Oriental Energy Co., Ltd.
SZSE:002221.SZ
10.36 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 7,198.861 | 7,917.163 | 9,769.181 | 7,661.65 | 8,525.564 | 8,496.473 | 4,351.758 | 3,416.992 | 3,342.17 | 3,249.7 | 2,581.421 | 1,848.929 | 1,366.551 | 360.639 | 459.171 | 498.658 | 235.743 | 176.926 | 126.169 | 51.53 |
Short Term Investments
| 0 | 16.129 | 36.025 | 190.57 | 724.421 | 1.85 | -40.014 | -24.609 | -14.482 | 0 | -18.489 | 0 | -0.872 | -9.809 | -9.788 | 10.776 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7,198.861 | 7,933.292 | 9,805.207 | 7,852.22 | 9,249.985 | 8,498.322 | 4,351.758 | 3,416.992 | 3,342.17 | 3,249.7 | 2,581.421 | 1,848.929 | 1,366.551 | 360.639 | 459.171 | 498.658 | 235.743 | 176.926 | 126.169 | 51.53 |
Net Receivables
| 6,304.832 | 5,919.901 | 4,062.658 | 3,173.152 | 3,243.49 | 1,775.223 | 1,359.733 | 671.808 | 421.784 | 1,147.134 | 682.451 | 262.621 | -259.13 | 368.254 | 159.052 | 114.655 | 0 | 0 | 130.419 | 0 |
Inventory
| 3,676.261 | 4,230.374 | 2,877.202 | 2,225.9 | 2,068.97 | 2,084.923 | 1,375.063 | 1,294.569 | 951.871 | 983.097 | 1,494.471 | 1,026.841 | 1,329.984 | 607.581 | 192.407 | 136.153 | 107.503 | 57.262 | 132.287 | 63.272 |
Other Current Assets
| 1,166.484 | 1,504.757 | 2,217.777 | 2,312.354 | 2,261.343 | 4,268.288 | 4,674.947 | 2,390.475 | 1,795.792 | 1,093.149 | 182.027 | 416.005 | 485.576 | 56.497 | 169.64 | 51.995 | 165.366 | 183.931 | 57.818 | 190.995 |
Total Current Assets
| 18,346.438 | 19,588.324 | 18,962.844 | 15,563.626 | 16,833.802 | 16,629.234 | 12,637.476 | 10,722.834 | 6,511.617 | 6,048.88 | 4,777.157 | 3,291.775 | 3,051.596 | 1,351.78 | 980.269 | 799.873 | 508.612 | 418.12 | 446.693 | 305.797 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 18,816.481 | 17,993.603 | 13,007.378 | 11,147.591 | 9,809.892 | 8,719.802 | 8,533.281 | 8,636.579 | 7,764.89 | 4,634.612 | 2,527.969 | 1,228.94 | 654.463 | 528.027 | 362.876 | 360.815 | 211.799 | 176.731 | 196.366 | 217.611 |
Goodwill
| 168.684 | 196.491 | 196.491 | 196.491 | 196.491 | 196.491 | 29.557 | 21.118 | 16.088 | 5.166 | 5.166 | 4.284 | 4.284 | 2.788 | 2.788 | 2.788 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,349.43 | 1,493.93 | 1,545.875 | 972.524 | 991.672 | 821.062 | 717.8 | 631.162 | 523.09 | 530.598 | 282.867 | 288.7 | 121.337 | 101.669 | 70.612 | 53.031 | 54.397 | 25.887 | 26.304 | 26.957 |
Goodwill and Intangible Assets
| 1,518.114 | 1,690.421 | 1,742.366 | 1,169.015 | 1,188.163 | 1,017.553 | 747.357 | 652.28 | 539.178 | 535.764 | 288.033 | 292.984 | 125.621 | 104.457 | 73.4 | 55.818 | 54.397 | 25.887 | 26.304 | 26.957 |
Long Term Investments
