Zhe Jiang Dali Technology Co.,Ltd
SZSE:002214.SZ
11.31 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 274.53 | 500.723 | 688.798 | 140.698 | 130.729 | 113.862 | 134.077 | 88.097 | 205.259 | 233.92 | 79.493 | 35.749 | 41.188 | 60.938 | 128.165 | 165.065 | 29.825 | 8.497 | 28.172 | 18.388 |
Short Term Investments
| 0 | 0 | 50.384 | 0.1 | 0 | 30.414 | 0.239 | -3.834 | 0.011 | 1.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 274.53 | 500.723 | 739.182 | 140.798 | 130.729 | 113.862 | 134.317 | 88.097 | 205.27 | 235.444 | 79.493 | 35.749 | 41.188 | 60.938 | 128.165 | 165.065 | 29.825 | 8.497 | 28.172 | 18.388 |
Net Receivables
| 851.393 | 938.358 | 937.419 | 727.424 | 0 | 469.814 | 451.424 | 391.413 | 431.45 | 406.875 | 260.914 | 231.888 | 221.922 | 0 | 0 | 84.351 | 0 | 95.737 | 0 | 0 |
Inventory
| 511.064 | 510.367 | 445.543 | 441.366 | 390.441 | 400.859 | 381.034 | 436.775 | 343.85 | 270.633 | 271.565 | 235.167 | 251.124 | 211.308 | 177.83 | 161.691 | 109.887 | 71.85 | 68.724 | 43.754 |
Other Current Assets
| 38.351 | 105.134 | 122.713 | 70.869 | 75.562 | 100.851 | 143.427 | 67.723 | 233.193 | 150.01 | 26.476 | 47.747 | 11.557 | 16.358 | 8.947 | 19.122 | 69.883 | 87.714 | 61.268 | 50.265 |
Total Current Assets
| 1,675.338 | 2,054.582 | 2,244.858 | 1,380.457 | 1,188.748 | 1,115.8 | 1,110.202 | 984.008 | 1,213.763 | 1,131.481 | 638.448 | 550.55 | 525.791 | 470.916 | 438.8 | 430.229 | 209.596 | 168.061 | 158.163 | 112.407 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 666.613 | 589.518 | 528.83 | 376.872 | 340.12 | 299.948 | 278.427 | 226.608 | 165.072 | 101.212 | 102.521 | 108.918 | 107.335 | 93.429 | 90.042 | 57.495 | 55.34 | 55.46 | 52.328 | 45.233 |
Goodwill
| 11.617 | 25.796 | 36.281 | 44.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 38.58 | 32.529 | 26.352 | 30.256 | 16.664 | 18.577 | 20.807 | 23.041 | 25.182 | 27.519 | 29.884 | 32.293 | 29.341 | 23.957 | 20.501 | 17.658 | 15.624 | 15.713 | 16.244 | 16.906 |
Goodwill and Intangible Assets
| 50.197 | 58.326 | 62.633 | 75.096 | 16.664 | 18.577 | 20.807 | 23.041 | 25.182 | 27.519 | 29.884 | 32.293 | 29.341 | 23.957 | 20.501 | 17.658 | 15.624 | 15.713 | 16.244 | 16.906 |
Long Term Investments
| 2.996 | 4.666 | 4.88 | 3.485 | 3.647 | 0 | 3.725 | 3.891 | 0.05 | -1.445 | 0.161 | 0.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 73.754 | 65.754 | 20.303 | 17.602 | 18.534 | 15.475 | 14.299 | 12.126 | 10.621 | 8.783 | 6.916 | 6.409 | 4.695 | 3.739 | 2.494 | 2.106 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 3.811 | 0 | 0 | 4.018 | 5.68 | 4.295 | 4.199 | 5.067 | 5.756 | 6.091 | 6.273 | 6.334 | 5.998 | 4.078 | 3.77 |
Total Non-Current Assets
| 793.56 | 718.264 | 616.645 | 473.055 | 378.964 | 337.811 | 317.258 | 265.666 | 204.943 | 141.75 | 143.778 | 152.272 | 146.439 | 126.882 | 119.127 | 83.532 | 77.298 | 77.17 | 72.65 | 65.909 |
Total Assets
| 2,468.898 | 2,772.846 | 2,861.503 | 1,853.512 | 1,567.712 | 1,453.611 | 1,427.46 | 1,249.675 | 1,418.706 | 1,273.231 | 782.225 | 702.822 | 672.23 | 597.798 | 557.928 | 513.761 | 286.893 | 245.231 | 230.814 | 178.316 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 209.541 | 263.422 | 181.465 | 109.183 | 88.624 | 106.713 | 67.107 | 77.625 | 52.585 | 42.043 | 26.998 | 23.229 | 30.022 | 14.827 | 28.328 | 26.728 | 21.304 | 23.498 | 17.644 | 14.225 |
Short Term Debt
