
Shenzhen Dawei Innovation Technology Co., Ltd.
SZSE:002213.SZ
13.44 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 337.375 | 246.925 | 243.643 | 234.914 | 320.978 | 211.601 | 311.466 | 103.311 | 106.303 | 198.352 | 262.497 | 215.908 | 161.116 | 287.229 | 235.574 | 194.5 | 140.085 | 152.856 | 124.921 | 55.688 | 54.182 | 100.865 | 36.011 | 34.289 | 16.903 | 50.882 | 19.557 | 35.276 | 18.262 | 32.005 | 36.446 | 35.857 | 13.987 | 43.52 | 38.491 | 37.766 | 30.904 | 61.121 | 36.391 | 54.842 | 35.666 | 86.967 | 54.456 | 78.283 | 41.628 | 124.316 | 79.402 | 77.022 | 46.688 | 97.372 | 84.671 | 64.2 | 36.196 | 90.885 | 75.519 | 63.956 | 47.003 | 92.836 | 67.967 | 55.546 | 40.788 | 60.713 | 52.436 | 37.684 | 15.202 | 45.461 | 33.684 | 40.819 | 33.304 | 50.923 | 30.288 | 28.055 | 26.452 | 44.944 | 27.06 |
Cost of Revenue
| 326.714 | 240.802 | 237.982 | 223.309 | 310.596 | 203.246 | 300.075 | 94.574 | 95.796 | 178.621 | 234.532 | 193.194 | 144.711 | 258.528 | 212.607 | 177.574 | 122.401 | 132.136 | 110.409 | 48.103 | 47.098 | 86.8 | 25.353 | 24.987 | 10.48 | 41.326 | 12.093 | 22.421 | 11.652 | 20.758 | 22.896 | 22.754 | 8.279 | 25.981 | 23.019 | 22.006 | 18.369 | 37.411 | 23.623 | 33.455 | 21.118 | 56.62 | 34.173 | 49.766 | 25.605 | 81.807 | 51.333 | 51.116 | 30.993 | 67.394 | 54.851 | 41.961 | 23.309 | 62.206 | 52.201 | 43.797 | 30.184 | 60.858 | 42.411 | 35.707 | 25.162 | 38.007 | 30.365 | 22.757 | 8.771 | 30.309 | 21.699 | 27.565 | 21.359 | 32.574 | 19.443 | 17.277 | 16.958 | 29.171 | 16.894 |
Gross Profit
| 10.661 | 6.123 | 5.661 | 11.605 | 10.382 | 8.355 | 11.391 | 8.737 | 10.507 | 19.731 | 27.965 | 22.714 | 16.405 | 28.701 | 22.967 | 16.926 | 17.684 | 20.72 | 14.512 | 7.585 | 7.083 | 14.065 | 10.658 | 9.302 | 6.423 | 9.556 | 7.464 | 12.855 | 6.61 | 11.247 | 13.55 | 13.103 | 5.708 | 17.538 | 15.472 | 15.76 | 12.535 | 23.71 | 12.769 | 21.387 | 14.549 | 30.347 | 20.283 | 28.517 | 16.024 | 42.509 | 28.069 | 25.906 | 15.695 | 29.978 | 29.82 | 22.239 | 12.887 | 28.679 | 23.318 | 20.16 | 16.819 | 31.978 | 25.556 | 19.838 | 15.626 | 22.706 | 22.071 | 14.927 | 6.431 | 15.152 | 11.985 | 13.253 | 11.945 | 18.349 | 10.845 | 10.779 | 9.494 | 15.773 | 10.166 |
Gross Profit Ratio
| 0.032 | 0.025 | 0.023 | 0.049 | 0.032 | 0.039 | 0.037 | 0.085 | 0.099 | 0.099 | 0.107 | 0.105 | 0.102 | 0.1 | 0.097 | 0.087 | 0.126 | 0.136 | 0.116 | 0.136 | 0.131 | 0.139 | 0.296 | 0.271 | 0.38 | 0.188 | 0.382 | 0.364 | 0.362 | 0.351 | 0.372 | 0.365 | 0.408 | 0.403 | 0.402 | 0.417 | 0.406 | 0.388 | 0.351 | 0.39 | 0.408 | 0.349 | 0.372 | 0.364 | 0.385 | 0.342 | 0.354 | 0.336 | 0.336 | 0.308 | 0.352 | 0.346 | 0.356 | 0.316 | 0.309 | 0.315 | 0.358 | 0.344 | 0.376 | 0.357 | 0.383 | 0.374 | 0.421 | 0.396 | 0.423 | 0.333 | 0.356 | 0.325 | 0.359 | 0.36 | 0.358 | 0.384 | 0.359 | 0.351 | 0.376 |
Reseach & Development Expenses
