Hengkang Medical Group Co., Ltd.
SZSE:002219.SZ
3.12 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 580.235 | 558.913 | 2,033.16 | 171.653 | 122.348 | 347.288 | 594.384 | 705.382 | 1,015.31 | 193.416 | 110.824 | 300.717 | 212.58 | 112.044 | 88.263 | 110.847 | 60.806 | 33.518 | 11.15 | 5.931 |
Short Term Investments
| 0 | 0 | -66.497 | -51.465 | -52.343 | -72.11 | -67.448 | -19.69 | -13.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 580.235 | 558.913 | 2,033.16 | 171.653 | 122.348 | 347.288 | 594.384 | 705.382 | 1,015.31 | 193.416 | 110.824 | 300.717 | 212.58 | 112.044 | 88.263 | 110.847 | 60.806 | 33.518 | 11.15 | 5.931 |
Net Receivables
| 1,121.511 | 1,056.109 | 784.235 | 838.708 | 861.804 | 1,624.711 | 1,966.23 | 1,692.414 | 1,002.945 | 852.768 | 325.294 | 172.061 | 138.219 | 128.743 | 119.293 | 146.154 | 51.526 | 42.343 | 35.931 | 50.188 |
Inventory
| 218.546 | 164.43 | 185.275 | 178.275 | 154.795 | 308.454 | 845.317 | 528.853 | 124.558 | 98.972 | 100.329 | 97.431 | 95.464 | 93.54 | 75.355 | 34.577 | 81.891 | 84.768 | 81.138 | 66.934 |
Other Current Assets
| 35.717 | 17.896 | 21.179 | 10.328 | 2.472 | 16.501 | 38.91 | 3.309 | 80 | -222.815 | -46.785 | -18.703 | -14.086 | -10.26 | -5.786 | -13.282 | -1.782 | -8.94 | -9.488 | -11.854 |
Total Current Assets
| 1,956.009 | 1,797.348 | 3,023.848 | 1,198.964 | 1,141.42 | 2,296.954 | 3,444.842 | 2,929.958 | 2,222.813 | 922.341 | 489.662 | 551.506 | 432.177 | 324.067 | 277.125 | 278.296 | 192.442 | 151.689 | 118.731 | 111.199 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,638.311 | 2,469.962 | 2,308.772 | 2,186.572 | 2,271.952 | 2,509.618 | 2,577.584 | 1,699.604 | 1,371.954 | 285.726 | 223.798 | 173.807 | 146.465 | 165.516 | 154.352 | 70.781 | 42.74 | 34.413 | 37.766 | 40.965 |
Goodwill
| 949.006 | 884.105 | 884.105 | 986.699 | 986.699 | 3,192.739 | 3,529.017 | 973.849 | 900.61 | 323.66 | 189.262 | 16.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 304.406 | 265.604 | 274.025 | 270.61 | 300.421 | 466.827 | 474.689 | 267.714 | 231.513 | 208.487 | 218.983 | 106.709 | 10.542 | 10.79 | 6.313 | 6.493 | 0.827 | 0.821 | 0.846 | 0.849 |
Goodwill and Intangible Assets
| 1,253.412 | 1,149.709 | 1,158.13 | 1,257.309 | 1,287.12 | 3,659.566 | 4,003.707 | 1,241.563 | 1,132.123 | 532.146 | 408.244 | 123.193 | 10.542 | 10.79 | 6.313 | 6.493 | 0.827 | 0.821 | 0.846 | 0.849 |
Long Term Investments
| 6.87 | 5.897 | 72.604 | 63.71 | 63.554 | 77.892 | 75.086 | 22.509 | 13.845 | 127.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 160.378 | 141.225 | 126.17 | 106.226 | 123.707 | 162.847 | 106.351 | 56.816 | 39.618 | 13.371 | 11.729 | 12.324 | 1.985 | 1.897 | 2.08 | 1.205 | 0.413 | 0.383 | 0.312 | 0 |
Other Non-Current Assets
| 65.225 | 77.977 | 0.683 | 8.018 | 22.136 | 52.107 | 45.669 | 34.26 | -0.008 | 9.995 | 9.661 | 8.268 | 9.626 | 11.093 | 12.56 | 2.132 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 4,124.196 | 3,844.771 | 3,666.358 | 3,621.834 | 3,768.47 | 6,462.029 | 6,808.397 | 3,054.752 | 2,557.533 | 969.042 | 653.432 | 317.591 | 168.619 | 189.296 | 175.305 | 80.611 | 43.98 | 35.617 | 38.924 | 41.813 |
Total Assets
| 6,080.205 | 5,642.119 | 6,690.206 | 4,820.798 | 4,909.89 | 8,758.984 | 10,253.24 | 5,984.71 | 4,780.347 | 1,891.383 | 1,143.094 | 869.098 | 600.796 | 513.363 | 452.43 | 358.907 | 236.422 | 187.306 | 157.655 | 153.013 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 1,299.581 | 1,161.26 | 1,000.41 | 874.798 | 831.169 | 628.408 | 583.99 | 343.315 | 187.449 | 66.619 | 48.294 | 33.533 | 16.397 | 27.252 | 32.263 | 21.18 | 32.49 | 26.682 | 26.772 | 17.024 |
Short Term Debt
