Anhui Jiangnan Chemical Industry Co., Ltd.
SZSE:002226.SZ
4.9 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 331.965 | 273.251 | 144.517 | 73.06 | 190.973 | 397.387 | 111.665 | -386.679 | 276.216 | 404.123 | 157.271 | 531.2 | 191.722 | 198.59 | 131.151 | 51.787 | 184.377 | 187.78 | 22.899 | 42.286 | 164.312 | 127.268 | 70.779 | 5.545 | 105.964 | 97.341 | 10.582 | -9.983 | 28.684 | 54.724 | 8.321 | -1.949 | 21.278 | 41.398 | 0.582 | -12.135 | -2.745 | 31.787 | 18.812 | 3.202 | 61.081 | 75.651 | 21.993 | 73.11 | 76.084 | 98.799 | 21.12 | 79.842 | 75.485 | 84.073 | 21.266 | 60.166 | 71.765 | 42.964 | 7.26 | 22.626 | 20.322 | 21.782 | 7.85 | 12.597 | 22.827 | 22.442 | 12.398 | 15.186 | 4.543 | 7.901 | 2.867 | 9.874 | 5.335 | 6.991 | 3.203 |
Depreciation & Amortization
| 0 | 174.677 | 174.677 | 177.575 | -321.357 | 165.5 | 165.5 | 155.699 | 155.699 | 154.093 | 154.093 | 166.441 | 166.441 | 125.894 | 125.894 | 453.44 | -213.673 | 213.673 | 0 | 417.858 | -191.404 | 191.404 | 0 | 375.396 | -188.515 | 188.515 | 0 | 345.117 | -163.137 | 163.137 | 0 | 97.883 | -45.291 | 45.291 | 0 | 93.882 | -46.954 | 46.954 | 0 | 87.228 | -41.695 | 41.695 | 0 | 81.447 | -39.333 | 39.333 | 0 | 80.845 | -36.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.824 | 0 | 0 | 0 | 5.074 | 0 | 0 | 0 | 6.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -589.686 | 0 | -748.442 | 679.553 | -679.553 | 0 | -256.403 | 855.819 | -855.819 | 0 | -2,501.169 | 515 | -515 | 0 | -185.111 | 187.569 | -187.569 | 0 | -496.458 | 286.618 | -286.618 | 0 | -300.647 | 331.826 | -331.826 | 0 | -102.425 | 231.295 | -231.295 | 0 | -89.611 | 103.684 | -103.684 | 0 | -29.895 | -5.896 | 5.896 | 0 | -67.476 | 49.179 | -49.179 | 0 | -328.478 | 69.438 | -69.438 | 0 | -136.049 | 49.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -558.37 | 0 | -655.267 | 642.731 | -642.731 | 0 | -171.146 | 702.844 | -702.844 | 0 | -2,408.605 | 464.106 | -464.106 | 0 | -141.108 | 176.717 | -176.717 | 0 | -492.73 | 263.375 | -263.375 | 0 | -278.574 | 302.772 | -302.772 | 0 | -94.776 | 216.976 | -216.976 | 0 | -81.231 | 92.085 | -92.085 | 0 | -43.634 | -17.847 | 17.847 | 0 | -63.115 | 41.167 | -41.167 | 0 | -337.244 | 67.78 | -67.78 | 0 | -122.99 | 16.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -31.316 | 0 | -58.848 | 36.822 | -36.822 | 0 | -85.257 | 152.975 | -152.975 | 0 | -92.564 | 57.406 | -57.406 | 0 | -44.003 | 23.425 | -23.425 | 0 | -9.217 | 29.11 | -29.11 | 0 | -24.555 | 30.773 | -30.773 | 0 | -1.587 | 20.433 | -20.433 | 0 | -13.015 | 11.315 | -11.315 | 0 | 4.068 | 24.563 | -24.563 | 0 | -8.699 | 15.131 | -15.131 | 0 | 3.038 | 6.039 | -6.039 | 0 | -13.059 | 33.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.922 | -15.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -34.327 | 0 | 0 | 0 | 0 | -15.922 | 15.922 | 0 | 0 | -6.512 | 6.512 | 0 | 0 | -12.572 | 12.572 | 0 | 5.489 | -5.867 | 5.867 | 0 | 2.482 | -1.72 | 1.72 | 0 | -6.062 | -6.114 | 6.114 | 0 | 4.635 | 0.283 | -0.283 | 0 | 9.671 | -12.612 | 12.612 | 0 | 4.338 | -7.119 | 7.119 | 0 | 5.728 | -4.38 | 4.