Kiswire Ltd.

KRX:002240.KS

19330 (KRW) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Revenue 449,168.338434,109.629444,846.395435,395.605462,674.459445,961.229482,323.835524,421.159549,671.748516,133.481481,688.989389,614.973419,861.969400,188.946373,674.356365,989.071285,822.872371,885.711397,391.891403,216.327439,597.443399,510.275414,658.498405,844.12389,516.939367,216.127386,699.841396,954.745385,547.111381,255.166360,685.503352,959.949368,053.777335,745.298380,190.184370,842.333376,356.153345,813.807379,849.302379,927.248330,928.19250,534.263292,366.27264,514.087284,176.15239,564.52272,533.757283,439.44293,929.512122,966.380121,684.688133,991.413120,002.9570112,258.547112,002.6497,916.069098,187.63996,557.57894,886.7960111,849.62104,011.22898,930.874088,992.40889,936.14579,248.545
Cost of Revenue 397,319.625379,111.435390,430.576380,238.83406,642.034391,334.836423,636.803449,594.969470,348.721426,882.135412,358.185331,460.44352,878.378336,383.794317,323.604318,292.483267,195.105330,170.818356,346.524357,746.115378,930.014346,975.416359,132.513356,395.051344,254.386317,368.646337,423.228339,135.792318,991.392314,123.909301,746.689296,355.991309,215.757278,874.598319,868.301319,866.163315,792.328284,660.545312,877.587327,468.221271,564.914206,319.725248,386.801217,848.29237,294.763200,825.758233,419.262239,423.165243,203.044106,931.0210105,966.397110,500.51898,513.73098,079.11192,678.37882,979.219082,625.24780,564.52369,561.626093,405.41679,311.57479,860.114078,684.57975,488.54266,571.669
Gross Profit 51,848.71254,998.19354,415.81955,156.77556,032.42554,626.39358,687.03274,826.18979,323.02789,251.34669,330.80558,154.53366,983.59163,805.15256,350.75247,696.58718,627.76741,714.89341,045.36745,470.21260,667.42952,534.85955,525.98649,449.06945,262.55349,847.48149,276.61357,818.95366,555.71967,131.25758,938.81456,603.95858,838.0256,870.760,321.88350,976.1760,563.82561,153.26266,971.71552,459.02759,363.27644,214.53843,979.46946,665.79746,881.38738,738.76239,114.49544,016.27550,726.46816,035.359015,718.29123,490.89521,489.227014,179.43619,324.26214,936.85015,562.39215,993.05525,325.17018,444.20424,699.65419,070.76010,307.82914,447.60312,676.876
Gross Profit Ratio 0.1150.1270.1220.1270.1210.1220.1220.1430.1440.1730.1440.1490.160.1590.1510.130.0650.1120.1030.1130.1380.1310.1340.1220.1160.1360.1270.1460.1730.1760.1630.160.160.1690.1590.1370.1610.1770.1760.1380.1790.1760.150.1760.1650.1620.1440.1550.1730.1300.1290.1750.17900.1260.1730.15300.1580.1660.26700.1650.2370.19300.1160.1610.16
Reseach & Development Expenses 2,3222,0502,1111,9341,7971,7532,8202,4342,4521,5312,2701,2051,6261,1740000000000000000000000000000000000000006750288.964461.307417.0390449.01438.347485.650424.682427.032122.1790289.631275.854290.841
General & Administrative Expenses 45,503.24341,193.35910,122.143,068.65445,148.0059,062.79710,237.898,312.7899,674.6787,971.77313,579.3047,027.18710,152.6337,998.8778,719.0859,777.0829,516.3378,842.05312,228.6218,662.30611,16010,910.3389,618.26610,580.1679,237.57912,375.98814,119.53912,561.24212,868.7611,767.38512,409.39711,123.72112,973.46212,306.32713,727.80512,695.33812,325.06511,587.97511,407.3714,099.82111,6698,644.4666,685.27510,584.47510,0049,324.1728,649.1510,635.53610,6451,89402,2652,3201,21201,084.108960.5151,035.2430941.847921.758864.86301,233.5451,134.2181,216.53401,089.7831,148.3861,111.313
Selling & Marketing Expenses -4,978-4,4939,51014,68715,05313,40214,56515,89415,26613,98812,17311,95014,74214,99313,69413,84610,69912,42914,21413,25315,54613,64414,34614,88514,49314,71624,20423,23721,69220,92420,75919,98920,81620,27221,15123,20820,90822,10625,82421,52219,33315,64617,54615,07215,563.54412,52914,65914,85215,489.9826,15205,9636,1615,59305,413.325,191.7485,267.80204,682.9993,998.1673,680.13804,934.2825,031.2765,643.44305,287.3545,158.3514,681.586
