Goertek Inc.

SZSE:002241.SZ

17.28 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 14,737.31212,682.87110,048.5227,788.143,612.7262,391.5893,473.2513,468.2944,378.7584,756.2522,122.3871,605.288999.907722.693430.559463.80767.39793.0115.105
Short Term Investments 587.445338.662119.267250.7946.90932.134-113.226-120.412-78.162-60.04-15.86800000000
Cash and Short Term Investments 15,324.75713,021.53310,167.7898,038.9293,659.6352,423.7233,473.2513,468.2944,378.7584,756.2522,122.3871,605.288999.907722.693430.559463.80767.39793.0115.105
Net Receivables 13,075.5314,591.50312,436.09910,396.4678,425.4287,431.8416,521.8445,614.8144,007.6834,350.9873,865.6892,343.641,186.663710.444348.95204.507177.28420.277182.462
Inventory 10,794.89417,348.67112,082.3089,170.7325,296.4643,548.512,994.6312,432.7322,146.9261,612.841,177.988653.92470.483263.088221.962182.67787.4275.01328.613
Other Current Assets 845.98601.294475.772522.926322.255416.108256.55302.035109.71553.0520.682-19.6380.0560.7380.005-2.503-4.378-169.59-75.068
Total Current Assets 40,041.16245,563.00135,161.96828,129.05517,703.78213,820.18213,246.27611,817.87610,643.08210,773.1317,166.7464,583.2112,657.1091,696.9621,001.476848.488327.718418.711141.112
Non-Current Assets:
Property, Plant & Equipment, Net 24,992.16924,464.37620,581.20516,753.44713,041.70612,437.53510,432.388,757.3766,692.3955,567.9214,681.1614,101.1452,393.921,344.013683.904528.316281.662135.40134.916
Goodwill 605.03416.85916.85916.85917.82617.82645.98498.45689.62574.5092.712.712.712.712.711.744000
Intangible Assets 3,726.8763,081.9723,005.752,838.3862,671.2832,327.4831,880.3311,618.2581,407.6041,128.624648.824587.175452.506216.961116.0943.9842.8615.9030
Goodwill and Intangible Assets 4,331.913,098.8313,022.6092,855.2452,689.1092,345.3081,926.3151,716.7141,497.2291,203.133651.534589.885455.217219.671118.845.72442.8615.9030
Long Term Investments 1,674.1311,040.257985.243443.928559.473543.687724.258476.635331.238182.14367.76823.0760000000
Tax Assets 1,609.3551,369.531495.124275.559197.681205.031108.649130.35371.8725.60220.49814.1896.8194.2853.0990.7871.1880.8370.35
Other Non-Current Assets 1,095.6831,640.359832.902660.592468.553390.712132.71413.13812.1335.8078.69370.355.33318.3763.1353.5912.6823.7024.294
Total Non-Current Assets 33,703.24731,613.35425,917.08320,988.77116,956.52215,922.27413,324.31611,094.2178,604.8646,984.6065,429.6534,798.5942,911.2881,586.345808.939578.418328.392155.84339.56
Total Assets 73,744.40977,176.35561,079.05149,117.82634,660.30529,742.45526,570.59222,912.09319,247.94617,757.73712,596.3999,381.8055,568.3973,283.3071,810.4151,426.906656.11574.554180.672
Liabilities & Equity:
Current Liabilities:
Account Payables 17,582.26330,599.25721,272.48617,324.199,674.5285,615.2394,906.0753,879.0012,654.6292,387.162,597.1551,608.0681,088.705606.337292.202170.09140.114145.01523.693
Short Term Debt 10,824.8918,216.4644,786.2683,189.8656,655.8786,882.5914,685.1254,533.8232,673.7952,832.5533,241.4532,292.7572,165.974534.835467.312275.14175.271164.750.2
Tax Payables 29.601284.912356.61195.498139.7591.032224.854231.079139.54975.13734.2223.076-43.4926.6340.894-2.1415.49112.287.612
Deferred Revenue 3,472.6382,295.3483,729.3842,215.4091,117.38191.032811.965766.956529.636378.493281.53182.89132.38647.05515.01635.03267.134100.6815.961
Other Current Liabilities 1,562.2991,610.00414.8447.013109.976863.84359.17936.3341.81330.9859.3874.8093.2216.01132.0542.83.7230.111
Total Current Liabilities 33,442.09142,721.07229,802.98222,736.47717,557.76313,452.70510,462.3459,216.1095,899.8745,629.1916,129.5254,088.5253,290.2861,194.238777.531482.317385.32414.11889.965
Non-Current Liabilities:
Long Term Debt 6,631.4712,676.7052,414.4265,785.691343.654606.424995.7442,575.6653,742.1283,562.6643105379.426967087.514.09715
Deferred Revenue Non-Current 519.085532.374540.321538.922396.782284.229193.696270.425107.32741.165000000000
Deferred Tax Liabilities Non-Current 757.98816.119389.933323.066232.901209.3521.3351.461.6452.779000000000
Other Non-Current Liabilities 347.134172.2610000000042.071900000.951.5330.2
Total Non-Current Liabilities 8,255.6694,197.4583,344.686,647.679973.3361,100.0041,190.7752,847.5513,851.13,606.54448.0762105379.426967088.4515.6315.2
Total Liabilities 41,697.7646,918.53133,147.66229,384.15618,531.114,552.70911,653.1212,063.669,750.9749,235.7356,177.5954,150.5253,395.2861,573.664873.531552.317473.77429.749105.165
Equity:
Preferred Stock 00000000004.36400000000
Common Stock 3,420.4033,420.4033,416.3213,275.4383,245.1043,245.1043,245.1041,526.631,526.461,526.431,526.43848.017751.583375.7912401209020.68620.686
Retained Earnings 17,038.58216,507.79815,372.82311,500.2789,163.0168,304.5977,853.4776,211.6944,833.4713,899.3832,536.1581,487.447847.161434.098202.567149.72238.94455.31342.728
Accumulated Other Comprehensive Income/Loss 2,585.4032,410.8032,157.022,111.5091,155.2111,007.514847.435702.137698.598400.049-4.36400000000
Other Total Stockholders Equity 7,766.2027,152.8776,381.5842,766.0272,543.8322,644.0632,948.6372,404.7742,346.5932,505.0752,272.1392,821.665487.296824.624432.815541.95127.99450.62412.093
Total Shareholders Equity 30,810.59129,491.88227,327.74819,653.25216,107.16415,201.27814,894.65210,845.2359,405.1218,330.9386,334.7275,157.1292,086.0391,634.514875.382811.672156.938126.62375.507
Total Equity 31,527.56430,257.82527,931.38919,733.67116,129.20515,189.74614,917.47210,848.4329,496.9728,522.0026,418.8045,231.2792,173.1111,709.643936.883874.59182.34144.80675.507
Total Liabilities & Shareholders Equity 73,744.40977,176.35561,079.05149,117.82634,660.30529,742.45526,570.59222,912.09319,247.94617,757.73712,596.3999,381.8055,568.3973,283.3071,810.4151,426.906656.11574.554180.672