Zhejiang Dahua Technology Co., Ltd.
SZSE:002236.SZ
20.07 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 15,971.005 | 8,029.879 | 7,731.003 | 7,471.653 | 3,084.429 | 4,160.154 | 3,612.937 | 2,758.795 | 1,755.784 | 1,320.732 | 1,818.589 | 909.483 | 502.558 | 720.23 | 479.424 | 414.459 | 88.491 | 28.931 | 68.114 |
Short Term Investments
| 1.47 | 1.47 | 2.602 | 2.476 | -2,941.935 | -2,245.435 | -1,661.997 | -648.968 | -305.891 | 2.377 | 1.482 | 0 | 23.631 | 0.272 | 10 | 0.033 | 0 | 0.3 | 0 |
Cash and Short Term Investments
| 15,972.475 | 8,031.349 | 7,733.605 | 7,474.128 | 3,084.429 | 4,160.154 | 3,612.937 | 2,758.795 | 1,755.784 | 1,323.109 | 1,820.071 | 909.483 | 502.558 | 720.502 | 479.424 | 414.491 | 88.491 | 28.931 | 68.114 |
Net Receivables
| 18,514.184 | 17,593.528 | 17,168.006 | 15,515.76 | 14,864.172 | 13,102.128 | 10,417.876 | 7,654.39 | 6,208.196 | 3,292.554 | 2,404.847 | 1,141.924 | 799.762 | 477.473 | 315.443 | 192.649 | 139.305 | 213.038 | 113.12 |
Inventory
| 5,332.609 | 7,315.372 | 6,810.041 | 4,928.02 | 3,839.811 | 3,035.58 | 2,806.143 | 2,204.641 | 1,517.545 | 1,261.26 | 990.449 | 711.216 | 605.103 | 373.598 | 233.104 | 139.642 | 93.54 | 68.346 | 85.661 |
Other Current Assets
| 1,242.829 | 1,829.278 | 1,793.153 | 1,194.391 | 1,187.029 | 980.988 | 719.358 | 367.443 | 494.663 | 885.614 | -40.717 | -42.156 | -40.758 | -29.355 | -14.055 | -9.511 | -6.588 | -58.161 | -9.61 |
Total Current Assets
| 41,062.097 | 34,769.528 | 33,504.805 | 29,112.299 | 22,975.441 | 21,278.85 | 17,556.315 | 12,985.269 | 9,976.188 | 6,762.537 | 5,174.65 | 2,720.466 | 1,866.666 | 1,542.218 | 1,013.917 | 737.271 | 314.75 | 252.154 | 257.284 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 6,244.996 | 5,381.854 | 4,428.847 | 2,679.725 | 1,958.221 | 1,633.663 | 1,307.084 | 980.343 | 772.933 | 697.284 | 567.814 | 422.25 | 268.163 | 129.651 | 94.817 | 88.988 | 55.847 | 41.775 | 45.91 |
Goodwill
| 6.615 | 6.615 | 42.685 | 42.685 | 42.685 | 109.745 | 71.083 | 71.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 594.679 | 557.183 | 584.13 | 406.777 | 411.759 | 372.467 | 253.357 | 120.174 | 121.279 | 31.966 | 33.725 | 38.116 | 35.172 | 34.139 | 38.07 | 36.596 | 7.391 | 3.848 | 3.865 |
Goodwill and Intangible Assets
| 601.294 | 563.799 | 626.815 | 449.463 | 454.444 | 482.213 | 324.441 | 191.258 | 121.279 | 31.966 | 33.725 | 38.116 | 35.172 | 34.139 | 38.07 | 36.596 | 7.391 | 3.848 | 3.865 |
Long Term Investments
| 2,261.726 | 2,390.673 | 2,186.891 | 813.59 | 3,499.88 | 2,514.277 | 1,801.24 | 776.592 | 378.093 | 58.11 | 25.792 | 28.521 | 0 | 10.125 | 0 | -0 | 0 | 0 | 0 |
Tax Assets
| 1,287.903 | 1,014.42 | 960.375 | 832.454 | 668.059 | 425.319 | 251.454 | 179.124 | 156.027 | 76.708 | 91.258 | 17.604 | 9.719 | 5.856 | 3.355 | 1.938 | 1.291 | 0.891 | 0.308 |
Other Non-Current Assets
| 1,423.911 | 2,132.621 | 2,348.139 | 2,707.503 | 8.606 | 16.278 | 92.945 | 253.812 | 98.951 | 363.362 | 134.28 | 170.474 | 89.374 | 55.599 | 10 | 0 | 0 | 0.3 | 0 |
Total Non-Current Assets
| 11,819.831 | 11,483.366 | 10,551.067 | 7,482.735 | 6,589.209 | 5,071.75 | 3,777.164 | 2,381.129 | 1,527.283 | 1,227.429 | 852.868 | 676.965 | 402.427 | 235.369 | 146.242 | 127.522 | 64.53 | 46.813 | 50.083 |
Total Assets
| 52,881.927 | 46,252.894 | 44,055.872 | 36,595.034 | 29,564.65 | 26,350.6 | 21,333.479 | 15,366.398 | 11,503.471 | 7,989.966 | 6,027.518 | 3,397.431 | 2,269.093 | 1,777.587 | 1,160.158 | 864.793 | 379.279 | 298.967 | 307.367 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 9,111.418 | 11,704.375 | 11,802.74 | 9,703.34 | 8,097.546 | 7,461.316 | 6,136.607 | 4,088.114 | 2,961.959 | 1,580.027 | 1,209.779 | 586.293 | 425.558 | 232.288 | 165.018 | 77.328 | 82.745 | 75.608 | 101.337 |
Short Term Debt
