Sanlux Co.,Ltd

SZSE:002224.SZ

4.98 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 1,121.4161,173.3171,481.423912.897912.7441,040.0721,149.0541,135.1711,128.6661,118.551,106.7631,268.7451,098.3721,057.5761,087.4561,134.4691,183.1171,122.488922.491970.989707.861716.396561.322779.331816.414813.931549.29615.022714.33748.611794.193721.881612.646622.08775.62860.367722.671662.115628.155628.932523.556513.898525.888475.332449.579381.51442.972248.115157.33123.895106.08140.824101.981118.705167.329184.632165.604135.732149.287219.07142.852142.403169.949115.426110.777167.64147.15671.04442.137
Short Term Investments 116.02882.56594.025100.795104.842103.096109.188101.17998.708123.16199.176124.609131.639133.897137.244180.655-152.938-157.16-159.055-160.9531901404510.578-191.533-192.528-193.709-195.062-0.191-0.248-0.305-0.3736.8035.1234.2414.0493.393.2323.7912.403-1.486-1.775-2.065-2.354-2.643-2.518-1.467-1.49804.76603.8911000-14.250010.01311.3234340001.739000.268
Cash and Short Term Investments 1,237.4431,255.8821,575.4481,013.6921,017.5871,143.1681,258.2421,236.351,227.3731,241.7111,205.9391,393.3541,230.0111,191.4731,224.71,315.1241,183.1171,122.488922.491970.989897.861856.3961,012.322779.908816.414813.931549.29615.022714.33748.611794.193721.881619.449627.204779.862864.416726.061665.347631.946631.335523.556513.898525.888475.332449.579381.51442.972248.115157.33128.661106.08144.715111.981118.705167.329184.632165.604135.732159.301230.39176.852176.403169.949115.426110.777169.3847.15671.04442.405
Net Receivables 0130.061153.524123.195131.664124.813177.94194.723158.846130.868132.991154.506122.468111.211102.191127.927139.255146.136186.412405.317128.614139.252135.41133.932146.718123.022121.21398.673123.571137.75885.02374.641127.215135.435118.89100093.03692.673125.978083.12591.908109.5290.004061.5120295.00205.02100000000000000000
Inventory 252.409255.152220.314193.957291.517262.584274.105298.076297.722306.825309.909286.477295.408294.446252.089196.188210.148212.1232.189231.133231.864233.088259.148263.404217.96242.269257.743223.205239.63203.237168.767156.283112.987117.837130.041123.591134.459144.043178.177164.752195.276166.657160.044149.216167.15169.272159.318133.614166.925145.515188.746194.464167.305159.83133.55103.39997.5687.649101.35770.69370.64968.06675.675104.574108.7789.90797.98172.98866.182
Other Current Assets 258.065108.26793.59379.76152.14753.7157.74368.26754.00280.182111.53228.39480.919171.385126.225157.687128.17881.422374.46931.5474.662119.28148.2296.466391.636364.35944.7831.55754.57850.34971.546171.544181.883177.07445.41924.68853.11963.53260.72372.491101.84979.405105.93120.548113.03232.535219.757102.262118.067232.24191.67594.486102.42598.1587.9360.57684.16584.89176.66148.08178.76269.15957.39742.69499.24689.06553.99145.98570.617
Total Current Assets 1,747.9181,749.3622,042.8781,410.6041,492.9151,584.2751,768.0311,696.0021,737.9431,759.5861,760.3721,862.7321,728.8051,726.8731,705.2051,797.1141,660.6981,562.1461,652.1231,638.981,333.0011,348.0161,555.11,499.1841,572.7291,543.582973.025968.4571,132.111,139.9551,145.4011,124.3491,041.5341,057.5491,074.2131,085.4111,032.931982.893963.882961.252946.658889.815874.987837.004839.288783.321822.048483.991536.215506.417486.5438.686381.711376.685388.809348.606347.329308.271337.318349.164326.263313.628303.02262.694318.793348.352199.128190.017179.204
Non-Current Assets:
Property, Plant & Equipment, Net 1,530.0951,338.0281,273.8261,247.974889.034892.562675.692680.939688.096690.397651.35640.183638.797649.493620.471621.826707.015692.765701.171709.418681.378660.435581.207590.807529.794502.204496.992500.768423.252415.046417.387427.283391.204384.461371.74373.789336.733333.02334.58336.394306.369305.949273.319268.747266.371268.765270.268270.908244.33219.423224.831226.929219.851219.286209.019228.467215.117206.154193.292194.866167.203160.049160.177161.979152.438144.747138.938140.707131.346
