Shandong Minhe Animal Husbandry Co., Ltd.

SZSE:002234.SZ

12.44 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 737.765630.41587.853659.286767.9881,056.079777.754794.048687.817760.717656.03750.97841.037814.748745.174835.229876.129969.95770.968696.218495.355709.359467.996280.536194.566193.419224.885263.37304.035302.478337.777389.863442.01386.077233.985263.92240.279278.553364.033361.814490.048699.527577.373679.039740.671831.147910.167914.076928.743925.0331,090.99242.498178.133126.104153.927124.411176.928181.206227.992263.674247.697262.535274.131290.245301.55234.84660.3
Short Term Investments 6.425049.739100.374261.479.999221.317240.673261.527246.485294.968304.489350.217-4.255-92.256-93.735-96.475-96.624-98.158-99.728-101.345-102.699-103.615-98.523-98.593-99.99-101.297-100.875-101.761-102.545-104.112-93.247-94.862-95.517-97.05902000300030000000000000000000000000000
Cash and Short Term Investments 744.19630.41637.592759.6591,029.4581,066.078999.0711,034.721949.3441,007.202950.9991,055.461,191.254814.748745.174835.229876.129969.95770.968696.218495.355709.359467.996280.536194.566193.419224.885263.37304.035302.478337.777389.863442.01386.077233.985263.92240.279278.553364.033361.814490.048699.527577.373679.039740.671831.147910.167914.076928.743925.0331,090.99242.498178.133126.104153.927124.411176.928181.206227.992263.674247.697262.535274.131290.245301.55234.84660.3
Net Receivables 88.50284.98488.429128.68388.825100.44390.915120.35892.93874.62773.22679.52155.87446.27948.32960.90855.33169.83860.65784.48678.21579.96561.67251.3461.0252.71669.75758.39657.12866.92456.84151.76460.00955.60163.45892.16195.96982.97481.651104.25587.09865.52855.807105.037100.75995.96460.474115.513120.099122.03494.665137.876140.839122.86118.665177.194125.85584.63391.12296.28292.1882.30599.47295.24573.79455.68237.485
Inventory 528.247582.763574.274568.785552.436591.697550.388466.422434.111474.632493.742364.031377.5418.302374.867293.205470.723440.021356.252432.115408.61374.331365.459347.189325.311322.733273.455231.657262.165286.168246.298284.593260.605224.188178.347187.549224.64258.613236.946227.462210.142192.204198.305241.358251.906244.783216.47252.544256.102242.771213.549212.224219.694209.36158.768161.905163.257173.398155.284158.424150.941158.932157.44169.396170.441141.264135.285
Other Current Assets 20.17647.57117.89417.3125.21120.89917.03233.16949.66956.75452.86157.52937.45635.96634.9634.28187.008248.84240.11640.30740.18739.33738.52837.5723634.51426.70126.73125.44227.08330.77631.02632.78427.47728.18826.438227.485277.803326.889300300300-2.559-2.7-2.503-4.12-0.795-1.443-2.15-3.978-3.931-15.818-22.1410.0140.4211.2020.630.0010.0070.0090.009-2.237-1.733-1.5980.0510.077-0.086
Total Current Assets 1,381.1141,345.7271,318.1891,474.4371,695.931,779.1171,657.4061,654.671,526.0621,613.2161,570.8271,556.5411,662.0841,315.2951,203.3291,223.6231,489.1911,728.6491,427.9931,253.1261,022.3661,202.992933.655716.636616.897603.382594.797580.155648.77682.654671.693757.246795.408693.342503.978570.068788.373897.9431,009.519993.531,087.2871,257.26828.9251,022.7351,090.8321,167.7741,186.3161,280.691,302.7941,285.8581,395.274576.781516.525458.338431.781464.711466.67439.238474.406518.389490.827501.535529.31553.289545.839231.869232.984
Non-Current Assets:
Property, Plant & Equipment, Net 2,139.6172,050.9882,095.3111,969.9161,941.3261,859.1521,867.0861,810.261,804.1971,800.631,812.2821,686.4961,659.161,654.471,542.9711,494.9191,402.461,330.4511,330.2511,329.9331,346.1171,353.4961,355.341,352.4391,352.8621,339.5811,331.9421,198.9221,169.3551,140.041,128.41997.496968.887954.771922.756864.505839.343830.319824.635785.977763.5767.228756.337719.255720.818723.226726.176644.306638.692631.057639.563604.584605.693601.124598.773541.079505.09501.753487.981457.975445.19442.034421.166385.471372.77362.285355.966