| 1,859.148 | 2,815.954 | 1,216.497 | 402.069 | 427.318 | 1,877.21 | 1,770.924 | 956.93 | 500 | 197.156 | 42.678 | 216.009 | 37.805 | 147.177 | 65.028 | 0 | 12.305 | 25 | 30 |
Tax Payables
| 1,243.482 | 326.882 | 677.077 | 900.145 | 813.357 | 599.478 | 479.537 | 451.401 | 403.834 | 129.982 | 150.573 | 61.404 | 15.053 | 20.878 | 0.682 | -1.266 | 8.674 | 14.412 | -1.361 |
Deferred Revenue
| 5,184.458 | 1,314.009 | 4,184.322 | 4,347.283 | 3,559.642 | 599.478 | 1,501.125 | 1,341.044 | 1,139.468 | 422.274 | 413.368 | 250.438 | 112.617 | 109.788 | 44.229 | 0 | 24.549 | 34.603 | 7.43 |
Other Current Liabilities
| 155.183 | 3,012.338 | 208.631 | 209.402 | 446.755 | 2,628.642 | 507.657 | 331.572 | 193.358 | 183.482 | 162.544 | 184.045 | 171.944 | 106.66 | 57.606 | 61.245 | 29.889 | 20.201 | 21.954 |
Total Current Liabilities
| 16,310.207 | 18,846.676 | 17,412.19 | 14,662.094 | 12,531.26 | 12,566.645 | 9,916.314 | 6,717.66 | 4,794.784 | 2,382.939 | 1,828.369 | 1,236.785 | 747.924 | 595.913 | 331.881 | 138.573 | 149.488 | 155.413 | 160.722 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 176.58 | 650.166 | 1,693.106 | 878 | 153.5 | 179 | 230 | 52.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 166.712 | 104.663 | 103.219 | 110.47 | 117.211 | 58.694 | 61.866 | 31.66 | 35.245 | 2.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.737 | 1.168 | 61.779 | 67.273 | 50.565 | 50.138 | 45.469 | 23.705 | 15.36 | 24.434 | 5.181 | 7.071 | 3.844 | 3.31 | 0 | 0 | 0.539 | 0 | 0 |
Other Non-Current Liabilities
| 343.597 | 431.848 | 615.234 | 673.556 | 735.946 | 592.857 | 486.6 | 114.846 | 91.694 | 368.628 | 20.088 | 5.922 | 2.449 | 4.017 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 687.626 | 1,187.846 | 2,473.337 | 1,729.298 | 1,057.222 | 880.689 | 823.935 | 222.953 | 142.299 | 395.989 | 25.269 | 12.993 | 6.293 | 7.327 | 0 | 0 | 0.539 | 0 | 0 |
Total Liabilities
| 16,997.833 | 20,034.522 | 19,885.528 | 16,391.392 | 13,588.483 | 13,447.334 | 10,740.249 | 6,940.613 | 4,937.083 | 2,778.928 | 1,853.638 | 1,249.778 | 754.217 | 603.239 | 331.881 | 138.573 | 150.027 | 155.413 | 160.722 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,294.469 | 3,033.161 | 2,994.551 | 2,995.58 | 3,003.713 | 2,997.622 | 2,898.756 | 2,899.411 | 1,159.9 | 1,170.271 | 1,146.133 | 558.123 | 279.08 | 139.54 | 66.8 | 66.8 | 50 | 50 | 50 |
Retained Earnings
| 23,334.051 | 17,872.655 | 16,331.012 | 13,754.916 | 10,248.024 | 7,670.983 | 5,996.13 | 4,161.017 | 3,685.064 | 2,590.789 | 1,635.612 | 1,277.513 | 709.074 | 501.689 | 339.863 | 249.475 | 152.938 | 75.669 | 71.521 |
Accumulated Other Comprehensive Income/Loss
| 65.993 | 2,948.582 | 2,718.809 | 1,676.789 | 1,040.017 | 648.05 | 978.852 | 604.399 | 285.487 | -0.055 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 8,024.661 | 1,982.401 | 1,573.231 | 1,345.746 | 1,351.254 | 1,302.104 | 592.696 | 572.184 | 1,362.033 | 1,441.602 | 1,386.843 | 306.505 | 517.707 | 531.882 | 421.614 | 409.846 | 26.126 | 17.648 | 14.067 |
Total Shareholders Equity
| 34,719.174 | 25,836.799 | 23,617.603 | 19,773.03 | 15,643.007 | 12,618.759 | 10,466.434 | 8,237.011 | 6,492.484 | 5,202.661 | 4,168.588 | 2,142.142 | 1,505.861 | 1,173.111 | 828.277 | 726.12 | 229.064 | 143.317 | 135.588 |
Total Equity
| 35,884.094 | 26,218.372 | 24,170.345 | 20,203.642 | 15,976.168 | 12,903.266 | 10,593.23 | 8,425.785 | 6,566.387 | 5,211.038 | 4,173.879 | 2,147.653 | 1,514.876 | 1,174.348 | 828.277 | 726.22 | 229.252 | 143.554 | 146.646 |
Total Liabilities & Shareholders Equity
| 52,881.927 | 46,252.894 | 44,055.872 | 36,595.034 | 29,564.65 | 26,350.6 | 21,333.479 | 15,366.398 | 11,503.471 | 7,989.966 | 6,027.518 | 3,397.431 | 2,269.093 | 1,777.587 | 1,160.158 | 864.793 | 379.279 | 298.967 | 307.367 |