Guangdong Tapai Group Co., Ltd.
SZSE:002233.SZ
7.84 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 1,489.162 | 1,251.491 | 1,444.16 | 2,025.455 | 1,286.755 | 1,472.054 | 997.056 | 675.539 | 360.158 | 563.235 | 532.581 | 577.665 | 859.298 | 756.793 | 428.176 | 397.766 | 75.197 | 22.524 | 107.939 |
Short Term Investments
| 4,494.172 | 3,207.204 | 3,407.331 | 2,563.77 | 2,607.83 | 350.716 | 194.097 | 81.935 | 188.769 | -67.143 | -46.418 | 0 | 181.286 | 129.46 | 46.852 | 21.942 | 4.001 | 0.001 | 5.501 |
Cash and Short Term Investments
| 5,578.384 | 4,458.695 | 4,851.491 | 4,589.226 | 3,894.585 | 1,822.77 | 1,191.153 | 757.474 | 548.928 | 563.235 | 532.581 | 577.665 | 859.298 | 756.793 | 428.176 | 397.766 | 75.197 | 22.524 | 107.939 |
Net Receivables
| 47.898 | 52.374 | 29.225 | 69.511 | 151.651 | 155.411 | 418.411 | 292.37 | 327.545 | 502.923 | 616.213 | 246.647 | 0 | 0 | 141.519 | -35.011 | 34.191 | 0 | 179.113 |
Inventory
| 631.592 | 599.73 | 671.923 | 572.254 | 462.918 | 527.214 | 468.21 | 380.727 | 428.938 | 507.876 | 530.408 | 589.714 | 620.027 | 374.622 | 345.349 | 397.644 | 336.535 | 286.308 | 224.945 |
Other Current Assets
| 459.733 | 229.354 | 226.196 | 111.848 | 213.265 | 1,731.365 | 2,859.888 | 1,196.704 | 680.855 | 291.622 | 107.65 | 149.578 | 68.427 | 36.151 | 96.821 | 435.926 | 53.044 | 120.26 | 113.172 |
Total Current Assets
| 6,697.481 | 6,046.365 | 5,900.529 | 5,957.078 | 5,283.019 | 5,428.865 | 4,968.122 | 2,659.268 | 2,005.728 | 1,883.638 | 1,793.527 | 1,574.328 | 1,759.938 | 1,255.553 | 1,011.866 | 1,229.773 | 498.967 | 429.092 | 446.056 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 3,591.335 | 3,886.148 | 4,033.578 | 4,132.386 | 3,922.339 | 3,202.178 | 3,091.299 | 2,765.75 | 2,371.197 | 2,554.109 | 2,773.239 | 2,788.203 | 2,961.05 | 3,118.359 | 2,904.429 | 2,365.283 | 1,881.014 | 1,615.223 | 1,402.2 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 728.203 | 751.872 | 780.958 | 679.221 | 658.619 | 655.376 | 655.408 | 682.016 | 669.873 | 483.014 | 508.581 | 450.939 | 298.347 | 269.034 | 238.102 | 178.069 | 137.218 | 116.46 | 104.276 |
Goodwill and Intangible Assets
| 728.203 | 751.872 | 780.958 | 679.221 | 658.619 | 655.376 | 655.452 | 682.061 | 669.917 | 483.059 | 508.626 | 450.984 | 298.391 | 269.034 | 238.102 | 178.069 | 137.218 | 116.46 | 104.276 |
Long Term Investments
| 1,725.971 | -1,636.535 | -873.967 | -1,194.211 | -1,185.882 | 732.487 | 574.982 | 241.894 | 497.923 | 360.331 | 319.351 | 254.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 117.726 | 104.319 | 51.281 | 43.605 | 44.992 | 62.621 | 59.612 | 43.253 | 34.222 | 28.065 | 22.741 | 18.312 | 12.477 | 9.267 | 11.682 | 8.461 | 7.992 | 7.081 | 12.5 |
Other Non-Current Assets
| 623.103 | 3,687.725 | 3,935.999 | 2,992.449 | 3,028.935 | 861.39 | 442.769 | 341.56 | 455.963 | 98.909 | 27.842 | 32.1 | 196.805 | 132.4 | 49.566 | 24.598 | 4.001 | 0.001 | 9.919 |
Total Non-Current Assets
| 6,786.338 | 6,793.529 | 7,927.849 | 6,653.45 | 6,469.003 | 5,514.052 | 4,824.115 | 4,074.519 | 4,029.223 | 3,524.473 | 3,651.799 | 3,544.313 | 3,468.724 | 3,529.061 | 3,203.779 | 2,576.412 | 2,030.226 | 1,738.765 | 1,528.896 |
Total Assets
| 13,483.819 | 12,839.894 | 13,828.379 | 12,610.528 | 11,752.023 | 10,942.917 | 9,792.238 | 6,733.787 | 6,034.951 | 5,408.111 | 5,445.327 | 5,118.642 | 5,228.662 | 4,784.614 | 4,215.645 | 3,806.185 | 2,529.193 | 2,167.857 | 1,974.952 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 600.209 | 668.125 | 827.741 | 989.689 | 867.395 | 985.254 | 793.973 | 676.014 | 437.025 | 266.068 | 328.541 | 256.136 | 342.821 | 183.917 | 231.222 | 235.241 | 245.162 | 188.547 | 145.072 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 20 | 355 | 495 | 200 | 540 | 520 | 677 | 875 | 1,143 | 1,015.245 | 768.395 | 357.395 | 345.395 |
