Jiangsu Azure Corporation
SZSE:002245.SZ
8.72 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,221.855 | 6,285.117 | 6,680.492 | 4,249.55 | 3,518.957 | 4,296.578 | 3,639.338 | 1,994.539 | 1,670.939 | 1,601.139 | 1,494.771 | 1,756.535 | 1,830.169 | 1,217.115 | 750.693 | 743.349 | 673.253 | 486.127 | 363.858 |
| Cost of Revenue
| 4,553.472 | 5,289.322 | 5,316.34 | 3,554.149 | 3,047.474 | 3,459.58 | 2,728.492 | 1,520.134 | 1,266.734 | 1,228.582 | 1,217.173 | 1,484.624 | 1,577.906 | 1,030.714 | 659.33 | 670.023 | 606.825 | 434.554 | 334.549 |
| Gross Profit
| 668.383 | 995.795 | 1,364.152 | 695.402 | 471.483 | 836.998 | 910.846 | 474.405 | 404.205 | 372.557 | 277.598 | 271.911 | 252.263 | 186.401 | 91.363 | 73.326 | 66.428 | 51.573 | 29.309 |
| Gross Profit Ratio
| 0.128 | 0.158 | 0.204 | 0.164 | 0.134 | 0.195 | 0.25 | 0.238 | 0.242 | 0.233 | 0.186 | 0.155 | 0.138 | 0.153 | 0.122 | 0.099 | 0.099 | 0.106 | 0.081 |
| Reseach & Development Expenses
| 313.536 | 371.847 | 340.107 | 157.389 | 145.63 | 226.174 | 104.001 | 49.617 | 43.921 | 23.844 | 1.485 | 1.009 | 1.25 | 0.997 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 45.927 | 39.373 | 37.853 | 27.397 | 29.724 | 27.633 | 20.826 | 14.981 | 14.81 | 13.357 | 11.211 | 9.774 | 7.669 | 4.97 | 12.037 | 9.403 | 6.999 | 5.909 | 2.886 |
| Selling & Marketing Expenses
| 42.648 | 36.811 | 38.149 | 61.486 | 50.19 | 45.573 | 46.729 | 35.217 | 30.677 | 27.072 | 27.555 | 27.782 | 22.883 | 17.337 | 10.562 | 10.039 | 8.122 | 5.931 | 2.829 |
| SG&A
| 88.575 | 76.184 | 76.003 | 88.883 | 79.914 | 73.206 | 67.555 | 50.198 | 45.488 | 40.429 | 38.766 | 37.556 | 30.553 | 22.308 | 22.599 | 19.442 | 15.121 | 11.84 | 5.715 |
| Other Expenses
| 0.727 | 6.831 | -90.65 | -13.829 | -93.096 | 0.127 | 30.903 | 49.947 | 90.645 | 26.654 | 5.179 | 21.522 | 1.175 | 0.835 | -0.91 | 0.312 | 0.276 | 0.073 | 0.57 |
| Operating Expenses
| 474.216 | 454.862 | 325.46 | 232.442 | 132.447 | 309.738 | 210.628 | 147.199 | 141.94 | 115.279 | 68.836 | 63.762 | 51.858 | 37.265 | 23.633 | 19.489 | 15.166 | 11.861 | 5.733 |
| Operating Income
| 173.107 | 631.233 | 829.43 | 355.605 | 342.988 | 425.224 | 632.182 | 276.262 | 256.939 | 223.316 | 176.976 | 158.483 | 171.725 | 136.116 | 61.821 | 21.772 | 40.637 | 30.928 | 17.611 |
| Operating Income Ratio
| 0.033 | 0.1 | 0.124 | 0.084 | 0.097 | 0.099 | 0.174 | 0.139 | 0.154 | 0.139 | 0.118 | 0.09 | 0.094 | 0.112 | 0.082 | 0.029 | 0.06 | 0.064 | 0.048 |
| Total Other Income Expenses Net
| 0.548 | -179.621 | 7.651 | 0.994 | -192.488 | -102.436 | -34.559 | -2.202 | 85.649 | -7.032 | -25.606 | -25.966 | -25.435 | -11.822 | -3.789 | -31.754 | -10.349 | -8.712 | -5.394 |
| Income Before Tax
| 173.655 | 451.611 | 837.081 | 356.599 | 150.5 | 425.351 | 663.085 | 324.815 | 347.541 | 248.87 | 182.015 | 179.814 | 172.9 | 136.951 | 60.911 | 22.084 | 40.913 | 31.001 | 18.182 |
| Income Before Tax Ratio
| 0.033 | 0.072 | 0.125 | 0.084 | 0.043 | 0.099 | 0.182 | 0.163 | 0.208 | 0.155 | 0.122 | 0.102 | 0.094 | 0.113 | 0.081 | 0.03 | 0.061 | 0.064 | 0.05 |
| Income Tax Expense
| -26.201 | 44.894 | 127.371 | 75.6 | 3.61 | 53.369 | 130.055 | 58.688 | 68.409 | 43.011 | 37.887 | 32.21 | 27.335 | 22.712 | 9.468 | 0.518 | 5.13 | 3.752 | -0.447 |
| Net Income
| 140.817 | 378.344 | 670.122 | 277.952 | 117.612 | 225.578 | 354.418 | 205.621 | 241.435 | 170.747 | 93.141 | 103.715 | 99.993 | 82.341 | 37.32 | 21.455 | 35.627 | 27.249 | 18.182 |
| Net Income Ratio
| 0.027 | 0.06 | 0.1 | 0.065 | 0.033 | 0.053 | 0.097 | 0.103 | 0.144 | 0.107 | 0.062 | 0.059 | 0.055 | 0.068 | 0.05 | 0.029 | 0.053 | 0.056 | 0.05 |
| EPS
| 0.12 | 0.33 | 0.65 | 0.28 | 0.12 | 0.23 | 0.36 | 0.21 | 0.25 | 0.19 | 0.12 | 0.13 | 0.12 | 0.1 | 0.047 | 0.03 | 0.06 | 0.054 | 0.041 |
| EPS Diluted
| 0.12 | 0.33 | 0.65 | 0.28 | 0.12 | 0.23 | 0.35 | 0.21 | 0.25 | 0.18 | 0.12 | 0.13 | 0.12 | 0.1 | 0.047 | 0.03 | 0.06 | 0.054 | 0.041 |
| EBITDA
| 592.66 | 931.566 | 1,375.266 | 744.884 | 600.532 | 731.18 | 845.546 | 484.25 | 429.147 | 330.192 | 237.474 | 246.138 | 222.861 | 160.514 | 77.521 | 64.936 | 57.649 | 41.341 | 24.709 |
| EBITDA Ratio
| 0.113 | 0.148 | 0.206 | 0.175 | 0.171 | 0.17 | 0.232 | 0.243 | 0.257 | 0.206 | 0.159 | 0.14 | 0.122 | 0.132 | 0.103 | 0.087 | 0.086 | 0.085 | 0.068 |