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 1.475 | 330.619 | -183.894 | 974.562 | -132.327 | 508.017 | -165.5 | 100.704 | -1,011.518 | 701.726 | -152.028 | -531.2 | -191.722 | -198.59 | -131.151 | -51.787 | -184.377 | -187.78 | -22.899 | -42.286 | -164.312 | -127.268 | -70.779 | -5.545 | -105.964 | -97.341 | -10.582 | 9.983 | -28.684 | -54.724 | -8.321 | 1.949 | -21.278 | -41.398 | -0.582 | 12.135 | 2.745 | -31.787 | -18.812 | -3.202 | -61.081 | -75.651 | -21.993 | -73.11 | -76.084 | -98.799 | -21.12 | -79.842 | -75.485 | -84.073 | -21.266 | -60.166 | -71.765 | -42.964 | -7.26 | -22.626 | -20.322 | -21.782 | -7.85 | -12.597 | -22.827 | -22.442 | -12.398 | -15.186 | -4.543 | -7.901 | -2.867 | -9.874 | -5.335 | -6.991 | -3.203 |
Operating Cash Flow
| 333.441 | 429.194 | -39.377 | 476.755 | 416.843 | 391.351 | 111.665 | -386.679 | 276.216 | 404.123 | 5.243 | 947.208 | 200.678 | 116.655 | 0 | 248.661 | 253.326 | 363.017 | 12.651 | 194.796 | 262.749 | 239.73 | 17.561 | 314.874 | 307.944 | 118.956 | 11.628 | 287.618 | 227.429 | 144.22 | 14.718 | 105.167 | 69.764 | 39.111 | -18.716 | 47.485 | 76.458 | 100.148 | 9.338 | 98.726 | 137.593 | 138.324 | 0.223 | 174.107 | -143.024 | 163.215 | -16.846 | 153.331 | 76.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -150.287 | -60.404 | -52.691 | -348.472 | -92.593 | -165.884 | -145.892 | -100.375 | -301.529 | -112.95 | -75.905 | -264.914 | -51.165 | -19.495 | -69.754 | -35.559 | -83.18 | -57.914 | -92.446 | -8.161 | -38.791 | -197.49 | -62.099 | -177.007 | -115.505 | -150.261 | -275.832 | -48.357 | -21.189 | -12.829 | -8.241 | -26.206 | -40.873 | -23.221 | -14.406 | -33.049 | -25.823 | -11.818 | -22.981 | -50.287 | -44.821 | -56.365 | -60.643 | -72 | -43.342 | -26.457 | -37.072 | -31.627 | -34.272 | -29.431 | -32.41 | -51.357 | -25.886 | -7.598 | -1.016 | -2.602 | -3.324 | -6.439 | -1.229 | -11.672 | -2.058 | -3.544 | -3.145 | -6.23 | -2.092 | -0.562 | -6.418 | -4.997 | -6.165 | -1.873 | -7.754 |
Acquisitions Net
| 7.538 | -40.026 | -146.313 | 11.496 | 0.093 | -0.664 | -2.39 | -8.288 | 0.071 | -15.09 | 0.611 | 1.316 | 0.021 | -3.809 | 0.005 | 25.262 | 2.356 | 0.148 | 0.268 | -5.748 | -10.001 | -2.575 | 0 | 5.889 | 0.539 | 0 | 0 | 112.212 | 0.437 | 13.97 | 8.329 | 28.951 | -2.759 | 0.115 | 0.025 | 1.149 | 0.008 | 0 | 0 | 2.441 | -115.36 | 0.113 | 0.178 | -140.739 | 0 | 29.046 | 40.223 | -2.297 | 0.354 | 0 | 0 | -281.58 | 27.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -19.918 | -21.148 | 0 | 962.648 | -0.093 | -874.302 | -88.346 | 0 | -0.071 | -30 | 0 | 707.95 | 4.811 | -162.312 | 0 | 1.389 | -1.53 | 9.1 | -10.2 | 23.906 | -3.294 | -7.842 | -14.3 | -13.9 | -1.7 | 0 | 0 | 68.525 | -165.75 | -647.961 | -120 | -713.764 | 0 | -95.409 | -2.048 | -7.844 | -56.623 | 0 | 0 | 0.632 | -2.878 | -10.893 | -2.653 | 0 | -0.758 | -2.662 | -1.75 | -12.16 | -172.301 | 0 | 0 | -46.896 | -37.496 | 0 | 0 | -1.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.037 | 0 | -5.029 | -3 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 9.997 | 1.057 | 14.325 | 15.406 | 0.709 | 6.463 | 23.315 | 5.89 | 2.883 | 3.2 | 0.629 | 1.006 | 0.514 | 3.897 | 6.91 | 17.416 | 32.388 | 0.502 | 2.089 | -29.764 | 42.61 | 0 | 0 | 9.528 | 1.686 | 31.502 | 37.891 | 145.08 | 676.857 | 416.701 | 304.441 | 1.669 | 6.06 | 4.922 | 3.049 | -2.531 | 0.25 | 2.25 | 11.452 | 16.413 | 5.314 | 1.189 | 2.888 | -0.373 | 4.145 | 13.024 | 0.185 | -3.21 | 0.7 | 7.762 | 3.203 | 9.874 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.463 | 0 | 0 | 0.051 |
