
Holitech Technology Co., Ltd.
SZSE:002217.SZ
3.34 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 239.178 | 706.489 | 2,346.275 | 3,213.168 | 2,619.746 | 4,354.906 | 2,451.828 | 3,584.097 | 4,323.943 | 864.312 | 204.234 | 128.065 | 151.842 | 129.86 | 214.207 | 279.971 | 349.342 | 29.896 | 95.856 | 41.744 | 33.055 |
Short Term Investments
| 4.918 | -7.339 | 50 | -635.448 | 7.5 | 17.79 | -744.586 | 180 | 16.231 | -55.071 | 0 | 0 | 0 | 0 | 0 | 0 | 3.094 | 0 | 0 | 0.1 | 0 |
Cash and Short Term Investments
| 239.178 | 706.489 | 2,346.275 | 3,213.168 | 2,627.246 | 4,372.695 | 2,451.828 | 3,584.097 | 4,323.943 | 864.312 | 204.234 | 128.065 | 151.842 | 129.86 | 214.207 | 279.971 | 352.437 | 29.896 | 95.856 | 41.844 | 33.055 |
Net Receivables
| 371.072 | 745.343 | 3,408.892 | 6,587.444 | 7,451.931 | 9,142.234 | 8,595.258 | 5,783.385 | 3,598.401 | 2,315.218 | 712.863 | 149.221 | 155.903 | 217.793 | 104.251 | 71.161 | 85.872 | 0.031 | 71.408 | 40.202 | 29.268 |
Inventory
| 245.55 | 736.727 | 5,336.861 | 6,696.078 | 6,496.605 | 5,605.306 | 4,633.398 | 2,762.862 | 2,784.749 | 1,354.448 | 379.751 | 92.165 | 97.214 | 103.823 | 76.555 | 52.551 | 35.791 | 18.708 | 44.873 | 28.258 | 33.241 |
Other Current Assets
| 1,215.626 | 996.269 | 1,707.942 | 2,617.972 | 2,935.392 | 4,316.635 | 1,326.78 | 1,233.916 | 808.067 | 621.391 | 215.166 | 310.482 | 245.992 | 131.075 | 102.964 | 142.31 | 162.858 | 107.383 | 68.969 | 39.552 | 26.388 |
Total Current Assets
| 2,071.426 | 3,184.828 | 12,781.238 | 18,673.686 | 19,488.455 | 23,422.929 | 17,211.062 | 13,364.26 | 11,461.592 | 4,832.835 | 1,512.013 | 403.299 | 495.048 | 556.659 | 487.294 | 478.435 | 562.349 | 155.987 | 209.698 | 149.857 | 121.953 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 452.051 | 3,454.779 | 4,800.247 | 5,250.928 | 5,829.18 | 6,198.293 | 6,166.086 | 4,491.102 | 2,796.162 | 1,644.651 | 1,380.769 | 875.965 | 828.498 | 745.23 | 682.467 | 565.697 | 303.503 | 247.29 | 179.838 | 126.664 | 63.355 |
Goodwill
| 0 | 0 | 1,677.425 | 1,927.459 | 2,023.862 | 2,321.59 | 2,267.623 | 2,283.609 | 2,212.863 | 2,212.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 33.299 | 241.202 | 1,164.591 | 973.977 | 899.871 | 742.776 | 466.929 | 341.482 | 274.114 | 269.429 | 248.693 | 136.618 | 141.496 | 140.845 | 132.472 | 86.2 | 58.48 | 27.3 | 27.838 | 24.158 | 13.306 |
Goodwill and Intangible Assets
| 33.299 | 241.202 | 2,842.016 | 2,901.436 | 2,923.732 | 3,064.366 | 2,734.552 | 2,625.092 | 2,486.977 | 2,482.292 | 248.693 | 136.618 | 141.496 | 140.845 | 132.472 | 86.2 | 58.48 | 27.3 | 27.838 | 24.158 | 13.306 |
Long Term Investments
| 0 | 294.443 | 375.681 | 981.123 | 0.175 | 6.823 | 1,104.459 | 518.964 | -0 | 69.643 | 41.528 | 0 | 0 | 0 | 0 | 0 | 0.84 | 0 | 0 | 1.465 | 0 |