Goodwill 0000000000000000000000000000000000000000000000000000000000000000.7510.7510.1050.751
Intangible Assets 103.667104.424105.20887.10987.68788.30888.7589.40288.67388.96189.6490.31990.99791.51492.18966.2466.72667.21264.00364.47161.70446.46946.83947.21247.58549.13249.51549.89750.2850.66251.04551.0351.41151.79152.17252.67852.65552.99253.3343.12943.47643.82444.08144.41644.76345.17145.58945.22435.53935.80236.08837.76336.6536.99137.33137.37237.70538.03838.37138.70539.03839.36539.69839.94340.27740.6140.943
Goodwill and Intangible Assets 103.667104.424105.20887.10987.68788.30888.7589.40288.67388.96189.6490.31990.99791.51492.18966.2466.72667.21264.00364.47161.70446.46946.83947.21247.58549.13249.51549.89750.2850.66251.04551.0351.41151.79152.17252.67852.65552.99253.3343.12943.47643.82444.08144.41644.76345.17145.58945.22435.53935.80236.08837.76336.6536.99137.33137.37237.70538.03838.37138.70539.03839.36539.69840.69541.02840.71541.695
Long Term Investments 205.886207.837220.143148.172-7.254247.97641.8935.8218.03938.358-0.1223.1-42.556312.276401.418408.627412.754407.554404.52386.851371.966260.942251.07240.402239.42246.07252.768247.949253.669280.171290.241292.894294.261293.514303.241220.026225.44230.986213.273199.479125.389125.974102.504101.31952.34821.52922.00913.1050000000000000000000
Tax Assets 0.0680.070.1040.0170.0170.0340.0330.0240.0210.0320.0170.0240.030.0210.0270.0360.1670.1680.1740.1860.1510.1680.1780.1170.1410.090.1120.1440.1990.1510.1620.1440.160.140.1420.1920.1980.1890.1150.1120.120.1510.1270.0420.0580.0040.0260.0220.0390.0260.0440.0330.0540.0020.0270.0380.0270.0490.0570.0260.0330.0080.0150.3910.3350.2140.267
Other Non-Current Assets 16.13581.24516.762245.86349.672162.184299.652353.585347.098350.87368.548453.646484.398109.9282.97999.48585.71870.58734.28825.91322.55532.18837.2248.8542.9157.42646.348110.97544.64360.58337.13573.85261.06947.13626.76992.49589.7990.85888.988.88889.30787.23380.75881.28881.91183.31282.28544.27751.852.9644.02734.54335.10843.73940.15443.95444.5136.6836.14931.61331.45731.24931.60833.72434.15329.20129.566
Total Non-Current Assets 2,465.3732,444.5652,437.5282,451.0742,371.4482,357.6532,297.412,289.0922,258.0292,278.8512,270.3642,233.5852,192.0282,168.2012,119.5852,069.3061,967.8251,875.9721,833.2371,807.3541,802.4941,693.2641,690.6481,689.0211,682.9181,692.31,680.6851,607.8871,518.1461,531.6091,506.9941,415.4161,375.7871,347.3521,305.0791,229.8961,207.4261,205.3441,180.2541,117.5851,021.7931,024.41983.808946.32899.898873.242876.086746.933726.07719.845719.722676.923677.505681.856676.286622.443587.332576.521562.559528.318515.718512.656492.487460.281448.286432.415427.494
Total Assets 3,846.4883,790.2923,755.7173,925.5114,067.3784,136.773,954.8173,943.7623,784.093,892.0683,841.1913,790.1253,854.1123,483.4963,322.9143,292.9293,457.0163,604.6213,261.233,060.482,824.862,896.2552,624.3032,405.6572,299.8152,295.6812,275.4822,188.0422,166.9162,214.2622,178.6872,172.6622,171.1942,040.6941,809.0571,799.9641,995.7992,103.2872,189.7732,111.1152,109.082,281.671,812.7331,969.0551,990.732,041.0162,062.4012,027.6232,028.8632,005.7032,114.9961,253.7041,194.031,140.1941,108.0671,087.1541,054.0021,015.7591,036.9651,046.7071,006.5451,014.1911,021.7961,013.57994.125664.284660.478
Liabilities & Equity:
Current Liabilities:
Account Payables 101.142106.043116.044204.774149.393151.202114.09989.523101.04894.493116.84763.47284.51658.01380.00266.73665.88665.13651.38955.76461.90696.457122.361175.64179.619170.079148.912152.718154.005181.121108.97862.95898.03569.41988.03891.167125.021125.724130.214114.296126.038124.616134.0588.58281.86677.78785.98148.88958.52669.62182.54271.96368.28863.11761.80850.34363.57169.6958.63659.36962.78659.0356.50552.76460.43449.82287.527
