Xiamen anne co.ltd
SZSE:002235.SZ
7.68 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 214.302 | 284.973 | 251.778 | 226.487 | 246.278 | 178.447 | 311.293 | 569.893 | 121.892 | 88.241 | 116.664 | 90.62 | 163.426 | 182.821 | 295.38 | 265.007 | 71.544 | 10.207 | 33.963 |
Short Term Investments
| 485.844 | 480.38 | 550.643 | 610.831 | 631.118 | 440.704 | 420.581 | 500 | -43.34 | 0 | 0 | 0 | -2.608 | -5.147 | 0 | 0 | 0 | -0.058 | 0 |
Cash and Short Term Investments
| 700.146 | 765.353 | 802.421 | 837.318 | 877.396 | 619.151 | 731.874 | 569.893 | 121.892 | 88.241 | 116.664 | 90.62 | 163.426 | 182.821 | 295.38 | 265.007 | 71.544 | 10.207 | 33.963 |
Net Receivables
| 140.033 | 228.053 | 305.351 | 232.127 | 314.103 | 372.37 | 155.311 | 123.615 | 53.017 | 126.913 | 171.104 | 198.65 | 267.191 | 232.87 | 184.534 | 133.678 | 99.452 | 79.179 | 69.72 |
Inventory
| 37.372 | 27.927 | 45.891 | 40.464 | 45.538 | 43.372 | 34.784 | 21.699 | 38.984 | 59.388 | 87.455 | 100.846 | 102.962 | 125.708 | 144.763 | 112.246 | 67.61 | 72.248 | 45.739 |
Other Current Assets
| 12.304 | 10.983 | 13.325 | 16.828 | 21.332 | 224.878 | 317.081 | 516.306 | 11.137 | 10.698 | 9.648 | 10.937 | 7.797 | 2.643 | 0.897 | 0.466 | 1.61 | 1.132 | 0.141 |
Total Current Assets
| 889.855 | 1,032.316 | 1,166.988 | 1,126.737 | 1,258.37 | 1,259.772 | 1,239.05 | 1,231.513 | 225.031 | 285.24 | 384.871 | 401.053 | 541.376 | 544.042 | 625.573 | 511.398 | 240.216 | 162.767 | 149.563 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 88.616 | 96.907 | 100.38 | 152.737 | 162.983 | 171.859 | 177.124 | 199.133 | 213.676 | 240.957 | 314.544 | 273.494 | 241.801 | 236.028 | 162.274 | 80.775 | 48.305 | 34.172 | 34.969 |
Goodwill
| 0.395 | 3.459 | 19.213 | 20.163 | 523.045 | 743.66 | 741.11 | 1,103.758 | 87.906 | 2.662 | 5.148 | 2.662 | 2.266 | 1.958 | 1.958 | 0 | 0 | 0 | 0 |
Intangible Assets
| 15.845 | 16.005 | 19.447 | 26.397 | 43.717 | 48.826 | 79.086 | 74.679 | 43.311 | 33.174 | 38.263 | 34.131 | 22.437 | 83.002 | 15.496 | 13.784 | 5.253 | 5.37 | 5.477 |
Goodwill and Intangible Assets
| 16.24 | 19.464 | 38.659 | 46.56 | 566.762 | 792.487 | 820.196 | 1,178.437 | 131.217 | 35.835 | 43.411 | 36.792 | 24.704 | 84.96 | 17.454 | 13.784 | 5.253 | 5.37 | 5.477 |
Long Term Investments
| -449.042 | -420.569 | -404.367 | -374.118 | -414.167 | -197.121 | -212.118 | 64.88 | 73.309 | 14.745 | 3.925 | 3.926 | 6.534 | 5.147 | 0 | 0 | 0 | 22.889 | 0 |
Tax Assets
| 4.584 | 3.9 | 1.912 | 2.993 | 2.089 | 2.58 | 1.682 | 0.867 | 1.425 | 2.301 | 2.492 | 1.823 | 2.329 | 1.176 | 0.814 | 0.727 | 0.552 | 0.404 | 0.291 |
Other Non-Current Assets
| 636.232 | 535.917 | 603.397 | 660.858 | 679.526 | 492.283 | 469.927 | 3.58 | 2.809 | 36.903 | 32.935 | 6.422 | -0.072 | -1.915 | 1.691 | 1.176 | 1.442 | 0.025 | 13.997 |
Total Non-Current Assets
| 296.63 | 235.62 | 339.982 | 489.029 | 997.194 | 1,262.087 | 1,256.811 | 1,446.896 | 422.435 | 330.742 | 397.307 | 322.457 | 275.295 | 325.397 | 182.233 | 96.462 | 55.551 | 62.859 | 54.734 |
Total Assets
| 1,186.485 | 1,267.936 | 1,506.969 | 1,615.766 | 2,255.563 | 2,521.859 | 2,495.861 | 2,678.41 | 647.466 | 615.982 | 782.177 | 723.509 | 816.671 | 869.439 | 807.806 | 607.859 | 295.767 | 225.626 | 204.297 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 95.874 | 78.883 | 88.635 | 95.271 | 139.173 | 116.477 | 105.142 | 127.605 | 91.347 | 121.821 | 128.419 | 98.582 | 94.898 | 95.682 | 96.29 | 102.05 | 75.696 | 50.667 | 49.447 |
Short Term Debt
