Hanil Iron & Steel Co., Ltd
KRX:002220.KS
2005 (KRW) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 12,942.525 | 12,401.563 | 12,776.007 | 12,621.464 | 11,191.879 | 6,135.77 | 9,310.435 | 6,744.101 | 6,655.514 | 15,114.897 | 13,630.112 | 14,993.419 | 12,269.486 | 28,037.668 | 12,644.758 | 8,574.07 | 5,796.482 |
Short Term Investments
| 17,488.287 | 28,562.492 | 15,764.226 | 6,112.971 | 15,803.184 | 940 | -124,268.289 | 1,360 | 37,258 | 27,552.526 | 17,593.256 | 18,416.498 | 47,256.578 | 46,398.128 | 40,361.854 | 16,935.285 | 260.94 |
Cash and Short Term Investments
| 30,430.812 | 40,964.055 | 28,540.234 | 18,734.436 | 26,995.063 | 7,075.77 | 9,310.435 | 8,104.101 | 43,913.514 | 42,667.423 | 31,223.368 | 33,409.917 | 59,526.064 | 74,435.796 | 53,006.612 | 25,509.355 | 6,057.422 |
Net Receivables
| 30,912.092 | 37,419.342 | 40,251.239 | 28,267.114 | 28,535.108 | 30,116.03 | 35,116.764 | 31,803.477 | 23,888.891 | 26,719.277 | 34,360.991 | 37,357.153 | 40,873.706 | 0 | 0 | 50,467.272 | 48,279.58 |
Inventory
| 35,045.742 | 27,056.33 | 41,146.475 | 18,397.413 | 24,165.514 | 31,458.772 | 28,035.942 | 17,978.618 | 13,695.888 | 21,922.048 | 25,917.393 | 16,091.886 | 22,234.594 | 50,542.852 | 49,797.804 | 137,969.809 | 42,272.053 |
Other Current Assets
| 4,079.604 | -0 | -0 | 0.001 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | -0.001 | 51,980.66 | 46,715.119 | 266.199 | 192.984 |
Total Current Assets
| 100,468.25 | 105,439.726 | 109,937.948 | 65,398.963 | 79,695.685 | 68,650.571 | 72,463.141 | 57,886.196 | 81,498.293 | 91,308.749 | 91,501.752 | 86,858.956 | 122,634.363 | 176,959.308 | 149,519.535 | 214,212.635 | 96,802.039 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 82,980.542 | 81,789.072 | 83,403.784 | 87,338.306 | 97,297.237 | 100,998.949 | 101,095.746 | 97,325.899 | 98,070.829 | 77,382.837 | 78,385.871 | 80,820.477 | 111,695.122 | 373,756.212 | 391,342.834 | 278,357.651 | 96,613.248 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,413.092 | 2,480.47 | 2,171.825 | 1,829.356 | 1,476.608 | 1,487.849 | 1,515.341 | 1,612.802 | 1,709.32 | 2,801.297 | 2,799.609 | 2,782.79 | 2,896.757 | -532.307 | -590.994 | -673.586 | -1,207.682 |
Goodwill and Intangible Assets
| 2,413.092 | 2,480.47 | 2,171.825 | 1,829.356 | 1,476.608 | 1,487.849 | 1,515.341 | 1,612.802 | 1,709.32 | 2,801.297 | 2,799.609 | 2,782.79 | 2,896.757 | -532.307 | -590.994 | -673.586 | -1,207.682 |
Long Term Investments
| 147,364.466 | -6,928.587 | 3,646.191 | 10,372.622 | 904.778 | 15,744.216 | 144,520.835 | 16,979.494 | 1,778.332 | -8,680.519 | -1,058.51 | -2,198.212 | -29,389.477 | -43,464.469 | -33,421.344 | -2,122.504 | 28,085.837 |
Tax Assets
| 37,986.735 | 6,928.587 | 139,583.093 | 130,118.665 | 139,995.704 | 0 | -144,520.835 | 126,113.333 | 159,735.517 | 152,372.976 | 143,415.48 | 0 | 170,149.736 | 3,283.987 | 4,742.907 | 15,627.157 | 974.396 |
Other Non-Current Assets
| 1,686.312 | 149,445.702 | 0 | -0 | -0 | 125,319.457 | 144,818.941 | -0 | -0 | 0 | 0 | 141,205.726 | -0 | 48,678.287 | 42,546.861 | 18,938.277 | 1,057.106 |
Total Non-Current Assets
| 272,431.145 | 233,715.245 | 228,804.893 | 229,658.948 | 239,674.327 | 243,550.471 | 247,430.028 | 242,031.528 | 261,293.998 | 223,876.59 | 223,542.45 | 222,610.781 | 255,352.138 | 381,721.71 | 404,620.264 | 310,126.995 | 125,522.905 |
Total Assets
| 372,899.396 | 339,154.971 | 338,742.841 | 295,057.912 | 319,370.012 | 312,201.042 | 319,893.168 | 299,917.724 | 342,792.291 | 315,185.339 | 315,044.201 | 309,469.737 | 377,986.5 | 558,681.018 | 554,139.799 | 524,339.63 | 222,324.944 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 13,767.44 | 10,789.116 | 8,262.661 | 7,297.722 | 10,810.791 | 13,644.054 | 13,266.634 | 9,195.499 | 5,738.277 | 12,108.601 | 14,481.665 | 10,117.925 | 13,485.457 | 15,402.534 | 10,828.684 | 15,429.775 | 14,484.768 |
Short Term Debt