SG&A 40,525.24336,700.35932,253.143,068.65445,148.00522,464.79724,802.8924,206.78924,940.67821,959.77325,752.30418,977.18724,894.63322,991.87722,413.08523,623.08220,215.33721,271.05326,442.62121,915.30626,70624,554.33823,964.26625,465.16723,730.57927,091.98838,323.53935,798.24234,560.7632,691.38533,168.39731,112.72133,789.46232,578.32734,878.80535,903.33833,233.06533,693.97537,231.3735,621.82131,00224,290.46624,231.27525,656.47525,567.54421,853.17223,308.1525,487.53626,134.9828,04608,2288,4816,80506,497.4286,152.2636,303.04505,624.8464,919.9254,545.00106,167.8276,165.4946,859.97706,377.1376,306.7375,792.899
Other Expenses 01,908.947-373.37-86,137.308-90,296.00918,86918,51318,37618,030941.471-1,424.864626.232-2,388.6545,705.2866,985.9241,205.201957.9934,389.184-1,733.5764,625.943722.472537.2716,232.456-6,726.7171,298.2024,128.505-11,303.75411,201.6422,121.538949.778-2,714.929-105.219-272.7853,046.301-181.28871.376-341.797-1,182.29520,563.3-1,033.111266,064.831,499.133-2,914.14964.3681,193.719-100.763536.51411,412.233-54.62500680001,141.2491,384.113644.7390451.2571,059.29303.00603,489.5732,044.121832.801,031.755834.791598.476
Operating Expenses 42,847.24338,750.35934,364.1-43,068.654-45,148.00441,333.79743,315.8942,582.78942,970.67839,714.77342,976.73636,356.18739,745.63340,668.87737,169.08540,987.08237,153.33739,249.05341,730.62140,506.30644,020.16541,809.33839,574.87140,333.16739,431.57942,725.98851,354.53951,873.24250,497.7648,227.38553,664.39744,843.72148,036.46247,689.32747,681.80547,826.33845,582.06547,574.97550,738.3748,477.82140,120.69634,460.46631,059.27533,491.47533,213.54429,929.17230,538.1533,325.53633,066.9822,251.10108,785.8248,950.38110,016.427010,431.8319,270.88610,114.48209,333.3657,677.9579,078.812010,537.0239,554.21610,650.10709,504.9149,510.3539,314.323
Operating Income 9,001.46916,247.83420,051.71912,088.12110,884.42131,516.14515,371.14252,625.41148,731.31349,536.57326,354.06821,798.34627,237.95923,136.27619,181.6666,709.505-18,525.5692,465.839-685.2544,963.90516,647.26410,725.52115,951.1159,115.9015,830.9747,121.493-2,077.9265,945.71116,057.95818,903.8725,274.41711,760.23710,801.5589,181.37412,640.0783,149.83214,981.76113,578.28716,233.3463,981.20719,242.589,754.07212,920.19313,174.32213,667.8428,809.598,576.34510,690.73917,659.48513,784.25807,019.46714,541.51411,997.803,747.60510,053.3754,822.36706,229.038,315.09916,246.35607,907.17915,145.4388,420.6510802.9164,937.2493,362.553
Operating Income Ratio 0.020.0370.0450.0280.0240.0710.0320.10.0890.0960.0550.0560.0650.0580.0510.018-0.0650.007-0.0020.0120.0380.0270.0380.0220.0150.019-0.0050.0150.0420.050.0150.0330.0290.0270.0330.0080.040.0390.0430.010.0580.0390.0440.050.0480.0370.0310.0380.060.11200.0580.1090.100.0330.090.04900.0630.0860.17100.0710.1460.08500.0090.0550.042
Total Other Income Expenses Net 12,429.13312,534.575-8,526.68818,397.7358,190.402-1,636-58,875.155-3,867-4,86013,423.56413,432.65918,993.7211,080.71318,622.183990.714-4,179.273-1,308.6447,091.298-17,332.2615,466.742-4,258.1742,800.867-11,248.385-17,232.748-8,260.5846,609.243-14,522.90215,177.8943,208.009450.845-3,897.2832,836.635-78.6211,801.894-3,300.219-2,952.263-538.86-8,461.0022,647.4361,149.513255,253.027177.219-5,539.3684,404.3954,922.908-4,026.92,810.53110,475.196-313.8234,798.0640-7,021.944707.7735,636.539016,370.78918,858.9524,235.069016,502.11710,971.39111,391.773027,479.31122,986.02510,844.24509,325.49514,247.32411,072.228
Income Before Tax 21,430.60228,782.4111,525.03130,485.85619,074.82329,880.145-43,504.01348,758.41143,871.31362,960.13739,786.72740,792.06538,318.67241,758.45920,172.382,530.233-19,834.2149,557.137-18,017.51510,430.64812,389.0913,526.3884,702.73-8,116.847-2,429.6113,730.736-16,600.82821,123.60519,265.96719,354.7171,377.13414,596.87210,722.93710,983.2689,339.859197.56914,442.9015,117.28518,880.7825,130.72274,495.6079,931.2917,380.82617,578.71718,590.754,782.6911,386.87621,165.93517,345.66218,582.3220-2.47715,249.28717,634.339020,118.39428,912.3279,057.436022,731.14719,286.4927,638.129035,386.4938,131.46319,264.896010,128.41119,184.57314,434.781