Tax Assets
| 15.33 | 142.162 | 1,553.99 | 969.264 | 823.652 | 205.63 | 127.748 | 102.891 | 47.997 | 31.402 | 20.244 | 14.112 | 14.647 | 5.953 | 4.022 | 2.215 | 1.216 | 0.941 | 0.218 | 1.001 | 0.354 |
Other Non-Current Assets
| 30.46 | 327.635 | 897.96 | 533.077 | 1,307.123 | 1,378.93 | 90.832 | 142.074 | 203.447 | 93.83 | 7.041 | 3.964 | 0.824 | 0.271 | 0.559 | 0.681 | 3.789 | 6.3 | 1.065 | 0.1 | 1.962 |
Total Non-Current Assets
| 531.139 | 4,460.222 | 10,469.894 | 10,635.828 | 10,883.863 | 10,854.042 | 10,223.676 | 7,880.123 | 5,534.584 | 4,321.819 | 1,698.274 | 1,030.659 | 985.465 | 892.3 | 819.521 | 654.794 | 367.828 | 281.831 | 208.958 | 153.387 | 78.977 |
Total Assets
| 2,602.565 | 7,645.05 | 23,251.132 | 29,309.514 | 30,372.319 | 34,276.971 | 27,434.738 | 21,244.383 | 16,996.176 | 9,154.653 | 3,210.287 | 1,433.958 | 1,480.513 | 1,448.959 | 1,306.815 | 1,133.228 | 930.177 | 437.818 | 418.656 | 303.244 | 200.93 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 190.841 | 2,795.868 | 4,055.638 | 5,218.603 | 6,288.756 | 7,736.099 | 6,176.326 | 4,454.539 | 3,389.842 | 1,315.56 | 611.92 | 204.755 | 276.354 | 288.711 | 256.131 | 217.092 | 145.904 | 82.607 | 96.346 | 92.843 | 57.355 |
Short Term Debt
| 9.012 | 3,936.004 | 6,622.087 | 7,172.101 | 6,253.386 | 7,120.231 | 7,188.22 | 3,569.606 | 1,941.482 | 1,332.792 | 465.388 | 130.87 | 240 | 190 | 140 | 125 | 10 | 53.7 | 107.25 | 19.15 | 19.15 |
Tax Payables
| 12.416 | 38.345 | 56.666 | 67.035 | 252.527 | 314.624 | 193.806 | 185.77 | 150.698 | 62.432 | 23.444 | -13.088 | -23.574 | -8.713 | -3.155 | -8.786 | 4.789 | 28.953 | 17.432 | 24.94 | 16.233 |
Deferred Revenue
| 0 | 0 | 44.286 | 683.583 | 789.227 | 1,575.439 | 193.806 | 468.68 | 560.515 | 441.999 | 83.413 | 15.147 | 0.531 | 7.017 | 11.653 | 1.549 | 20.301 | 43.96 | 58.361 | 76.206 | 59.927 |
Other Current Liabilities
| 369.537 | 5,529.477 | 3,076.05 | 2,067.846 | 3,592.541 | 2,185.16 | 706.615 | 955.578 | 836.591 | 621.446 | 84.467 | 21.582 | 46.781 | 44.586 | 42.527 | 38.151 | 22.434 | 24.113 | 48.782 | 58.391 | 56.914 |
Total Current Liabilities
| 581.805 | 12,299.695 | 13,810.441 | 15,209.167 | 16,374.123 | 18,931.553 | 14,264.967 | 9,165.493 | 6,318.613 | 3,332.231 | 1,268.631 | 589.442 | 540.092 | 503.923 | 435.504 | 371.457 | 183.127 | 189.372 | 269.81 | 195.324 | 149.652 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 75.792 | 540.036 | 1,570.603 | 2,872.971 | 2,444.098 | 1,426.353 | 1,734.032 | 1,716.915 | 1,319.464 | 198.228 | 55.463 | 0 | 35 | 0 | 20 | 0 | 40 | 35 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 18.208 | 184.83 | 201.794 | 225.111 | 274.515 | 268.208 | 236.564 | 273.189 | 53.445 | 49.283 | 27.365 | 13.381 | 0 | 0 | 0 | 0 | -40 | -32.208 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.243 | 70.076 | 57.177 | 68.231 | 100.242 | 109.236 | 40.742 | 34.142 | 37.705 | 42.002 | 38.596 | 1.229 | 0 | 0 | 0 | 0 | 0.874 | 1.369 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 37.062 | 643.093 | 1,183.821 | 204.471 | 1,249.515 | 0 | 236.564 | 0 | 271.916 | 0 | 27.365 | 0 | 5.072 | 5.439 | 5.5 | 1.8 | 0 | 0 | -1.772 | 0 | 0 |
Total Non-Current Liabilities
| 134.306 | 1,438.035 | 2,920.962 | 3,595.896 | 3,555.879 | 1,803.797 | 2,011.338 | 2,024.246 | 1,682.53 | 289.514 | 121.423 | 15.19 | 40.072 | 5.439 | 25.5 | 1.8 | 40.874 | 39.162 | 0 | 0 | 0 |
Total Liabilities
| 716.111 | 13,737.73 | 16,731.403 | 18,805.063 | 19,930.002 | 20,735.35 | 16,276.305 | 11,189.739 | 8,001.142 | 3,621.745 | 1,390.054 | 604.632 | 580.164 | 509.362 | 461.004 | 373.257 | 224.001 | 228.534 | 269.81 | 195.324 | 149.652 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7,479.399 | 3,116.416 | 3,116.416 | 3,116.416 | 3,116.416 | 3,116.416 | 3,116.416 | 3,128.311 | 1,564.155 | 1,422.474 | 1,078.428 | 334.476 | 334.476 | 222.984 | 222.984 | 222.984 | 148.656 | 92.88 | 92.88 | 8.6 | 8.6 |
Retained Earnings
| -13,632.03 | -14,476.089 | -2,485.509 | 989.23 | 928.906 | 4,156.564 | 3,350.767 | 2,250.345 | 1,271.759 | 459.941 | 288.538 | 293.726 | 357.139 | 393.441 | 310.107 | 247.465 | 197.875 | 92.663 | 43.149 | 76.9 | 33.13 |
Accumulated Other Comprehensive Income/Loss
| 376.812 | 0 | 397.292 | 384.704 | 363.263 | 361.032 | 268.339 | 187.657 | 112.828 | 71.328 | 2.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,631.718 | 4,842.967 | 4,457.015 | 4,454.81 | 4,454.81 | 4,454.81 | 4,454.81 | 4,666.528 | 6,043.027 | 3,648.235 | 411.331 | 118.156 | 196.561 | 309.875 | 299.692 | 277.772 | 340.122 | 16.775 | 9.123 | 20.638 | 8.29 |
Total Shareholders Equity
| 1,855.9 | -6,516.706 | 5,485.215 | 8,945.161 | 8,863.396 | 12,088.823 | 11,190.332 | 10,045.184 | 8,991.77 | 5,530.65 | 1,820.233 | 821.727 | 888.177 | 926.299 | 832.783 | 748.221 | 686.653 | 202.318 | 145.151 | 106.138 | 50.02 |
Total Equity
| 1,886.454 | -6,092.679 | 6,519.729 | 10,504.451 | 10,442.317 | 13,541.621 | 11,158.433 | 10,054.644 | 8,995.033 | 5,532.909 | 1,820.233 | 829.326 | 900.349 | 939.597 | 845.811 | 759.971 | 706.176 | 209.284 | 148.846 | 107.92 | 51.278 |
Total Liabilities & Shareholders Equity
| 2,602.565 | 7,645.05 | 23,251.132 | 29,309.514 | 30,372.319 | 34,276.971 | 27,434.738 | 21,244.383 | 16,996.176 | 9,154.653 | 3,210.287 | 1,433.958 | 1,480.513 | 1,448.959 | 1,306.815 | 1,133.228 | 930.177 | 437.818 | 418.656 | 303.244 | 200.93 |