Shandong Minhe Animal Husbandry Co., Ltd.

SZSE:002234.SZ

12.44 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Operating Activities:
Net Income -150.788-34.907-268.267-78.152-96.75256.857-125.823-36.837-116.807-182.874-118.793-3.71435.729134.388-12.04-153.6185.77146.556357.648383.485483.047385.793241.619120.61934.047-15.633-1.076-106.93-106.686-75.859-96.17495.42985.28669.249-99.046-81.804-92.904-41.7747.65643.08451.86-39.912-108.906-58.576-38.93-39.006-32.732-63.3971.94111.841-2.175103.87447.98337.37821.1350.277-11.621-15.331-29.23715.923-27.663-1.462-19.34420.7923.47726.60319.82121.38625.49318.016
Depreciation & Amortization 41.98141.98140.551-79.36640.18740.18738.93238.93238.13338.13333.53333.53332.90732.907120.118-59.79859.7980121.452-61.00261.0020117.152-57.49557.4950104.124-51.51151.511089.932-42.35742.357077.814-39.9539.95065.686-32.30632.306063.165-31.58931.589055.734-27.3210000000000000000000000
Deferred Income Tax -0.008000000000000000000000000000000000000000000000000000000000000000000000
Stock Based Compensation 0000000000000000000000000000000000000000000000000000000000000000000000
Change In Working Capital 00-133.46654.736-54.7360-142.5-3.9593.9590-296.29891.24-91.240-139.174100.382-100.3820-116.70659.031-59.0310-85.86346.477-46.4770-77.5493.239-3.2390-144.14277.399-77.3990289.748-217.386217.3860-370.71424.414-24.414014.47648.226-48.22602.28355.2360000000000000000000000
Accounts Receivables 00-9.07816.611-16.6110-3.9322.651-22.6510-49.3775.816-5.816015.099-14.42814.4280-6.90615.856-15.85606.244-5.065.060-9.052-13.29813.29805.002-5.0185.0180293.952-204.952204.9520-338.18114.046-14.046040.66212.291-12.291011.55612.6830000000000000000000000
Change In Inventory 00-124.38738.125-38.1250-138.57-26.6126.610-246.92285.424-85.4240-154.272114.809-114.8090-109.843.175-43.1750-92.10751.538-51.5380-68.49616.538-16.5380-149.14482.417-82.4170-4.204-12.43512.4350-32.53310.369-10.3690-26.18535.934-35.9340-9.27342.5520000000000000000000000
Change In Accounts Payables 0000000000000000000000000000000000000000000000000000000000000000000000
Other Working Capital 0000000000000000000000000000000000000000000000000000000000000000000000
Other Non Cash Items 185.77221.919243.73647.568128.082-40.187103.568-34.974-42.092182.874118.7933.714-35.729-134.38812.04153.61-85.77-146.556-357.648-383.485-483.047-385.793-241.619-120.619-34.04715.6331.076106.93106.68675.85996.174-95.429-85.286-69.24999.04681.80492.90441.774-7.656-43.084-51.8639.912108.90658.57638.9339.00632.73263.397-1.941-11.8412.175-103.874-47.983-37.378-21.13-50.27711.62115.33129.237-15.92327.6631.46219.344-20.79-23.477-26.603-19.821-21.386-25.493-18.016
Operating Cash Flow -7.005-12.987-117.445-55.21416.78156.857-125.823-36.837-116.807-0-148.248-5.39482.519115.15611.751.84157.864115.785541.636381.586418.032396.078285.711134.5339.384-14.32321.745-47.3171.766-52.80938.952109.18580.60654.909-24.76356.328-34.248181.051-255.88150.84645.967-14.25925.178-11.768-23.978-52.84350.121-45.4038.11-20.32820.202135.68158.78813.302120.561.874-5.711-1.018-6.25619.03800-0.55819.4850051.309-3.81800
Investing Activities:
Investments In Property Plant And Equipment -69.801-63.365-87.273-89.735-72.032-101.549-57.544-70.69-37.668-60.335-70.964-72.105-59.751-75.648-91.379-112.745-53.516-85.7-83.861-25.403-22.522-37.97-39.283-44.327-29.325-60.109-78.864-116.39-48.408-75.292-111.257-63.137-42.798-77.945-96.193-35.669-33.645-35.028-44.987-55.119-21.045-45.041-20.316-22.547-25.099-41.432-66.639-31.64-25.273-26.567-43.23-21.874-24.932-24.822-66.372-50.688-45.003-22.672-35.087-27.057-17.562-18.521-47.479-33.11-32.997-56.495-25.758-34.027-47.391-18.802
Acquisitions Net 0.0320.02800.1860.1521.860-0.02000.572.1050.1010.3291.776112.83117.45785.70000000000000000035.6690000000000000015.0565000000000000000000
Purchases Of Investments -46-8-44-101.519-294.5-109.999-130-247.01-322-3.04-102.43-35.8-399.110-10-40-20-110-201.1780000000-16.20000000-2-20-170284.5-750-3250-5000-9-4.50-900000000000000000000
Sales Maturities Of Investments 4644103.274265.21940.057322.677154.216269.783313.98753.643126.86461.93150.9990.00110.1391.138181.325101.265000000000001.800000104.26500000000000000000000000000000015-159.88910.131