| 1,168.707 | 1,127.679 | 2,103.633 | 2,136.27 | 2,549.306 | 1,544.177 | 2,835.632 | 899.912 | 132.57 | 476.793 | 151.043 | 190 | 50 | 20 | 30 | 0 | 45 | 26.6 | 10 | 24 |
Tax Payables
| 13.763 | 60.109 | 53.249 | 53.115 | 19.219 | 36.554 | 52.951 | 39.665 | 87.032 | 57.016 | 50.039 | 44.924 | 48.111 | 39.168 | 24.211 | 14.97 | 9.99 | 8.446 | 7.795 | 1.322 |
Deferred Revenue
| 81.065 | 66.733 | 1,394.869 | 1,025.551 | 746.749 | 36.554 | 631.781 | 418.752 | 524.574 | 266.159 | 97.689 | 56.136 | 51.377 | 45.523 | 28.897 | 0 | 15.485 | 22.797 | 28.228 | 1.322 |
Other Current Liabilities
| -939.404 | -252.997 | -994.182 | -876.242 | -795.185 | 90.678 | -596.559 | -351.858 | -251.448 | -117.708 | -94.344 | -74.682 | -62.553 | -64.763 | -56.172 | -15.605 | -42.249 | -32.828 | -33.579 | 18.229 |
Total Current Liabilities
| 2,923.294 | 3,324.043 | 4,558.389 | 4,088.291 | 4,182.426 | 2,964.779 | 4,091.784 | 1,693.101 | 867.625 | 815.499 | 301.015 | 283.446 | 119.729 | 94.433 | 91.461 | 41.726 | 93.207 | 78.379 | 65.986 | 78.922 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 722.244 | 456.178 | 335.302 | 289.98 | 300 | 1,588.827 | 503.61 | 10 | 32.575 | 1.255 | 2.048 | 3.25 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
Deferred Revenue Non-Current
| 2.877 | 2.105 | 2.112 | 8.659 | 95.054 | 4.948 | 7.741 | 3.713 | 1.32 | 0 | 1.2 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 29.565 | 45.044 | 49.389 | 52.526 | 61.634 | 93.961 | 99.139 | 68.316 | 71.653 | 18.097 | 17.115 | 17.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 164.842 | 49.362 | 158.964 | 223.504 | 63.263 | 1,248.818 | 1,203.372 | 36.957 | 4.265 | 1.2 | 0.913 | 2.603 | 3.91 | 4.75 | 6.4 | 5.187 | 0.492 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 919.528 | 552.69 | 545.767 | 574.669 | 519.95 | 2,936.554 | 1,813.861 | 118.986 | 109.814 | 20.553 | 21.277 | 25.003 | 3.91 | 4.75 | 6.4 | 5.187 | 0.492 | 0 | 2 | 2 |
Total Liabilities
| 3,845.699 | 3,876.733 | 5,104.156 | 4,662.961 | 4,702.376 | 5,901.334 | 5,905.645 | 1,812.087 | 977.439 | 836.051 | 322.292 | 308.449 | 123.639 | 99.183 | 97.861 | 46.912 | 93.698 | 78.379 | 67.986 | 80.922 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,410.759 | 3,264.164 | 1,865.236 | 1,865.236 | 1,865.236 | 1,865.236 | 1,865.236 | 1,865.236 | 1,891.26 | 616.329 | 440.462 | 429.64 | 373.6 | 298.88 | 186.8 | 93.4 | 70 | 70 | 50 | 50 |
Retained Earnings
| -3,062.013 | -3,093.365 | -3,248.986 | -2,877.555 | -2,825.311 | -305.767 | 1,112.05 | 909.241 | 571.818 | 251.879 | 222.496 | 69.033 | 65.538 | 69.474 | 72.5 | 81.406 | 41.345 | 10.928 | 33.719 | 18.777 |
Accumulated Other Comprehensive Income/Loss
| 129.219 | 129.455 | 129.455 | 129.455 | 129.455 | 69.465 | 129.059 | 129.455 | 74.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,717.725 | 1,422.889 | 2,807.369 | 1,016.71 | 1,025.42 | 1,082.198 | 1,082.198 | 1,181.027 | 1,189.239 | 152.964 | 140.174 | 45.805 | 38.019 | 45.826 | 95.27 | 137.189 | 31.378 | 27.999 | 5.95 | 3.314 |
Total Shareholders Equity
| 2,195.689 | 1,723.143 | 1,553.073 | 133.846 | 194.8 | 2,711.132 | 4,188.544 | 4,084.959 | 3,726.981 | 1,021.172 | 803.132 | 544.478 | 477.157 | 414.18 | 354.57 | 311.995 | 142.724 | 108.927 | 89.669 | 72.091 |
Total Equity
| 2,234.506 | 1,765.386 | 1,586.05 | 157.837 | 207.513 | 2,857.65 | 4,347.595 | 4,172.623 | 3,802.908 | 1,055.332 | 820.802 | 560.649 | 477.157 | 414.18 | 354.57 | 311.995 | 142.724 | 108.927 | 89.669 | 72.091 |
Total Liabilities & Shareholders Equity
| 6,080.205 | 5,642.119 | 6,690.206 | 4,820.798 | 4,909.89 | 8,758.984 | 10,253.24 | 5,984.71 | 4,780.347 | 1,891.383 | 1,143.094 | 869.098 | 600.796 | 513.363 | 452.43 | 358.907 | 236.422 | 187.306 | 157.655 | 153.013 |