Chengxin Lithium Group Co., Ltd.
SZSE:002240.SZ
23.14 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 2,905.728 | 6,579.618 | 1,152.825 | 379.371 | 399.794 | 305.554 | 370.464 | 123.054 | 139.932 | 101.848 | 61.972 | 216.089 | 108.947 | 62.244 | 91.894 | 444.875 | 386.206 | 82.585 | 23.781 |
Short Term Investments
| 14.57 | 0 | -129.112 | -96.031 | -84.797 | -15.714 | -6.193 | -1.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,920.298 | 6,579.618 | 1,152.825 | 379.371 | 399.794 | 305.554 | 370.464 | 123.054 | 139.932 | 101.848 | 61.972 | 216.089 | 108.947 | 62.244 | 91.894 | 444.875 | 386.206 | 82.585 | 23.781 |
Net Receivables
| 1,937.698 | 2,533.879 | 1,346.9 | 834.254 | 429.056 | 305.116 | 203.073 | 329.873 | 169.124 | 149.991 | 138.025 | 172.684 | 293.911 | 211.982 | 144.284 | 207.287 | 342.65 | 99.099 | 121.034 |
Inventory
| 2,930.574 | 2,742.621 | 652.939 | 554.858 | 1,050.203 | 958.951 | 566.655 | 502.105 | 513.194 | 599.921 | 604.523 | 508.795 | 643.03 | 731.002 | 570.882 | 512.444 | 431.438 | 226.093 | 167.668 |
Other Current Assets
| 833.763 | 129.753 | 61.039 | 59.945 | 94.128 | 106.755 | 129.149 | 28.993 | 26.686 | 44.754 | 54.607 | 36.546 | -3.777 | -3.057 | -5.921 | -7.478 | -10.358 | -15.925 | -21.55 |
Total Current Assets
| 8,622.332 | 11,985.87 | 3,213.703 | 1,828.428 | 1,973.181 | 1,676.375 | 1,269.341 | 984.025 | 848.937 | 896.514 | 859.127 | 934.114 | 1,042.111 | 1,002.171 | 801.139 | 1,157.129 | 1,149.937 | 391.852 | 290.934 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 6,671.017 | 3,198.748 | 2,273.191 | 1,533.083 | 2,278.709 | 1,552.81 | 1,414.926 | 1,292.239 | 1,377.682 | 1,597.421 | 1,729.251 | 1,892.045 | 2,074.091 | 2,190.99 | 2,165.897 | 1,747.258 | 799.109 | 721.326 | 623.696 |
Goodwill
| 2.001 | 2.001 | 2.001 | 3.185 | 3.185 | 3.185 | 3.185 | 3.185 | 0 | 0 | 0 | 0.532 | 0.544 | 0.555 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,044.993 | 943.18 | 323.538 | 325.721 | 382.472 | 142.696 | 143.31 | 146.629 | 111.666 | 121.682 | 125.239 | 133.168 | 137.007 | 137.622 | 135.98 | 137.349 | 107.629 | 107.139 | 39.796 |
Goodwill and Intangible Assets
| 1,046.993 | 945.181 | 325.539 | 328.906 | 385.658 | 145.881 | 146.495 | 149.814 | 111.666 | 121.682 | 125.239 | 133.7 | 137.55 | 138.177 | 135.98 | 137.349 | 107.629 | 107.139 | 39.796 |
Long Term Investments
| 3,933.957 | 1,683.91 | 941.294 | 1,024.649 | 183.622 | 74.564 | 74.17 | 66.366 | 63.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 59.616 | 43.397 | 37.973 | 25.246 | 18.448 | 14.152 | 7.471 | 3.089 | -63.244 | 0 | 0 | 0 | 0 | 13.048 | 26.329 | 25.714 | 0 | 0 | 0 |
Other Non-Current Assets
| 419.135 | 573.639 | 495.034 | 68.798 | 43.786 | 133.062 | 44.389 | 26.902 | 63.743 | 65.76 | 69.897 | 69.261 | 0 | 0 | 0 | 0 | 0 | 4.406 | 3.245 |
Total Non-Current Assets
| 12,130.719 | 6,444.874 | 4,073.03 | 2,980.682 | 2,910.223 | 1,920.469 | 1,687.45 | 1,538.411 | 1,553.092 | 1,784.863 | 1,924.388 | 2,095.007 | 2,211.641 | 2,342.215 | 2,328.207 | 1,910.322 | 906.738 | 832.871 | 666.736 |
Total Assets
| 20,753.051 | 18,430.745 | 7,286.733 | 4,809.11 | 4,883.404 | 3,596.844 | 2,956.791 | 2,522.436 | 2,402.028 | 2,681.377 | 2,783.514 | 3,029.121 | 3,253.752 | 3,344.386 | 3,129.346 | 3,067.451 | 2,056.675 | 1,224.723 | 957.671 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 894.855 | 550.36 | 408.454 | 327.274 | 615.643 | 422.484 | 125.866 | 158.019 | 194.683 | 227.08 | 206.969 | 339.27 | 165.338 | 134.387 | 171.705 | 244.418 | 160.779 | 105.755 | 56.107 |
Short Term Debt
| 4,563.609 | 2,558.579 | 416.488 | 665.2 | 1,105.402 | 660.742 | 407 | 402.67 | 467.391 | 392.766 | 496.436 | 592.285 | 599.55 | 305.802 | 363.912 | 287.176 | 174.45 | 157.65 | 203.15 |