Goodwill 0.1580.1580.1580.15800000000000000000.4450.4450.4450.44528.37128.37128.37128.3710.4450.4450.4450.4450.4450.4450.4450.4450.4450.4450.4450.4450.4450.4450.4450.4450.4450.4450.4450.4450.44500000000000000000000
Intangible Assets 218.09219.445220.799206.052201.411202.542203.831204.969217.167218.525220.071221.475224.145226.03225.456227.404254.743252.748156.728158.546160.572162.691164.709166.644168.312170.235172.158174.081157.942159.727161.599163.47114.268115.87894.49395.02776.54676.98677.42577.86478.32678.78829.55429.75929.96430.16930.37430.16831.5651515.11715.23413.95514.06914.11716.56817.53617.66517.79517.92418.05318.18218.31118.44119.39519.52919.66319.79720.069
Goodwill and Intangible Assets 218.248219.603220.957206.21201.411202.542203.831204.969217.167218.525220.071221.475224.145226.03225.456227.404254.743252.748156.728158.546161.017163.136165.154167.089196.683198.606200.529202.452158.387160.172162.044163.915114.713116.32394.93895.47276.99177.43177.8778.30978.77179.23329.99930.20430.40930.61430.81930.61332.011515.11715.23413.95514.06914.11716.56817.53617.66517.79517.92418.05318.18218.31118.44119.39519.52919.66319.79720.069
Long Term Investments -1.66432.46122.324310.08812.5447.58215.591-3.83-27.726-15.79-81.684-89.062-114.618-122.403-165.814186.906269.108271.175273.073145.989196.022-275.294176.228295.016298.615300.02291.733100.15737.43237.47937.9931.25132.9333.8129.5540.214-0.628-1.1870.24.0894.3794.6684.9575.2475.1229.0269.1017.6042.83803.7125.320016.85300-7.529-6.661-24.187-25.695000-0.371000
Tax Assets 50.04957.74452.37249.13943.72744.12342.63442.76449.52643.01948.72842.02538.36838.39535.06115.87114.87913.61913.45312.69214.12514.41711.20311.4258.238.1718.9718.8483.0831.8962.085.3729.8696.7017.2444.1916.6312.9442.3351.4991.4260.5040.4710.7030.8580.5890.4520.7270.8810.5020.3750.5810.6710.450.4210.5930.6070.3910.3490.5030.5090.3980.3610.5510.470.5610.4721.197
Other Non-Current Assets 302.549261.859268.478296.2412.445393.466390.02378.149337.226366.133347.975372.811373.395375.614387.057428.67932.11115.79910.3529.745412.253345.131647.571197.27411.36411.2868.8563.2722.84918.27516.86816.2480.13919.54642.958.92352.5636.16829.12317.12232.19332.84929.34436.02141.30225.25919.92515.7071.3125.9778.4554.7511.83515.01113.072-12.0359.3277.87514.59312.59536.5336.3887.8765.8133.5343.2681.3021.0890
Total Non-Current Assets 2,099.2761,909.6941,837.9571,802.5241,556.7041,545.2371,319.7591,322.4121,288.1861,290.3471,252.3341,194.811,185.6431,174.9141,145.6431,127.9661,195.6541,244.0391,152.881,163.4751,414.7621,379.1411,129.8411,142.8231,041.0871,018.8821,015.3691,007.072707.726633.924635.674647.509622.679563.13550.141494.983470.688452.621443.329434.361422.921423.835337.835340.4344.031330.617330.627326.781285.983244.118248.906251.001251.541249.038236.658250.274242.573232.302218.542219.073198.101189.433186.762186.594175.918167.644160.464162.065152.613
Total Assets 3,847.1943,659.0573,880.8363,213.1283,049.6193,129.5113,087.793,018.4143,026.1293,049.9333,012.7063,057.5422,914.4482,901.7872,850.8482,925.082,856.3512,806.1852,805.0032,802.4542,747.7632,727.1582,684.9422,642.0072,613.8162,562.4641,988.3941,975.5291,839.8351,773.8791,781.0751,771.8581,664.2131,620.6791,624.3541,580.3931,503.621,435.5141,407.2111,395.6131,369.581,313.6511,212.8221,177.4041,183.3191,113.9391,152.675810.772822.198750.536735.406689.688633.252625.723625.467598.88589.902540.573555.86568.236524.364503.061489.782449.288494.711515.996359.595352.085331.817
Liabilities & Equity:
Current Liabilities:
Account Payables 336.576163.922205.739292.32583.595187.53196.335139.848100.865108.946124.767139.31494.28294.884110.41114.551165.101152.908170.848168.307105.306113.231108.078114.30973.42265.80853.152103.65375.90262.82266.49376.80244.56361.59860.26155.64242.09446.76739.57546.47555.81763.65348.06746.26363.41357.21166.46564.18878.00760.69369.32150.52928.0243.02538.97364.06161.64745.10689.76790.08182.32176.47363.64482.08790.13891.3482.01483.9979.385
Short Term Debt 3054.20824.20924.2214.19700.1480.14835.67853.69351.79851.922000500014.51614.53514.514.514.5-20.24414.514.514.514.514.514.514.514.914.914.914.917171717202533004545828398989874.671553055597865445944447519.3315369.38781.9
Tax Payables 13.87112.3054.87817.17519.35419.33211.09217.15518.7529.30432.99836.22338.00637.34647.16630.16621.41824.52926.55325.66711.6915.00518.52316.76613.25611.29335.5628.96725.52519.07813.24727.95728.220.36133.56224.86138.20720.6510.3317.40440.77926.01230.22321.83414.2454.24313.32316.68912.4177.2344.0522.5893.41-1.4012.9465.7623.7314.2839.4255.3866.8246.8196.6914.673.2283.27511.20310.6995.366
Deferred Revenue 95.269117.16747.63656.20154.9878.66678.17514.25316.23100106.85219.14647.62427.31779.7690049.8155.65839.60242.78851.42648.08341.37442.85981.1381.08857.21746.729100.8254.57150.00841.66556.16749.39160.3741.27734.69142.91866.13251.1960035.31326.84856.5541.67834.72124.70533.63722.1663.41-1.4012.94623.6873.7314.2839.42520.5666.8246.8196.69112.948-0.1845.05311.67219.34913.269
Other Current Liabilities 106.324-7.746210.917193.9987.0682.63973.70565.8632.21459.03259.14-22.4825.39829.00823.2555.68356.62144.845-12.556-16.08110.6249.9483.5631.31711.0733.166-1.916-21.586-14.987-11.19397.58-21.981-22.703-16.26331.25927.121-30.117-12.72334.187-10.781-28.49439.75542.31534.261-1.93330.01156.13232.22138.0133.14836.74424.10417.64838.62723.64520.32518.05717.16613.89217.92214.72816.4727.3269.80619.58811.7786.46910.07913.777
Total Current Liabilities 486.772339.856493.379583.919179.194288.168259.455198.58203.739250.975268.702311.832176.832208.863208.149280.169243.14222.281249.171248.086181.722195.472196.087185.172153.626137.626182.427206.623158.157131.936191.82152.249114.967122.261139.982124.623127.554112.972101.091116.016159.234162.42120.606102.358156.037136.464217.919196.097226.434199.074208.117151.893104.077110.252120.564149.148161.435131.555157.083172.389147.872143.765152.661115.863143.954159.393168.987191.769180.428
Non-Current Liabilities:
Long Term Debt 2.1262.1262.1262.126208.394204.418204.266199.958196.163192.44191.578188.067182.108178.65177.218173.892170.646167.393165.216206.733219.451215.88353.932457.067451.629443.345000000000000000000000000000000000000002839.539.511.53616.5
Deferred Revenue Non-Current 80.20580.20580.20580.20579.35979.35979.35979.35979.35979.35979.35979.35975.46175.8576.239-36.8960-167.393-165.216-206.733-219.451-215.88-353.932-457.067-451.629-443.34500000000000000000000000000000000000000-28-39.5-39.5-11.536-16.5
Deferred Tax Liabilities Non-Current 26.83127.40127.43227.73229.15528.59428.63429.73929.32829.59730.13630.13630.67530.67531.47336.89633.99435.92235.59135.92239.7539.7539.83639.83639.7539.7539.58439.750000000000000000000000000000000.0020.16500000.4590.4590.4590.4591.771
Other Non-Current Liabilities 0000000000000002.5720035.591000000000000000000000000000000000051.03851.03800000005.4296.41800000
Total Non-Current Liabilities 109.162109.731109.763110.063316.909312.371312.259309.056304.85301.397301.074297.563288.244285.174284.93210.789204.641203.316200.807242.655259.201255.63393.768496.903491.378483.09439.58439.75000000000000000000000000051.03851.0380000.0020.165005.4296.41828.45939.95939.95911.99518.271
Total Liabilities 595.933449.588603.141693.982496.102600.539571.714507.636508.588552.372569.776609.395465.076494.037493.078490.957447.781425.597449.978490.741440.923451.102589.856682.076645.004620.721222.01246.372158.157131.936191.82152.249114.967122.261139.982124.623127.554112.972101.091116.016159.234162.42120.606102.358156.037136.464217.919196.097226.434199.074208.117151.893104.077161.29171.602149.148161.435131.555157.085172.554147.872143.765158.09122.281172.413199.351208.945203.763198.699