Tax Payables
| 91.819 | 140.182 | 263.544 | 215.723 | 308.958 | 288.613 | 192.882 | 127.642 | 78.118 | 75.613 | 114.064 | 61.321 | 51.145 | 26.149 | 5.464 | 39.307 | 36.857 | 27.745 | 14.42 |
Deferred Revenue
| 182.461 | 193.431 | 261.083 | 286.622 | 214.288 | 275.626 | 412.265 | 297.42 | 246.639 | 252.866 | 225.922 | 189.594 | 174.868 | 113.713 | 86.398 | 92.132 | 123.949 | 139.068 | 162.856 |
Other Current Liabilities
| 317.959 | 391.875 | 704.446 | 684.535 | 597.49 | 550.417 | 119.043 | 462.393 | 428.816 | 201.919 | 346.733 | 431.088 | 350.954 | 315.141 | 306.921 | 497.768 | 243.345 | 231.754 | 238.071 |
Total Current Liabilities
| 1,192.448 | 1,200.182 | 1,795.731 | 1,889.948 | 1,773.842 | 1,824.283 | 1,538.162 | 1,621.049 | 1,438.96 | 996.467 | 1,329.338 | 1,268.546 | 1,421.92 | 1,400.207 | 1,686.607 | 1,787.562 | 1,293.76 | 805.441 | 742.959 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0.689 | 0 | 0 | 0 | 0 | 0 | 0 | 350 | 141.725 | 135.597 | 252.695 | 248 | 372 | 1,052.961 | 580.71 | 150 | 510 | 770 | 750 |
Deferred Revenue Non-Current
| 30.022 | 35.107 | 43.418 | 51.976 | 60.837 | 54.796 | 62.157 | 71.39 | 71.903 | 12.765 | 10.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 211.778 | 220.138 | 193.897 | 171.902 | 81.039 | 41.721 | 1.416 | 2.847 | 1.233 | 7.274 | 118.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 56.269 | 54.424 | 45.006 | 41.139 | 44.212 | 39.352 | 2.48 | 75.411 | 72.393 | 1.247 | -75.323 | 132.034 | 8.431 | 9.354 | 10.909 | 9.58 | 10.235 | 0 | 0 |
Total Non-Current Liabilities
| 298.757 | 309.67 | 282.321 | 265.017 | 186.088 | 135.869 | 66.053 | 428.258 | 215.352 | 156.883 | 295.827 | 380.034 | 380.431 | 1,062.315 | 591.619 | 159.58 | 520.235 | 770 | 750 |
Total Liabilities
| 1,491.205 | 1,509.851 | 2,078.052 | 2,154.964 | 1,959.93 | 1,960.153 | 1,604.216 | 2,049.307 | 1,654.311 | 1,153.35 | 1,625.165 | 1,648.58 | 1,802.351 | 2,462.522 | 2,278.226 | 1,947.142 | 1,813.996 | 1,575.441 | 1,492.959 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,192.275 | 1,192.275 | 1,192.275 | 1,192.275 | 1,192.275 | 1,192.275 | 1,192.275 | 894.656 | 894.656 | 894.656 | 894.656 | 894.656 | 894.656 | 400 | 400 | 400 | 300 | 180 | 180 |
Retained Earnings
| 6,426.343 | 5,824.824 | 6,296.902 | 4,974.335 | 4,211.143 | 3,540.027 | 2,842.8 | 2,359.317 | 2,120.931 | 2,049.799 | 1,646.295 | 1,323.178 | 1,342.079 | 796.82 | 529.937 | 382.793 | 197.44 | 225.717 | 152.542 |
Accumulated Other Comprehensive Income/Loss
| 864.198 | 940.023 | 938.484 | 913.971 | 809.633 | 661.179 | 485.04 | 424.249 | 357.034 | 45.301 | 36.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,469.372 | 4,278.002 | 4,230.431 | 4,281.794 | 4,379.204 | 3,632.227 | 4,145.513 | 1,423.672 | 999.424 | 1,288.688 | 999.45 | 1,222.636 | 1,180.754 | 1,125.272 | 990.792 | 1,003.538 | 125.71 | 73.581 | 62.136 |
Total Shareholders Equity
| 11,952.188 | 11,295.101 | 11,719.607 | 10,446.063 | 9,782.623 | 8,975.671 | 8,180.588 | 4,677.646 | 4,372.044 | 4,233.143 | 3,777.022 | 3,440.47 | 3,417.489 | 2,322.092 | 1,920.729 | 1,789.831 | 623.15 | 479.298 | 394.678 |
Total Equity
| 11,992.614 | 11,330.043 | 11,750.326 | 10,455.564 | 9,792.093 | 8,982.764 | 8,188.022 | 4,684.48 | 4,380.64 | 4,254.761 | 3,820.161 | 3,470.062 | 3,426.31 | 2,322.092 | 1,937.419 | 1,859.043 | 715.197 | 592.416 | 481.993 |
Total Liabilities & Shareholders Equity
| 13,483.819 | 12,839.894 | 13,828.379 | 12,610.528 | 11,752.023 | 10,942.917 | 9,792.238 | 6,733.787 | 6,034.951 | 5,408.111 | 5,445.327 | 5,118.642 | 5,228.662 | 4,784.614 | 4,215.645 | 3,806.185 | 2,529.193 | 2,167.857 | 1,974.952 |