Income Before Tax Ratio 0.0480.0660.0260.070.0410.067-0.090.0930.080.1220.0830.1050.0910.1040.0540.007-0.0690.026-0.0450.0260.0280.0340.011-0.02-0.0060.037-0.0430.0530.050.0510.0040.0410.0290.0330.0250.0010.0380.0150.050.0140.8290.040.0250.0660.0650.020.0420.0750.0590.1510-00.1140.14700.1790.2580.09300.2320.20.29100.3160.3670.19500.1140.2130.182
Income Tax Expense 9,394.3287,377.865-2,054.1758,928.8925,017.3588,534.867-12,559.635,212.28712,221.44214,888.9795,954.3647,322.5947,180.9396,885.775-498.361,813.8422,020.9316,363.211-832.084,289.8923,836.2534,976.2154,938.198-4,861.3262,281.8683,652.242-1,001.67610,409.8418,847.9422,436.478-8,331.924-1,098.6863,341.3083,479.7871,553.0185,091.6222,735.6031,371.007-4,154.1152,374.1410,318.6311,515.7892,479.8012,975.4782,942.9913,193.1255,554.27510,099.9983,983.5094,084.2670-1,351.9773,615.2823,564.47103,920.2435,487.7061,293.60205,199.6964,516.6316,775.525010,066.35510,993.0046,117.04302,061.5195,052.4024,188.296
Net Income 9,095.52126,388.21116,479.86320,068.40913,014.21721,887.917-30,944.38340,663.83328,499.12843,479.30831,765.64135,130.13730,184.77632,721.89820,220.6141,398.039-18,008.1624,809.821-13,214.5195,394.4498,625.2219,175.928206.897-3,947.056-1,736.3388,860.098-13,596.24411,733.89811,069.87815,787.95510,871.8915,506.7337,421.8366,180.6389,928.667-4,097.559,059.6994,476.17726,296.2683,132.415262,924.5266,199.4453,285.50713,298.5612,374.72670.776,654.16310,491.7112,792.83514,498.05501,349.511,634.00514,069.869016,198.15123,424.6217,763.834017,531.45214,769.8620,862.604025,320.13527,138.45913,147.85308,066.89214,132.17110,246.485
Net Income Ratio 0.020.0610.0370.0460.0280.049-0.0640.0780.0520.0840.0660.090.0720.0820.0540.004-0.0630.013-0.0330.0130.020.0230-0.01-0.0040.024-0.0350.030.0290.0410.030.0440.020.0180.026-0.0110.0240.0130.0690.0080.7950.0250.0110.050.0440.0030.0240.0370.0440.11800.0110.0870.11700.1440.2090.07900.1790.1530.2200.2260.2610.13300.0910.1570.129
EPS 3641,056.04659.51803.12520.82875.9-1,345.871,627.071,140.331,600.761,270.481,405.721,207.931,309.12747.0848.8-626.36167.19-567.85215.99344.78367.188-157.59-69.6354.38-604.37422.6398.85568.75434.84620.59296.61246.94397.41-164.15362.13179.262,553.47104.398,764.92206.37-46.19532.13494.9427266.37419.95511.74580.13639.5854.07465.33563.071,715.89647.82936.9310.391,769.33701.37590.63834.472,496.951,0131,085.38525.917.66322.68565.09409.86
EPS Diluted 3641,056.04659.51803.12520.82875.9-1,345.871,627.071,140.331,600.761,270.481,405.721,207.931,309.12747.0848.8-626.36167.19-567.85215.99344.78367.188-157.59-69.6354.38-604.37422.6398.85568.75434.84620.59296.61246.94397.41-164.15362.13179.262,553.47104.398,764.92206.37-46.19532.13494.9427266.37419.95511.74580.13639.5854.07465.33563.071,715.89647.82936.9310.391,769.33701.37590.63834.472,496.951,0131,085.38525.917.66322.68565.09409.86
EBITDA 28,689.46935,634.83442,346.71955,156.77556,032.42550,988.145-14,345.01374,073.41168,268.31383,192.13763,355.21464,140.06558,005.38661,209.74542,171.3827,932.2334,832.29438,477.6295,467.48543,875.64844,090.40445,299.37547,497.7322,258.15330,537.3941,658.73622,031.37451,899.29147,824.96748,438.71727,572.38642,477.60539,094.93740,546.26839,264.85929,799.56943,042.90134,393.28563,115.78227,919.72300,458.60728,766.29129,546.82637,910.71738,447.7523,990.6937,382.41140,950.72519,907.66220,452.258010,403.90820,483.8221,423.372026,353.27236,508.3279,460.90809,209.55412,156.86932,157.55039,960.50641,701.84322,570.987014,189.3420,006.2978,227.131
EBITDA Ratio 0.0640.0820.0950.1270.1210.114-0.030.1410.1240.1610.1320.1650.1380.1530.1130.0760.0170.1030.0140.1090.10.1130.1150.0550.0780.1130.0570.1310.1240.1270.0760.120.1060.1210.1030.080.1140.0990.1660.0730.9080.1150.1010.1430.1350.10.1370.1440.0680.16600.0850.1530.17900.2350.3260.09700.0940.1260.33900.3570.4010.22800.1590.2220.104