| 1,787.475 | 10.952 | -23.027 | -177.045 | -711.534 | 9.593 | 51.274 | 36.037 | 22.724 | 6.154 | 25.068 | 15.326 | 15.184 | 20.713 | 20.044 | -0 | 0 | 0 | 0 | 0 |
Tax Assets
| 163.368 | 175.968 | 100.199 | 78.054 | 70.622 | 108.607 | 62.961 | 41.515 | 57.038 | 56.459 | 16.745 | 12.509 | 8.406 | 5.674 | 3.937 | 0.4 | 0.374 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,368.125 | 1,901.36 | 2,157.628 | 342.616 | 890.492 | 302.095 | 362.076 | 193.023 | 1.61 | 17.273 | 61.494 | 19.633 | -0.208 | -9.809 | -9.788 | 10.776 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 23,653.563 | 21,772.303 | 16,984.544 | 12,560.232 | 11,247.634 | 10,157.65 | 9,756.949 | 9,559.434 | 8,385.441 | 5,250.263 | 2,919.309 | 1,569.391 | 803.466 | 649.062 | 450.468 | 427.809 | 266.57 | 202.618 | 222.67 | 244.567 |
Total Assets
| 42,000.001 | 41,360.627 | 35,947.388 | 28,123.858 | 28,081.436 | 26,786.884 | 22,394.425 | 20,282.268 | 14,897.058 | 11,299.143 | 7,696.465 | 4,861.166 | 3,855.062 | 2,000.842 | 1,430.737 | 1,227.682 | 775.182 | 620.738 | 669.363 | 550.365 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 4,878.836 | 3,727.174 | 2,701.444 | 1,429.878 | 3,803.781 | 2,817.445 | 1,021.856 | 1,330.466 | 106.409 | 1,375.566 | 1,463.512 | 10.004 | 342.026 | 20.118 | 102.536 | 533.128 | 394.363 | 316.705 | 287.129 | 45.97 |
Short Term Debt
| 10,229.351 | 12,924.453 | 11,606.641 | 9,817.015 | 9,563.721 | 8,947.156 | 5,369.653 | 3,366.134 | 5,142.107 | 3,862.179 | 3,094.484 | 2,815.171 | 2,477.546 | 1,309.605 | 690.315 | 65 | 90.906 | 89 | 39.544 | 164.753 |
Tax Payables
| 107.989 | 192.608 | 223.618 | 103.577 | 146.133 | 221.809 | 141.297 | 88.617 | 97.163 | 77.614 | 25.592 | 11.354 | 6.89 | -32.881 | 26.03 | 2.138 | 0.703 | -6.062 | -9.361 | 5.823 |
Deferred Revenue
| 0 | 220.215 | 772.836 | 350.572 | 325.816 | 221.809 | 927.665 | 978.933 | 1,055.314 | 152.996 | 117.877 | 54.853 | 46.491 | -24.228 | 39.703 | 12.837 | 5.455 | -2.322 | 165.055 | 183.009 |
Other Current Liabilities
| 2,470.333 | 1,801.037 | 1,157.175 | 2,100.054 | 2,347.933 | 1,544.063 | 2,148.59 | 3,026.356 | 2,171.075 | 108.181 | 106.767 | 325.691 | 30.14 | 92.118 | 33.959 | 55.642 | 9.46 | 54.699 | 180.517 | 183.814 |
Total Current Liabilities
| 17,686.51 | 18,865.486 | 16,315.015 | 13,025.774 | 16,187.384 | 13,752.282 | 8,681.396 | 7,811.573 | 7,516.754 | 5,423.539 | 4,690.355 | 3,162.221 | 2,925.049 | 1,347.767 | 852.862 | 655.908 | 495.432 | 454.341 | 497.83 | 400.36 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 9,123.241 | 9,518.83 | 6,905.124 | 6,323.396 | 2,362.655 | 4,186.844 | 5,584.359 | 5,151.663 | 4,091.844 | 2,513.366 | 1,002.189 | 54.577 | 51.527 | 34.13 | 0 | 20 | 60 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 24.371 | 26.667 | 28.963 | 31.259 | 33.556 | 36.065 | 42.689 | 45.441 | 48.194 | 30.923 | 10.