| 99,823.987 | 93,653.199 | 71,807.232 | 58,952.941 | 78,828.242 | 78,427.916 | 98,465.005 | 91,586.884 | 106,488.782 | 98,833.094 | 96,779.289 | 91,657.287 | 152,453.2 | 173,343.996 | 146,815.66 | 197,642.524 | 44,406.314 |
Tax Payables
| 94.325 | 3.348 | 881.524 | 0 | 0 | 0 | 0 | 44.455 | 0 | 0 | 0 | 7.506 | 404.959 | 7.506 | 5.049 | 4,973.716 | 1,216.422 |
Deferred Revenue
| 2,477.592 | 2,374.519 | 9,043.076 | 10,228.564 | 8,348.757 | 5,467.249 | 6,491.316 | 6,398.605 | 5,089.158 | 4,291.83 | 3,919.348 | 4,324.276 | 4,580.937 | 7.506 | 14,329.467 | 14,020.943 | 8,709.033 |
Other Current Liabilities
| 5,184.085 | 5,972.212 | -0 | 0 | -0.001 | -0 | -0 | -0 | 0 | -0.001 | -0.001 | 0.001 | 0.001 | 11,503.616 | -0.001 | 846.629 | 690.23 |
Total Current Liabilities
| 121,253.104 | 112,789.047 | 89,112.969 | 76,479.227 | 97,987.789 | 97,539.218 | 118,222.955 | 107,180.988 | 117,316.217 | 115,233.524 | 115,180.301 | 106,099.489 | 170,519.594 | 200,257.652 | 171,973.81 | 227,939.871 | 68,290.345 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 167.516 | 16,606.258 | 37,738.686 | 35,494.109 | 38,934.452 | 17,052.905 | 1,875 | 2,500 | 40,495.384 | 2,297.328 | 0 | 9,000 | 0 | 65,730.808 | 76,027.977 | 58,526.482 | 0 |
Deferred Revenue Non-Current
| -0 | 0 | 0 | 0 | 778.517 | 2,526.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,118.419 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 77,909.373 | 35,227.034 | 34,166.579 | 33,653.123 | 32,614.166 | 33,722.174 | 34,888.548 | 34,349.526 | 32,963.481 | 33,583.467 | 31,569.652 | 30,206.969 | 29,482.57 | 34,676.845 | 35,648.766 | 28,501.577 | 4,319.236 |
Other Non-Current Liabilities
| 0 | 0 | -36.183 | 648.234 | 0 | -0 | 815.31 | 708.906 | 1,091.715 | 1,035.957 | 1,791.509 | 1,457.102 | 1,179.899 | 1,650.532 | -0.001 | 3,120.68 | 2,924.467 |
Total Non-Current Liabilities
| 78,076.889 | 51,833.292 | 71,869.082 | 69,795.465 | 72,327.135 | 53,301.627 | 37,578.857 | 37,558.432 | 74,550.581 | 36,916.751 | 33,361.16 | 40,664.071 | 30,662.469 | 102,058.185 | 114,795.161 | 90,148.739 | 7,243.703 |
Total Liabilities
| 199,329.993 | 164,622.339 | 160,982.05 | 146,274.692 | 170,314.924 | 150,840.845 | 155,801.812 | 144,739.42 | 191,866.798 | 152,150.276 | 148,541.462 | 146,763.56 | 201,182.063 | 302,315.836 | 286,768.971 | 318,088.61 | 75,534.048 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 802.405 | 0 | 0 | 715.04 | 481.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13,348.73 | 13,348.73 | 13,348.73 | 12,441.177 | 11,161.165 | 11,161.165 | 10,200 | 10,200 | 10,200 | 10,200 | 10,200 | 10,200 | 10,200 | 10,200 | 10,200 | 10,200 | 10,200 |
Retained Earnings
| 145,556.505 | 147,320.703 | 150,476.96 | 125,573.508 | 130,142.104 | 141,347.345 | 149,876.609 | 141,112.777 | 136,025.337 | 147,505.728 | 151,316.565 | 147,305.198 | 156,796.803 | 1,490.875 | -5,464.895 | -8,123.506 | 29,560.812 |
Accumulated Other Comprehensive Income/Loss
| 681.462 | 697.305 | 726.559 | -802.405 | 1,340.088 | 921.729 | -715.04 | -481.238 | 10,670.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 11,140.411 | 10,694.075 | 10,821.495 | 8,663.766 | 4,381.808 | 5,383.608 | 1,154.811 | 513.961 | -9,875.348 | 722.251 | 465.148 | 490.71 | 881.247 | 152,395.562 | 158,851.733 | 149,925.195 | 54,979.543 |
Total Shareholders Equity
| 170,727.109 | 172,060.813 | 175,373.744 | 146,678.451 | 147,025.165 | 158,813.848 | 161,231.42 | 151,826.738 | 147,020.104 | 158,427.979 | 161,981.713 | 157,995.908 | 167,878.049 | 164,086.437 | 163,586.838 | 152,001.689 | 94,740.355 |
Total Equity
| 173,569.402 | 174,532.633 | 177,760.79 | 148,783.22 | 149,055.087 | 161,360.197 | 164,091.356 | 155,178.304 | 150,925.493 | 163,035.063 | 166,502.74 | 162,706.177 | 176,804.437 | 256,365.182 | 267,370.828 | 206,251.02 | 146,790.896 |
Total Liabilities & Shareholders Equity
| 372,899.396 | 339,154.971 | 338,742.841 | 295,057.912 | 319,370.012 | 312,201.042 | 319,893.168 | 299,917.724 | 342,792.291 | 315,185.339 | 315,044.201 | 309,469.737 | 377,986.5 | 558,681.018 | 554,139.799 | 524,339.63 | 222,324.944 |