Other Investing Activites 036.32000-0-0000.02224.434-72.105-399.1090.32-91.379-112.745-53.516-85.7-83.861-0.07-82.1760.0012.281-44.3278.5440.021-78.864-116.39-3.5-75.2920.0010.0410.030.007-96.193-35.66950.592-35.028-0.046-55.1190.232-45.041-2.153-22.547-20.169-41.432-66.639-31.64-25.2730.840-21.87424.015-24.822-2.0437.946-7.946-22.672-50.095-17.562-18.5215.636-33.11-2.4-56.4950.173-34.027-0.20.2
Investing Cash Flow -69.77-27.337-27.99974.151-326.323112.989-33.329-47.936-45.681-9.71-46.53-45.973-407.861-75.327-90.851-61.52271.749-94.435-285.04-25.473-104.697-37.968-37.002-44.327-20.782-60.088-95.064-116.39-51.908-73.492-111.256-63.096-42.767-77.938-98.19366.59516.947-205.028239.467-130.119-20.813-370.041-22.469-72.547-45.267-41.432-75.639-36.14-25.273-34.727-28.174-16.874-0.917-24.822-68.415-42.742-52.949-22.672-40.087-26.962-17.562-18.521-41.843-33.11-35.397-56.495-10.585-49.027-37.702-8.472
Financing Activities:
Debt Repayment -135.842-98.01-107.845-382.05-275-249.8-50-241.35-171-36-134.8-121.35-163-100-34.8-159.35-140.15-14.6-259.904-286.887-223.358-154.151-328.6-215.1-162.1-113.7-44.1-185-328.1-109-61.6-237.9-191.3-201.8-284-241-294-98-373.2-206.222-475.907-36.07-257.206-89.208-431.037-25.767-202.969-62.96-94.804-162.772-195.231-126.898-160.642-133-166-82-97-157-97-113.12-48-59-114.74-82.52-23-13-124.02-1.1-80.02-31
Common Stock Issued 0000000000000000000000000000000000000000000000000000000000000000000000
Common Stock Repurchased 0000000000-0.10000000-6.3000000000000000000000000000000000000000000000000000
Dividends Paid -9.706-8.436-5.59-5.636-6.323-6.496-6.162-4.916-4.647-3.55-3.075-3.758-108.825-4.481-4.35-3.966-185.169-3.562-4.217-8.551-12.867-16.833-17.784-18.302-17.842-16.857-16.064-14.734-12.074-13.145-11.371-11.562-11.88-11.873-10.075-11.369-11.981-12.237-13.371-13.722-15.257-12.644-9.654-9.598-9.676-9.005-17.957-8.176-147.965-6.391-6.793-6.106-16.596-5.632-5.702-5.511-5.519-5.062-4.974-5.314-4.77-4.805-5.518-6.142-5.657-5.295-4.582-4.392-3.838-2.838
Other Financing Activities 60.793-14.536229.485280.584292.775280.22846.933442.075233.317287.39136.83583.879623.605155.22834.8160.35103184.34236.6139.8-270.773.8304.5209.6124.9173.59535140418592175219368389.315728360377175256.518555.185158.496121.477419.49450.093242.675137.948273.82357.9191,048.58778.903171.522122.07514976157139112.71142.2964.0151147.01890.981321.89627.67999.56268.114693
Financing Cash Flow 193.90583.475116.051-107.10111.45223.932-9.229195.80957.67247.84-1.04-41.23351.7850.747-4.35-2.966-222.319166.181-227.521-155.638-506.925-97.184-41.884-23.802-55.04242.94334.836151.26663.82662.85519.029-74.46215.82154.32795.225-95.369-22.981-50.237-9.571-44.945-234.646506.472-108.36422.672-21.21915.32121.74866.81231.053-111.244846.563-54.101-5.716-16.556-22.702-11.51154.481-23.06210.73623.85611.24-12.80526.762.319293.2389.384-29.03962.618-37.85859.162
Other Information:
Effect Of Forex Changes On Cash -0.042-0.175-42.04-0.0390-0.002-0.0050.16941.622-129.024000-0.002-00000000000.1160-0.00200-0.0770.0210.0010.019-0.0030.069-0.160.0120.012-0.187-0.0160.013-0.018-0.0110.011-0.012-0.066-0.1380.063-0.180.342-0.099-0.341-0.1260.2530.074-0.138-0.099-0.035-0.0750.04400-0.473-0.00200-0.4290.22200
Net Change In Cash 107.35542.557-71.433-88.203-298.091228.325-33.69354.424-63.196109.105-196.879-92.74726.28990.574-83.5-12.646-92.706187.53129.075200.474-193.59260.925206.82566.401-37.224-31.467-38.485-12.44113.684-63.522-53.254-28.37353.678131.295-27.66127.395-40.27-74.202-26.172-124.233-209.48122.154-105.666-61.632-90.476-79.02-3.909-14.66713.71-165.958838.49264.36552.029-27.82429.517-52.518-4.278-46.786-35.68215.977-14.838-11.596-16.114-11.308257.841-47.11111.2579.996-75.5650.69
Cash At End Of Period 737.765630.41587.853459.491547.693845.784617.459651.152596.729659.925550.82747.699840.446814.157723.584807.084819.73912.436724.904695.829495.355688.945428.02221.195154.793192.018223.485261.97274.412260.728324.25377.504405.876352.199220.903248.565221.17261.44335.642361.814486.048695.527573.373679.039740.671831.147910.167914.076928.743915.0331,080.99242.498178.133126.104153.927124.411176.928181.206227.992263.674247.697262.535274.131290.245257.841-47.11160.349.043-75.5650.69