| 61.603 | 52.49 | 106.512 | 171.155 | 152.17 | 106 | 30 | 60.46 | 102.388 | 88.795 | 141.783 | 92.544 | 211.739 | 253.234 | 185.493 | 41.168 | 34.272 | 25.375 | 31.325 |
Tax Payables
| 1.696 | 4.46 | 3.421 | 2.513 | 10.818 | 12.868 | 15.832 | 12.8 | 12.296 | 7.01 | 6.903 | 3.857 | -5.532 | -16.334 | 0.475 | 0.862 | 6.902 | 7.491 | 2.363 |
Deferred Revenue
| 60.959 | 9.249 | 55.548 | 77.251 | 77.235 | 12.868 | 107.761 | 91.256 | 50.275 | 26.686 | 17.5 | 18.625 | 9.627 | -6.114 | 16.716 | 4.02 | 15.033 | 27.693 | 16.955 |
Other Current Liabilities
| 16.695 | 71.717 | 8.953 | 10.735 | 30.505 | 88.904 | 29.578 | 11.421 | 10.69 | 11.608 | 4.314 | 3.776 | 8.404 | 17.68 | 8.695 | 3.809 | 17.51 | 16.513 | 25.818 |
Total Current Liabilities
| 235.131 | 212.339 | 259.648 | 354.411 | 399.082 | 324.249 | 272.481 | 290.742 | 254.701 | 248.909 | 292.016 | 213.527 | 324.668 | 360.482 | 307.193 | 151.047 | 142.51 | 120.248 | 123.545 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0.672 | 6.61 | 8.295 | 20 | 0 | 11 | 0 | 0 | 0 | 7 | 21.045 | 10.508 | 1.717 | 0.813 | 0 | 0 | 1.621 | 3.127 | 0.04 |
Deferred Revenue Non-Current
| 0 | 0 | -0 | 0 | 0 | -11 | 0 | 0 | 0 | 0 | 1.85 | 0 | 0 | 0 | 0 | 0 | 0 | -0.237 | 0 |
Deferred Tax Liabilities Non-Current
| 1.418 | 0.092 | 0.147 | 0.169 | 0.28 | 0.176 | 0.145 | 0 | 0 | 0 | -1.85 | 0 | 0 | 0 | 0 | 0 | 0 | 1.871 | 1.056 |
Other Non-Current Liabilities
| 218.208 | 41.899 | 5.816 | 0.55 | 0 | 11 | 0 | 0.1 | 0.718 | 0.718 | 1.85 | 1.4 | 3.1 | 1.924 | 2.85 | 2.85 | 2.99 | 3.127 | 3.15 |
Total Non-Current Liabilities
| 220.298 | 48.601 | 14.257 | 20.719 | 0.28 | 11.176 | 0.145 | 0.1 | 0.718 | 7.718 | 22.895 | 11.908 | 4.817 | 2.737 | 2.85 | 2.85 | 4.611 | 7.888 | 4.247 |
Total Liabilities
| 455.429 | 260.94 | 273.905 | 375.13 | 399.362 | 335.425 | 272.626 | 290.842 | 255.419 | 256.627 | 314.911 | 225.435 | 329.485 | 363.218 | 310.043 | 153.897 | 147.121 | 128.136 | 127.792 |
Equity: | |||||||||||||||||||
Preferred Stock
| 97.931 | 63.133 | 11.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 579.572 | 579.572 | 579.572 | 579.572 | 581.744 | 623.965 | 415.977 | 413.737 | 195 | 195 | 195 | 195 | 195 | 195 | 150 | 100 | 75 | 50 | 50 |
Retained Earnings
| -1,174.276 | -895.999 | -752.836 | -783.28 | -154.29 | -298.489 | -374.015 | -8.943 | -20.602 | -30.837 | 61.209 | 101.463 | 92.908 | 91.112 | 90.907 | 80.662 | 33.15 | 31.318 | 12.877 |
Accumulated Other Comprehensive Income/Loss
| -97.931 | -63.133 | -11.259 | 25.979 | 32.73 | 37.639 | 231.89 | 22.819 | 22.819 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,316.421 | 1,314.104 | 1,395.975 | 1,407.234 | 1,396.083 | 1,823.53 | 1,943.843 | 1,946.31 | 166.693 | 188.865 | 188.865 | 188.229 | 186.139 | 180.811 | 225.853 | 271.204 | 40.496 | 13.29 | 10.953 |
Total Shareholders Equity
| 721.717 | 997.677 | 1,222.712 | 1,229.505 | 1,856.267 | 2,186.644 | 2,217.695 | 2,373.923 | 363.911 | 353.029 | 445.074 | 484.692 | 474.048 | 466.923 | 466.76 | 451.866 | 148.646 | 94.608 | 73.83 |
Total Equity
| 731.057 | 1,006.995 | 1,233.065 | 1,240.636 | 1,856.201 | 2,186.434 | 2,223.235 | 2,387.568 | 392.047 | 359.354 | 467.266 | 498.074 | 487.185 | 506.221 | 497.763 | 453.963 | 148.646 | 97.49 | 76.505 |
Total Liabilities & Shareholders Equity
| 1,186.485 | 1,267.936 | 1,506.969 | 1,615.766 | 2,255.563 | 2,521.859 | 2,495.861 | 2,678.41 | 647.466 | 615.982 | 782.177 | 723.509 | 816.671 | 869.439 | 807.806 | 607.859 | 295.767 | 225.626 | 204.297 |