Shandong Humon Smelting Co., Ltd.

SZSE:002237.SZ

11.57 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Revenue 65,418.59150,046.77741,382.87836,053.1128,536.07821,200.95719,523.37816,397.42414,144.00615,384.93311,842.67210,543.8319,349.1214,954.5212,489.9912,127.6431,256.996767.156750.479
Cost of Revenue 63,988.38248,167.47339,302.53934,340.14626,960.03319,712.98218,108.97815,285.57413,273.3114,443.17511,050.8879,583.0758,464.9994,382.9982,148.1061,735.4951,030.825647.151644.539
Gross Profit 1,430.2081,879.3042,080.3391,712.9641,576.0451,487.9761,414.41,111.851870.696941.758791.784960.756884.123571.523341.884392.148226.171120.005105.94
Gross Profit Ratio 0.0220.0380.050.0480.0550.070.0720.0680.0620.0610.0670.0910.0950.1150.1370.1840.180.1560.141
Reseach & Development Expenses 137.18143.379135.344103.61863.14160.65512.17713.51313.1379.41110.59913.36410.0526.82800000
General & Administrative Expenses 77.8583.07127.50267.213214.733225.178211.337173.084168.506151.856133.831143.353113.93268.265100.9486.86471.00941.64133.482
Selling & Marketing Expenses 35.12131.08119.61916.644125.418139.161107.30245.17635.34937.40641.01114.45516.99315.35416.7655.1564.8962.0961.63
SG&A 413.147114.151147.12183.857340.152364.339318.638218.26203.854189.262174.842157.808130.92583.619117.70592.0275.90543.73735.113
Other Expenses -5.473476.291594.536439.424288.679-16.26635.375-233.06238.73417.108251.76917.06514.2510.57712.7290.4150.106-0.1190.021
Operating Expenses 555.8733.82877.001626.899691.972731.732566.003430.635415.553377.409359.999325.01238.019157.569118.29997.11178.80646.26636.626
Operating Income 874.4081,051.7731,051.625966.516764.48495.713441.889369.554200.737285.689267.84328.314286.456250.671184.147237.403120.26556.2744.206
Operating Income Ratio 0.0130.0210.0250.0270.0270.0230.0230.0230.0140.0190.0230.0310.0310.0510.0740.1120.0960.0730.059
Total Other Income Expenses Net -376.232-501.078-558.762-545.717-414.86-282.895-420.58-428.136-256.65-253.092-154.306-296.402-355.968-158.792-22.908-57.731-26.993-17.739-25.088
Income Before Tax 498.175550.695492.863420.8349.62473.349427.817253.079198.493311.258277.479339.344290.136255.162200.677237.307120.37256.00144.227
Income Before Tax Ratio 0.0080.0110.0120.0120.0120.0220.0220.0150.0140.020.0230.0320.0310.0520.0810.1120.0960.0730.059
Income Tax Expense 68.96385.12466.34156.0459.18581.48270.99448.89235.51973.17954.6152.09550.87464.72250.56449.5125.4212.4366.871
Net Income 515.73499.111454.817366.303305.536405.768360.956203.315180.72250.403233.811290.314244.857190.44150.113187.79796.97843.56437.356
Net Income Ratio 0.0080.010.0110.010.0110.0190.0180.0120.0130.0160.020.0280.0260.0380.060.0880.0770.0570.05
EPS 0.450.430.40.320.340.450.440.220.20.280.260.320.30.250.20.270.190.0840.071
EPS Diluted 0.450.430.40.320.340.450.440.220.20.280.260.320.30.250.20.270.190.0840.071
EBITDA 1,411.3571,599.2941,603.8331,511.8571,303.7651,306.5491,273.862770.056927.394981.6461,029.486857.289805.558486.052289.825333.958179.022100.205111.905
EBITDA Ratio 0.0220.0320.0390.0420.0460.0620.0650.0470.0660.0640.0870.0810.0860.0980.1160.1570.1420.1310.149