Tax Payables
| 11.613 | 358.321 | 151.049 | 4.255 | 5.366 | 11.949 | 12.581 | 8.683 | 7.134 | 6.209 | 10.549 | 7.838 | -11.054 | -36.114 | -63.667 | -20.929 | 6.053 | 0.387 | 6.693 |
Deferred Revenue
| 2.999 | 166.539 | 379.18 | 219.238 | 92.296 | 108.692 | 189.118 | 224.311 | 95.285 | 126.454 | 100.36 | 45.936 | 5.221 | -16.699 | -32.479 | 43.861 | 253.508 | 138.677 | 30.757 |
Other Current Liabilities
| 507.103 | 779.902 | 167.232 | 109.526 | 173.287 | 39.452 | 82.749 | 62.533 | 42.755 | 64.191 | 43.239 | 39.668 | 234.706 | 424.189 | 31.042 | 6.465 | 13.318 | 18.558 | 14.382 |
Total Current Liabilities
| 5,968.566 | 4,055.381 | 1,371.354 | 1,321.239 | 1,986.628 | 1,231.37 | 804.733 | 847.532 | 800.115 | 810.49 | 847.005 | 1,017.159 | 1,004.815 | 847.68 | 534.181 | 581.92 | 602.056 | 420.64 | 304.396 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 1,341.41 | 1,201.855 | 578.803 | 48.361 | 189.966 | 134.049 | 0 | 126.622 | 197.858 | 267.479 | 337.585 | 436.538 | 540.261 | 800.33 | 930.744 | 738.899 | 876.087 | 440.557 | 385.679 |
Deferred Revenue Non-Current
| 45.879 | 51.977 | 52.836 | 46.482 | 19.5 | 16.01 | 15.034 | 3.624 | 4.098 | 4.571 | 0 | 0 | 0 | 0 | 3.147 | 3.373 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 60.31 | 67.676 | 20.649 | 5.314 | 5.893 | 7.469 | 0.388 | 0.47 | -197.858 | -267.479 | 0 | 0 | 0 | 0 | 0 | 1.947 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 15.878 | 55.596 | 149.888 | 65.294 | 34.908 | 30.725 | 8.838 | 0 | 197.858 | 267.479 | 10.364 | 10.9 | 8.387 | 8.013 | 5.32 | 3.373 | 5.32 | 5.32 | 2.62 |
Total Non-Current Liabilities
| 1,463.478 | 1,377.104 | 802.176 | 165.452 | 250.267 | 188.253 | 24.26 | 130.716 | 201.956 | 272.05 | 347.949 | 447.438 | 548.647 | 808.343 | 939.211 | 747.592 | 881.407 | 445.877 | 388.299 |
Total Liabilities
| 7,432.044 | 5,432.485 | 2,173.53 | 1,486.691 | 2,236.895 | 1,419.623 | 828.993 | 978.248 | 1,002.071 | 1,082.54 | 1,194.955 | 1,464.597 | 1,553.462 | 1,656.023 | 1,473.391 | 1,329.512 | 1,483.463 | 866.517 | 692.695 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 921.266 | 911.896 | 865.35 | 749.709 | 657.206 | 535.343 | 535.343 | 490.704 | 490.704 | 490.704 | 490.704 | 490.704 | 490.704 | 306.69 | 306.69 | 306.69 | 230 | 94.693 | 73.84 |
Retained Earnings
| 6,122.095 | 6,138.725 | 745.603 | -63.382 | -90.556 | 0.891 | -92.208 | -118.469 | -140.015 | 54.813 | 43.403 | 15.07 | 147.182 | 143.032 | 126.845 | 209.303 | 223.702 | 65.926 | 94.041 |
Accumulated Other Comprehensive Income/Loss
| 570.855 | 453.782 | 307.856 | 248.879 | 323.392 | 316.638 | 89.864 | 89.864 | 88.004 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,346.595 | 5,221.405 | 3,179.005 | 2,282.577 | 1,647.906 | 1,241.972 | 1,505.784 | 953.907 | 946.881 | 1,034.885 | 1,034.885 | 1,032.927 | 1,032.927 | 1,216.457 | 1,215.467 | 1,215.226 | 115.296 | 189.588 | 48.581 |
Total Shareholders Equity
| 12,960.811 | 12,725.808 | 5,097.814 | 3,217.784 | 2,537.948 | 2,094.845 | 2,038.784 | 1,416.006 | 1,385.574 | 1,580.403 | 1,568.993 | 1,538.701 | 1,670.813 | 1,666.179 | 1,649.002 | 1,731.219 | 568.998 | 350.206 | 216.461 |
Total Equity
| 13,275.128 | 12,998.26 | 5,113.203 | 3,322.42 | 2,646.51 | 2,177.221 | 2,127.798 | 1,544.188 | 1,399.957 | 1,598.837 | 1,588.56 | 1,564.524 | 1,700.29 | 1,688.363 | 1,655.954 | 1,737.939 | 573.212 | 358.205 | 264.975 |
Total Liabilities & Shareholders Equity
| 20,753.051 | 18,430.745 | 7,286.733 | 4,809.11 | 4,883.404 | 3,596.844 | 2,956.791 | 2,522.436 | 2,402.028 | 2,681.377 | 2,783.514 | 3,029.121 | 3,253.752 | 3,344.386 | 3,129.346 | 3,067.451 | 2,056.675 | 1,224.723 | 957.671 |