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 902.116902.116901.809729.6729.597729.597729.596729.596729.596729.594729.593729.587729.58729.57729.57729.57729.55729.542729.539719.957716.207716.136683.926658.643658.066658.066658.066658.066658.066658.066658.066657.314656.57656.57656.57655.83654.67654.67654.67654.67654.67654.67327.335327.335327.335218.223218.223159.84159.84159.84159.84159.84159.84159.84133.2133.2133.2133.288.888.888.87474747474555555
Retained Earnings 1,202.8421,163.3271,184.4471,178.9461,223.7071,199.5711,185.2321,180.6031,202.691,185.7021,133.1911,139.4731,156.7191,115.3611,065.3811,057.6021,032.951990.662942.391922.446907.432878.239841.575817.684841.646815.197800.706781.663761.81721.78668.522702.567654.511598.817589.823565.818527.568443.133432.941410.338413.433307.175379.884362.745333.056283.262238.466251.619245.046219.981196.246206.77201.336187.866177.78173.497160.174140.76130.745126.879113.30797.06291.30888.26783.85178.08674.73770.35356.218
Accumulated Other Comprehensive Income/Loss 1,189.244242.270.6420.642691.079283.491692.545283.491679.561270.139675.766266.462658.472250.997661.0113.57512.73112.74312.74727.44273.77373.883123.365162.205163.092161.021-0-0000000-00-00-0-0-0-0-0-0-0-0-00000000000000000000000
Other Total Stockholders Equity -48.3821,190.7090601.79-100.08590.51-100.08616.013578.844307.486-100.08374.935-100.08307.353-100.08378.713-20.693389.622455.867615.156628.255340.292390.50653.756411.82211.962248.727248.727236.241236.241236.241232.812210.64215.005209.372204.81157.344104.635164.396160.4502.402136.281365.416365.416350.377459.489468.207168.924162.146162.146162.034162.034148.783106.473133.092133.095125.279125.28169.681170.117164.537180.962159.376157.562157.294157.313.59615.40214.205
Total Shareholders Equity 3,245.8213,203.7033,269.1342,510.3372,544.3032,520.1642,507.2942,501.1942,511.7672,492.9212,438.4712,442.972,444.6922,403.2812,355.8822,416.8822,392.6992,350.3712,302.0882,257.5592,251.8942,220.5582,039.3721,903.6921,911.5311,883.0121,707.4991,688.4561,656.1161,616.0861,562.8281,592.6921,521.7211,470.3911,455.7651,426.4581,339.5821,268.6711,252.0071,225.4071,157.0721,098.1261,072.6351,055.4951,010.768960.974924.897580.383567.032541.968518.12528.644509.959454.179444.071439.792418.653399.24389.226385.795366.645352.024324.685319.829315.145309.385143.333140.754125.423
Total Equity 3,251.2613,209.4693,277.6942,519.1462,553.5172,528.9722,516.0762,510.7782,517.5412,497.5612,442.932,448.1472,449.3722,407.752,357.772,434.1232,408.572,380.5882,355.0252,311.7132,306.842,276.0552,095.0861,959.9311,968.8121,941.7431,766.3841,729.1561,681.6781,641.9431,589.2551,619.6091,549.2461,498.4181,484.3721,455.771,376.0661,322.5411,306.121,279.5971,210.3451,151.231,092.2161,075.0461,027.282977.474934.755614.674595.764551.461527.289537.795529.175464.433453.865449.732428.468409.018398.775395.682376.492359.297331.692327.007322.298316.644150.65148.322133.118
Total Liabilities & Shareholders Equity 3,847.1943,659.0573,880.8363,213.1283,049.6193,129.5113,087.793,018.4143,026.1293,049.9333,012.7063,057.5422,914.4482,901.7872,850.8482,925.082,856.3512,806.1852,805.0032,802.4542,747.7632,727.1582,684.9422,642.0072,613.8162,562.4641,988.3941,975.5291,839.8351,773.8791,781.0751,771.8581,664.2131,620.6791,624.3541,580.3931,503.621,435.5141,407.2111,395.6131,369.581,313.6511,212.8221,177.4041,183.3191,113.9391,152.675810.772822.198750.536735.406689.688633.252625.723625.467598.88589.902540.573555.86568.236524.364503.061489.782449.288494.711515.996359.595352.085331.817