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 35.852 | 29.75 | 34.487 | 44.162 | 49.519 | 44.912 | -5,154.46 | -4,515.12 | -4,091.844 | 0.384 | -10.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,444.25 | 857.275 | 146.633 | -3,016.728 | 141.504 | 604.829 | 429.899 | 636.543 | 0 | 0 | 0 | 10.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 11,627.713 | 10,432.522 | 7,086.245 | 4,890.453 | 2,553.678 | 4,612.981 | 6,056.948 | 5,833.648 | 4,140.038 | 2,544.673 | 1,012.501 | 65.44 | 62.527 | 34.13 | 0 | 20 | 60 | 0 | 0 | 0 |
Total Liabilities
| 29,314.223 | 29,298.008 | 23,401.26 | 17,916.227 | 18,741.062 | 18,365.263 | 14,738.344 | 13,645.221 | 11,656.792 | 7,968.212 | 5,702.857 | 3,227.66 | 2,987.576 | 1,381.897 | 852.862 | 675.908 | 555.432 | 454.341 | 497.83 | 400.36 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,576.128 | 1,576.128 | 1,649.023 | 1,649.023 | 1,649.783 | 1,649.783 | 1,649.783 | 1,619.963 | 692.346 | 692.346 | 586.346 | 293.173 | 224.9 | 222 | 222 | 222 | 166 | 165.867 | 165.867 | 165.867 |
Retained Earnings
| 5,479.732 | 5,349.909 | 5,640.836 | 4,897.659 | 4,053.64 | 3,048.857 | 2,053.56 | 1,076.426 | 645.817 | 260.69 | 137.794 | 24.349 | 194.832 | 124.331 | 88.73 | 57.002 | 38.739 | 0.133 | 5.609 | -15.862 |
Accumulated Other Comprehensive Income/Loss
| 0 | 283.915 | 252.82 | 350.725 | 332.349 | 201.888 | 28.988 | 173.15 | 132.011 | 74.925 | 57.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,600.298 | 3,414.032 | 3,800.036 | 3,291.084 | 3,623.433 | 3,490.349 | 3,920.185 | 3,756.709 | 1,759.363 | 1,927.829 | 722.491 | 1,081.826 | 763.907 | 240.166 | 262.693 | 254.945 | 4.741 | 0.397 | 0.057 | -0 |
Total Shareholders Equity
| 10,656.158 | 10,339.928 | 10,842 | 10,188.491 | 9,326.856 | 8,388.557 | 7,623.528 | 6,626.247 | 3,229.538 | 2,880.865 | 1,541.228 | 1,399.347 | 720.685 | 614.821 | 573.423 | 533.947 | 209.48 | 166.397 | 171.533 | 150.004 |
Total Equity
| 12,685.778 | 12,062.619 | 12,546.128 | 10,207.631 | 9,340.374 | 8,421.621 | 7,656.08 | 6,637.047 | 3,240.266 | 3,330.931 | 1,993.609 | 1,633.506 | 867.486 | 618.945 | 577.875 | 551.774 | 219.75 | 166.397 | 171.533 | 150.004 |
Total Liabilities & Shareholders Equity
| 42,000.001 | 41,360.627 | 35,947.388 | 28,123.858 | 28,081.436 | 26,786.884 | 22,394.425 | 20,282.268 | 14,897.058 | 11,299.143 | 7,696.465 | 4,861.166 | 3,855.062 | 2,000.842 | 1,430.737 | 1,227.682 | 775.182 | 620.738 | 669.363 | 550.365 |