| 42.352 | 12.012 | 48.799 | 172.684 | 243.903 | 227.04 | 260 | 150 | 309.755 | 80 | 55.091 | 176.889 | 162.727 | 142 | 135 | 138.525 | 96.067 | 75.593 | 83 | 54.802 |
Tax Payables
| 1.378 | 4.339 | 4.506 | 13.278 | 9.873 | 5.259 | 3.504 | 3.802 | 4.04 | 13.973 | 5.353 | 10.052 | 8.694 | 2.272 | 3.945 | -1.859 | -0.973 | 4.319 | 0.82 | 3.841 |
Deferred Revenue
| 0 | 11.482 | 38.076 | 65.914 | 41.058 | 5.259 | 17.233 | 16.97 | 56.765 | 29.178 | 17.552 | 18.322 | 15.549 | 6.326 | 8.847 | 3.233 | 10.069 | 12.72 | 27.397 | 29.365 |
Other Current Liabilities
| 60.806 | 110.729 | 34.327 | 46.935 | 52.809 | 43.677 | 16.688 | -1.219 | 61.367 | 18.201 | 21.304 | 9.461 | 16.16 | 8.6 | 8.031 | 6.538 | 11.903 | 8.671 | 28.781 | 25.782 |
Total Current Liabilities
| 314.077 | 401.984 | 307.173 | 363.933 | 395.209 | 359.977 | 347.299 | 247.177 | 427.747 | 154.217 | 108.747 | 219.63 | 217.603 | 167.699 | 175.304 | 169.932 | 128.302 | 112.082 | 130.244 | 98.65 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 188.823 | 48.528 | 0 | 29.029 | 0 | 30 | 60 | 0 | 0 | 169.103 | 168.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 11.114 | 16.067 | 8.982 | 17.847 | 20.816 | 22.012 | 22.933 | 32.773 | 12.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0.058 | 0 | 0 | -28.113 | 0.036 | 0 | 0.002 | 0.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 5.159 | 1.887 | 1.887 | 10.869 | 1.887 | 1.887 | 1.887 | 1.887 | 1.888 | 1.887 | 22.21 | 25.773 | 20.74 | 17.151 | 13.029 | 9.539 | 9.244 | 18.514 | 15.175 | 16.294 |
Total Non-Current Liabilities
| 193.982 | 61.529 | 18.012 | 39.898 | 19.733 | 52.703 | 83.934 | 24.819 | 34.662 | 183.457 | 190.689 | 25.773 | 20.74 | 17.151 | 13.029 | 9.539 | 9.244 | 18.514 | 15.175 | 16.294 |
Total Liabilities
| 508.059 | 463.513 | 325.184 | 403.831 | 414.942 | 412.68 | 431.234 | 271.997 | 462.409 | 337.674 | 299.436 | 245.404 | 238.343 | 184.85 | 188.333 | 179.471 | 137.546 | 130.596 | 145.419 | 114.943 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 599.238 | 599.238 | 599.238 | 458.667 | 458.667 | 458.667 | 458.667 | 458.667 | 458.667 | 229.333 | 200 | 100 | 100 | 100 | 100 | 100 | 75 | 62.5 | 60 | 27.998 |
Retained Earnings
| 336.012 | 658.147 | 856.332 | 743.432 | 427.81 | 329.039 | 290.959 | 275.315 | 257.045 | 239.364 | 216.593 | 196.109 | 175.93 | 158.086 | 120.067 | 89.294 | 64.057 | 39.385 | 22.294 | 14.914 |
Accumulated Other Comprehensive Income/Loss
| 0 | 127.485 | 122.073 | 103.534 | 65.414 | 51.951 | 47.705 | 44.656 | 41.284 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,031.505 | 1,053.975 | 946.897 | 128.176 | 263.562 | 260.962 | 198.066 | 198.066 | 198.066 | 465.381 | 97.594 | 161.309 | 131.798 | 131.798 | 149.527 | 144.996 | 10.29 | 12.751 | 3.101 | 20.46 |
Total Shareholders Equity
| 1,966.755 | 2,311.36 | 2,524.54 | 1,433.808 | 1,150.039 | 1,038.887 | 995.397 | 976.703 | 955.061 | 934.078 | 481.289 | 457.419 | 433.887 | 412.948 | 369.594 | 334.29 | 149.347 | 114.635 | 85.395 | 63.373 |
Total Equity
| 1,960.839 | 2,309.332 | 2,536.319 | 1,449.681 | 1,152.77 | 1,040.932 | 996.226 | 977.678 | 956.297 | 935.557 | 482.789 | 457.419 | 433.887 | 412.948 | 369.594 | 334.29 | 149.347 | 114.635 | 85.395 | 63.373 |
Total Liabilities & Shareholders Equity
| 2,468.898 | 2,772.846 | 2,861.503 | 1,853.512 | 1,567.712 | 1,453.611 | 1,427.46 | 1,249.675 | 1,418.706 | 1,273.231 | 782.225 | 702.822 | 672.23 | 597.798 | 557.928 | 513.761 | 286.893 | 245.231 | 230.814 | 178.316 |