Short Term Debt 1,478.6951,264.7011,184.299994.171,113.5371,085.08998.404887.38684.867677.254424.135318.662356.114455.916419.15419.15313.1350.1179.7404.461541.267676.632763.047784.4692.8682.5650.2412.7448.2630.2569.2545.4477458569.8612715726764760791.222862.612549.496648.206615.936627.479603.153563.448488.46309.441414.295367.839398.955388.075399416422362378357329.12309.12317.12286.86270.86227.86217.86
Tax Payables 0.0454.9050.0055.8863.8374.3643.4263.4852.6472.3782.3172.3432.212.03921.9629.0411.9462.0022.0061.9151.8991.390.8781.0330.2912.0641.7661.8841.4380.9540.9350.7811.3711.1-5.995-7.155-4.418-4.39-31.648-33.392-30.698-31.166-27.367-25.066-22.25-24.643-9.934-6.616-12.833-9.596-10.217-8.222-7.598-8.467-9.426-8.033-7.835-8.323-9.153-8.629-8.022-8.621-6.997-6.157-0.733-1.257
Deferred Revenue 8.7658.8111.15663.52659.3377.278.4658.6780062.85957.4757.353103.41107.4881.962120.321134.898121.04533.74732.415469.26470.243470.23480.045479.659467.387461.256330.90660.71257.6528.07327.01127.21123.66816.90715.33317.46920.414-12.905-14.81139.146-9.097-10.607-8.121-5.346-6.8257.26810.9636.0487.5946.82225.5479.9156.1924.2265.0147.0595.2075.1685.1524.7885.5574.5799.97312.02910.331
Other Current Liabilities 49.83851.3153.7990.8580.68553.75752.01750.55654.47365.180.3620.3930.2120.1410.15686.0990.30.38.55512.3768.5187.4278.3698.8255.8194.7977.065.9962.9782.592.3145.3462.3443.1991.8972.7650.6841.3950.6391.4531.4111.9042.9471.0220.5891.6741.631.9221.422.0163.8294.962.9931.221.9631.151.0410.4780.5980.3710.540.5610.2381.1730.4960.0092.192
Total Current Liabilities 1,638.441,430.8641,365.2981,263.3281,322.9521,297.3091,172.9841,036.137840.389836.927604.203439.998498.195617.48606.796573.947499.607550.434360.688506.349644.1061,249.7761,364.0191,439.0951,358.2831,337.0351,273.5591,032.67936.089874.624738.142641.776604.39557.829683.403722.839856.037870.589915.267862.845903.8611,128.278677.396727.203690.27701.593683.939621.526559.369387.126508.26451.583495.783462.328468.963471.719491.626439.226442.441421.909397.598373.499379.42345.376341.763289.721317.91
Non-Current Liabilities:
Long Term Debt 22.2621.90121.90122.60522.9921.78820.85621.64321.5221.09217.19217.08617.08416.6090084.0584.284.296.543108.62464.81766.75314.7100.9149.3176.8328.4298.9301326319.4450.745217476.857.857.857.85858580000000005.45.45.45.45.45.45.426610101520.435.93330
Deferred Revenue Non-Current 97.39197.3041.81394.07197.10993.82291.64390.82690.18891.54892.05384.45185.27586.76387.25177.52877.84278.47171.20571.69471.38771.83672.28572.92682.31585.07785.22185.99384.01884.04484.09184.85884.90584.95374.99124.61624.44924.48224.51500000000000000000000-0.6-0.60.80.80.8270.8330.8330.833
Deferred Tax Liabilities Non-Current 0.0560.0780.1010-00-91.643-90.82600-92.053-84.451-85.275-86.76300-84.05-84.2-84.2-96.543-108.624-64.817-66.753-14.7-100.9-149.3-176.8-328.4-298.9-301-326-319.4-450.7-452-174-76.8-57.8-57.8-57.8000000000000000000000.80.8-4.6-4.6-9.649-15.049-30.582-24.649
Other Non-Current Liabilities -97.39100-00091.64390.8260092.05384.45185.27586.7630084.0584.284.296.543108.62464.81766.75314.7100.9149.3176.8328.4298.9301326319.4450.745217476.857.857.857.85.8965.9295.9625.9955.8785.9115.9445.9770.880.880.880.880.990.990.990.990.331-0.2723.89.26610101520.435.93330
Total Non-Current Liabilities 22.315119.28323.815116.676120.099115.61112.499112.469111.708112.64109.246101.537102.359103.37287.25177.528161.892162.671155.405168.237180.011136.653139.03887.626183.215234.377262.021414.393382.918385.044410.091404.258535.605536.953248.991101.41682.24982.28282.31563.89663.92963.9625.9955.8785.9115.9445.9770.880.880.880.886.396.396.396.395.7315.1289.211.212.212.216.216.221.17826.58442.11736.184
