324.909255.742251.521231.996209.831193.801142.908142.086121.62376.95445.57143.30937.04830.4815.47316.37210.7074.9493.517
Other Non-Current Assets 870.308848.189508.785521.472563.556409.209447.154113.90440.95745.40940.54513.79716.7399.3064.2515.0895.8310.3140.621
Total Non-Current Assets 6,242.3415,384.1144,688.0525,327.7536,245.1266,045.0768,401.657,740.5823,112.7112,219.1531,201.6331,021.012762.797556.821390.019362.908289.164179.48799.246
Total Assets 16,094.25815,161.56515,153.86213,863.42413,777.0114,562.88217,067.88114,512.3047,605.9556,295.1444,584.5673,666.8373,504.091,993.9221,779.0571,474.621871.579698.714551.4
Liabilities & Equity:
Current Liabilities:
Account Payables 5,150.5874,723.9364,989.2243,474.9963,647.1674,046.6453,876.6083,185.9882,005.211,722.2571,097.812756.947636.388439.831420.919228.048504.156492.05362.665
Short Term Debt 42.08488.69875.59823.781543.372712.9161,378.7751,081.9271,063.19295.76407.81445.7530.1339.7765.333051.831.851.8
Tax Payables 142.064119.137111.163183.72854.46499.022116.62599.40261.55140.3086.5575.588.95316.437-2.741-4.8648.7644.3526.558
Deferred Revenue 1,088.87724.972761.11807.998622.63499.022519.997478.313303.011180.97150.99196.947129.71584.47549.766064.0760.05476.839
Other Current Liabilities 33.143824.84946.0777.63168.565660.10677.53948.41422.35423.38119.82719.2439.7783.1414.44438.649-21.3762.12.823
Total Current Liabilities 6,314.6915,662.4555,872.0094,314.4064,881.7385,518.6915,852.9194,794.6413,393.7652,222.3681,676.445918.887806.014537.222480.462266.697598.65586.005494.127
Non-Current Liabilities:
Long Term Debt 247.213231.942234.20826.924754.5181,559.716888.6244440000.050.2570.660.77100
Deferred Revenue Non-Current 125.081292.907367.343452.655528.682456.237360.746302.729143.1187.595000000000
Deferred Tax Liabilities Non-Current 193.045189.936135.918121.03343.65749.41248.44767.35727.1919.048001.2500.00600.52600
Other Non-Current Liabilities 428.504371.65346.193318.898303.333294.942255.988209.663189.658151.723145.404138.254103.84292.07337.13941.80228.38600
Total Non-Current Liabilities 993.8421,086.4341,083.662919.511,630.1912,360.3081,553.781823.749363.959252.366145.404138.254105.09292.12337.40242.46229.68300
Total Liabilities 7,308.5336,748.8896,955.6715,233.9166,511.9297,878.9987,406.7015,618.393,757.7232,474.7341,821.8491,057.14911.106629.345517.864309.159628.333586.005494.127
Equity:
Preferred Stock 00000000012.964000000000
Common Stock 2,398.6352,380.9162,365.532,365.532,365.532,370.4312,370.3722,367.7391,722.823851.094716.028716.028477.352428.4252126944710
Retained Earnings 416.749216.8208.969215.439-1,505.162-1,618.8271,017.572817.522570.641707.135591.009494.194510.253421.184336.651258.352125.41153.21236.704
Accumulated Other Comprehensive Income/Loss 680.519541.331330.491728.2711,039.965288.598522.675218.673199.036-12.96413.61200000000
Other Total Stockholders Equity 5,206.495,177.2975,168.4465,208.3825,208.3825,281.0045,222.3985,161.3851,089.4652,020.8721,298.7621,273.71,492.957509.933667.245775.19418.8124.1675.612
Total Shareholders Equity 8,702.3938,316.3448,073.4368,517.6237,108.7166,321.2069,133.0178,565.3183,581.9643,579.1012,619.4112,483.9212,480.5621,359.5171,255.8961,159.546238.223104.3852.316
Total Equity 8,785.7258,412.6768,198.1918,629.5087,265.0816,683.8849,661.188,893.9143,848.2323,820.412,762.7182,609.6962,592.9841,364.5761,261.1931,165.461243.246112.70957.274
Total Liabilities & Shareholders Equity 16,094.25815,161.56515,153.86213,863.42413,777.0114,562.88217,067.88114,512.3047,605.9556,295.1444,584.5673,666.8373,504.091,993.9221,779.0571,474.621871.579698.714551.4