Other Investing Activites
| -19.721 | -20.796 | -0.673 | -0 | 6.306 | -4.977 | 11.197 | 2.95 | -10.696 | -4.357 | 4.311 | -34.328 | -8.103 | -182.95 | -14.687 | -21.773 | 6.634 | 8.273 | -3.1 | 31.643 | 36.187 | 21.544 | 0.148 | -120.979 | 45.543 | 77.183 | -5.229 | -130.639 | 1.006 | -13.267 | -8.241 | -28.965 | 15.226 | -1.637 | 4.395 | 14.829 | -14.421 | -4.761 | -28.631 | 3.941 | 0.781 | -3.941 | 109.36 | -141.103 | -0.025 | -17.157 | -37.072 | 19.667 | -20.095 | -1.542 | 1.117 | 269.303 | -24.757 | 281.584 | 0.038 | 0.045 | -0.438 | -0.002 | 0.002 | -0.002 | -2.058 | 0.116 | 0.014 | -6.23 | -2.092 | 0.031 | 0 | -0.785 | 0.003 | -1.873 | -7.754 |
Investing Cash Flow
| -172.389 | -120.168 | -185.352 | 641.078 | -85.579 | -1,039.364 | -202.116 | -99.823 | -309.342 | -159.197 | -70.965 | 411.031 | -58.754 | -198.549 | -77.532 | -13.265 | -43.333 | -39.892 | -103.389 | 11.876 | 26.711 | -183.787 | -76.251 | -296.469 | -69.436 | -41.576 | -243.17 | 146.82 | 490.924 | -243.385 | 176.289 | -738.315 | -19.586 | -115.229 | -8.984 | -27.446 | -96.608 | -14.33 | -40.159 | -26.86 | -41.604 | -69.898 | 49.13 | -213.477 | -39.98 | -4.206 | -35.485 | -29.628 | -225.614 | -23.211 | -28.09 | -100.656 | -60.681 | 273.986 | -0.978 | -3.666 | -3.762 | -6.441 | -1.227 | -11.674 | -2.058 | -3.428 | -3.131 | -6.266 | -2.092 | -5.56 | -9.418 | -5.319 | -6.162 | -1.873 | -7.703 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -356.358 | 398.346 | -39.261 | 181.175 | -186.139 | 411.217 | 350.685 | 36.549 | -92.946 | 64.925 | 24.775 | -48.013 | 122.975 | -135.737 | 86.721 | -87.323 | 13 | -213.23 | -85 | -88.838 | -80.725 | -149.09 | -173.5 | -276.175 | -139.708 | -240.792 | 80.775 | 15.803 | 370.028 | -12.672 | 50.297 | -106.499 | -113.8 | 141 | -27.2 | -17.8 | 1.994 | 0 | -45.2 | -99.255 | -28 | 20 | -7.5 | 84.243 | 270.935 | -6.178 | -44 | -32.85 | 84 | 199.875 | -48.125 | -0.205 | -1.195 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.08 | 10.08 | 0 | 0 | 6 | 10 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.941 | 0 | -23.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -158.935 | -158.935 | -35.256 | -158.935 | -60.5 | -188.889 | -34.804 | -158.935 | -62.392 | -217.572 | -39.643 | -115.381 | -33.815 | -112.938 | -44.979 | -64.215 | -74.586 | -48.228 | -42.389 | -48.391 | -53.212 | -61.675 | -54.136 | -26.489 | -59.734 | -119.708 | -58.741 | -95.226 | -45.382 | -100.56 | -56.78 | -10.105 | -5.695 | -5.525 | -6.385 | -73.068 | -33.847 | -202.367 | -26.82 | -53.825 | -40.894 | -195.706 | -16.317 | -30.184 | -42.584 | -120.399 | -22.34 | -11.501 | -31.206 | -62.428 | -13.796 | -5.783 | -159.94 | 0 | 0 | -0.021 | -0 | -0 | -4.725 | -0.063 | 0 | 0 | 0 | 0 | -0.365 | -0.284 | -0.27 | -0.148 | -0.018 | 0 | 0 |