Total Liabilities 1,660.7551,550.1471,389.1131,380.0041,443.0511,412.9191,285.4831,148.606952.096949.567713.448541.535600.554720.851694.048651.475661.499713.105516.093674.586824.1171,386.4291,503.0571,526.7211,541.4981,571.4121,535.581,447.0641,319.0081,259.6681,148.2331,046.0341,139.9961,094.782932.393824.255938.286952.87997.582926.741967.791,192.24683.39733.081696.181707.537689.916622.406560.249388.006509.14457.973502.173468.718475.353477.45496.755448.426453.641434.109409.798389.699395.62366.554368.347331.838354.094
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000
Common Stock 348.96348.96348.96348.96348.96348.96348.96348.96348.96348.96348.96348.96348.96302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047151.023151.023107.5107.5107.5107.5107.5107.5107.5107.5107.5107.5107.5107.5107.5107.580.580.5
Retained Earnings 110.306261.094296564.268642.42739.172682.315802.36837.03951.5021,134.3761,253.1691,256.8831,325.8421,191.4541,203.4951,357.1051,452.5621,306.0061,090.498707.013223.966-161.827-403.447-524.065-558.112-542.48-541.404-434.474-327.788-251.929-155.754-251.184-336.47-405.719-306.673-224.869-131.966-90.191-97.848-140.931-192.792-152.879-43.97314.603171.98892.538125.27188.667337.749325.909345.305241.431204.199166.82147.81197.534109.155124.486153.723137.8165.463166.925191.36170.57147.093120.491
Accumulated Other Comprehensive Income/Loss 269.4661,642.424269.371,642.525269.371,642.447269.371,642.391269.371,642.391269.371,642.391269.371,128.834000000000000000-0-0000-0-0-0-0-0000-0-0-00000000000000000000000
Other Total Stockholders Equity 1,373.02101,373.02101,373.1101,373.02101,373.02101,373.02101,373.02101,128.8341,128.8341,128.8341,128.8341,128.834986.694986.694980.336980.336980.336980.336980.336980.336980.336980.336980.336980.336980.336980.336980.336980.336980.336980.336980.336980.336980.175980.175980.175980.175977.901977.901859.444977.901977.901977.9011,128.9241,128.924342.926342.926342.926342.926340.805340.805340.805340.805340.805340.805340.805340.805336.466336.46694.12794.774
Total Shareholders Equity 2,101.7522,252.4782,287.3512,555.7522,633.862,730.5792,673.6662,793.7112,828.3812,942.8533,125.7273,244.523,248.2342,756.7232,622.3352,634.3762,787.9862,883.4432,736.8872,379.2391,995.7541,506.3481,120.555878.936758.317724.27739.902740.978847.908954.5941,030.4531,126.6281,031.198945.912876.664975.7091,057.5131,150.4171,192.1911,184.3741,141.291,089.431,129.3421,235.9741,294.551,333.4791,372.4861,405.2171,468.6141,617.6971,605.856795.731691.857654.624617.246596.116545.839557.46572.791602.028586.105613.768615.231635.326614.536321.721295.765
Total Equity 2,088.3412,240.1462,275.5082,545.5082,624.3272,723.8512,669.3332,795.1562,831.9942,942.5013,127.7423,248.5913,253.5582,762.6452,628.8662,641.4542,795.5172,891.5162,745.1372,385.8952,000.7431,509.8261,121.246878.936758.317724.27739.902740.978847.908954.5941,030.4531,126.6281,031.198945.912876.664975.7091,057.5131,150.4171,192.1911,184.3741,141.291,089.431,129.3421,235.9741,294.551,333.4791,372.4861,405.2171,468.6141,617.6971,605.856795.731691.857671.476632.714609.704557.247567.333583.324612.598596.747624.492626.176647.016625.777332.446306.384
Total Liabilities & Shareholders Equity 3,846.4883,790.2923,755.7173,925.5114,067.3784,136.773,954.8173,943.7623,784.093,892.0683,841.1913,790.1253,854.1123,483.4963,322.9143,292.9293,457.0163,604.6213,261.233,060.482,824.862,896.2552,624.3032,405.6572,299.8152,295.6812,275.4822,188.0422,166.9162,214.2622,178.6872,172.6622,171.1942,040.6941,809.0571,799.9641,995.7992,103.2872,189.7732,111.1152,109.082,281.671,812.7331,969.0551,990.732,041.0162,062.4012,027.6232,028.8632,005.7032,114.9961,253.7041,194.031,140.1941,108.0671,087.1541,054.0021,015.7591,036.9651,046.7071,006.5451,014.1911,021.7961,013.57994.125664.284660.478