Other Financing Activities
| -222.644 | 1.392 | -5.535 | -1,308.922 | -20.318 | -14.805 | -10.686 | -218.043 | -49.532 | -69.586 | 80.95 | -177.086 | -49.318 | 227.047 | -125.743 | -74.607 | -9.796 | 70.068 | -31.119 | -127.705 | -0.463 | 89.934 | -10.407 | 174.563 | -4.979 | -67.327 | 42.563 | 7.209 | 2.898 | 64.067 | -7.415 | 14.088 | 966.169 | -3.546 | -7.186 | -43.313 | -3.723 | 4.041 | 3.614 | -51.792 | -1.413 | 9.906 | 0 | -40.72 | 22.98 | 23.6 | 0 | -27.796 | 3.103 | -11.825 | -7.504 | -37.511 | 3.564 | -19 | 0 | 0 | 0 | 0 | 0 | 0.051 | -0.031 | 0 | 0 | -1.06 | 0 | 151.569 | 2.135 | 3.582 | 0.084 | -0.248 | 0 |
Financing Cash Flow
| -420.067 | 207.646 | -80.052 | -1,153.697 | -266.956 | 207.821 | 299.743 | -163.23 | -204.87 | -222.234 | 43.449 | -322.509 | 30.136 | -24.306 | -84.688 | -226.145 | -71.382 | -184.617 | -158.508 | -264.934 | -134.399 | -120.832 | -238.043 | -128.101 | -204.421 | -427.828 | 64.597 | -451.568 | 327.545 | -49.165 | -13.899 | -123.076 | 846.674 | 131.929 | -40.771 | -20.333 | -29.953 | -198.325 | -68.406 | -97.221 | -70.307 | -175.742 | -23.816 | 73.707 | 284.43 | -136.075 | -66.34 | -49.145 | 75.031 | 125.622 | -69.424 | -43.498 | -157.572 | -4 | -1 | -0.021 | -0 | -0 | -4.725 | -0.012 | -0.031 | 0 | 0 | -1.06 | 0.365 | 125.204 | 11.944 | 3.434 | 0.018 | 5.752 | 10 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1.278 | 1.012 | 0.249 | -3.182 | -5.958 | 20.833 | -5.031 | 2.889 | 7.283 | 29.153 | 2.192 | -8.451 | 5.049 | -0 | 0.002 | 0.054 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.222 | -0.646 | 0 | 0 | -0 | -0.754 | 0.148 | 0 | -0.005 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -270.454 | 517.767 | -313.04 | -8.128 | 58.349 | -419.36 | 136.734 | 421.065 | 11.923 | -88.708 | -20.081 | 1,027.278 | 172.051 | -106.2 | -162.218 | 9.304 | 138.611 | 138.507 | -249.245 | -58.262 | 155.061 | -64.889 | -296.733 | -109.696 | 34.086 | -350.448 | -166.946 | 326.809 | 610.789 | -242.001 | 146.828 | -756.002 | 896.206 | 55.811 | -68.471 | -0.294 | -50.858 | -112.359 | -99.227 | -25.361 | 25.681 | -109.085 | 25.536 | 34.333 | 101.426 | 22.934 | -118.672 | 75.025 | -73.808 | 224.587 | -123.765 | 73.52 | -169.751 | 340.905 | -8.511 | 32.108 | 24.337 | 6.579 | 5.134 | 13.434 | 8.371 | 21.008 | 11.796 | 13.188 | -8.72 | 134.76 | -25.85 | 7.937 | -7.695 | 17.093 | -0.276 |
Cash At End Of Period
| 1,804.517 | 2,074.971 | 1,627.561 | 1,940.602 | 1,900.782 | 1,842.432 | 2,261.792 | 2,125.058 | 1,703.993 | 1,692.07 | 1,780.779 | 1,800.86 | 773.582 | 601.53 | 707.73 | 869.948 | 860.644 | 722.033 | 583.526 | 832.772 | 891.034 | 735.973 | 800.863 | 1,097.596 | 1,207.291 | 1,173.206 | 1,523.654 | 1,290.559 | 963.749 | 352.96 | 594.961 | 448.133 | 1,204.134 | 307.928 | 252.118 | 320.589 | 320.883 | 371.741 | 484.099 | 583.327 | 608.687 | 583.006 | 692.091 | 664.785 | 630.452 | 529.027 | 506.092 | 624.764 | 549.739 | 623.547 | 398.961 | 522.726 | 449.205 | 618.957 | 278.052 | 286.562 | 254.454 | 230.117 | 223.538 | 216.205 | 202.771 | 194.399 | 173.392 | 161.595 | 148.408 | 157.128 | 22.368 | 48.218 | 40.281 | 47.976 | 30.883 |