| 1.879 | 2.454 | 2.945 | 1.055 | 2.907 | 2.237 | 1.524 | 1.364 | 1.369 | 3.112 | 4.316 | 3.456 | 1.9 | 2.676 | 2.5 | 2.299 | 1.844 | 2.246 | 2.175 | 1.175 | 1.178 | 1.602 | 1.678 | 1.775 | 1.565 | 2.039 | 1.66 | 5.276 | 1.8 | 10.958 | 2.499 | 4.334 | 0 | 9.785 | 0 | 4.493 | 0 | 13.393 | 0 | 5.963 | 0 | 16.035 | 0 | 8.197 | 0 | 15.015 | 0 | 8.197 | 0 | 9.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 7.808 | -16.366 | 22.083 | 0.083 | 9.097 | -14.669 | 20.827 | -3.611 | 6.82 | 12.118 | 29.205 | -4.984 | 10.377 | -19.777 | 27.284 | -6.842 | 10.533 | -13.609 | 7.816 | -13.517 | 7.177 | -30.699 | 6.592 | -1.853 | 5.897 | -7.56 | 4.669 | -3.7 | 5.805 | -15.459 | 7.222 | -3.919 | 5.496 | -15.633 | 7.272 | -4.179 | 5.951 | -20.328 | 9.975 | -4.973 | 7.572 | -22.564 | 8.33 | -5.802 | 9.571 | -19.61 | 10.206 | -4.553 | 8.245 | -12.301 | 7.507 | 6.792 | 6.186 | -5.578 | 5.482 | 0.512 | 4.046 | -4.778 | 5.573 | 4.723 | 4.26 | 7.716 | 4.154 | 4.668 | 3.692 | 6.896 | 4.816 | -0.08 | 4.09 | -4.166 | 2.477 | 2.604 | 2.5 | 2.476 | 2.407 |
Selling & Marketing Expenses
| 2.128 | -1.822 | 6.771 | 3.322 | 1.935 | 3.208 | 2.136 | 1.753 | 1.426 | 1.619 | 2.363 | 1.918 | 1.521 | 2.343 | 2.083 | 2.133 | 1.239 | 2.61 | 2.073 | 1.161 | 1.217 | 2.491 | 2.966 | 2.639 | 2.064 | 3.675 | 3.144 | 3.863 | 3.2 | 5.998 | 4.595 | 3.661 | 2.683 | 6.711 | 3.894 | 4.617 | 3.03 | 9.337 | 4.642 | 5.678 | 4.095 | 12.875 | 8.105 | 8.577 | 4.312 | 16.025 | 6.89 | 7.378 | 4.366 | 13.095 | 5.668 | 6.455 | 3.595 | 11.339 | 5.89 | 5.433 | 2.877 | 9.926 | 5.736 | 4.449 | 2.634 | 8.938 | 3.909 | 3.396 | 2.809 | 7.4 | 3.965 | 3.656 | 3.901 | 5.412 | 3.93 | 3.81 | 3.655 | 3.977 | 3.738 |
SG&A
| 9.936 | -18.188 | 28.854 | 17.066 | 11.032 | -11.46 | 22.963 | -1.858 | 8.246 | 11.928 | 31.568 | -3.066 | 11.897 | -17.434 | 29.367 | -4.709 | 11.773 | -10.999 | 9.889 | -12.356 | 8.394 | -28.208 | 9.558 | 0.786 | 7.961 | -3.884 | 7.812 | 0.163 | 9.005 | -9.461 | 11.817 | -0.258 | 8.179 | -8.922 | 11.166 | 0.438 | 8.98 | -10.991 | 14.617 | 0.705 | 11.667 | -9.689 | 16.435 | 2.775 | 13.883 | -3.585 | 17.096 | 2.825 | 12.612 | 0.794 | 13.175 | 13.248 | 9.781 | 5.76 | 11.372 | 5.945 | 6.923 | 5.148 | 11.309 | 9.172 | 6.894 | 16.654 | 8.063 | 8.064 | 6.501 | 14.297 | 8.78 | 3.576 | 7.991 | 1.246 | 6.408 | 6.414 | 6.156 | 6.453 | 6.145 |
Other Expenses
| 0.072 | 43.733 | -10.793 | -1.372 | 0.177 | 0.314 | -0.259 | 0.111 | 0.053 | 2.767 | -17.595 | 14.331 | -0.868 | 0.594 | 0.037 | -0.669 | 0.006 | -0.58 | -0.022 | 0.782 | 0 | -0.577 | 0.176 | 0.002 | 0.499 | 0.3 | 0.101 | 0.043 | 0.56 | -9.518 | 8.353 | 0.278 | 1.09 | -1.151 | 0.524 | 1.075 | 0.2 | 0.443 | 0.501 | 0.285 | 0.283 | 0.906 | 0.53 | 1.817 | 0.203 | 1.832 | 0.943 | 1.474 | 0.097 | 2.541 | 0.443 | 0.466 | 0.89 | 1.63 | 1.251 | 0.206 | 0.265 | -3.343 | 1.306 | 0.511 | 0.811 | -0.315 | 1.099 | -0.737 | 0.674 | 10.889 | 0.54 | 1.268 | 0.528 | 1.499 | 0.484 | 0.296 | 0.524 | 1.413 | -0.082 |
Operating Expenses
| 11.887 | 27.999 | 21.007 | 19.494 | 13.797 | 18.09 | 13.004 | 11.381 | 9.669 | 17.807 | 18.289 | 14.721 | 12.93 | 18.464 | 14.821 | 13.39 | 13.63 | 12.489 | 11.923 | 9.338 | 8.666 | 10.999 | 11.452 | 11.913 | 9.938 | 11.246 | 9.315 | 10.888 | 9.129 | 12.766 | 12.162 | 10.533 | 8.603 | 16.635 | 11.473 | 11.734 | 9.079 | 22.431 | 14.926 | 14.714 | 11.76 | 26.203 | 16.336 | 20.961 | 13.874 | 31.417 | 17.648 | 17.221 | 12.758 | 27.227 | 13.793 | 13.701 | 9.774 | 21.509 | 11.908 | 11.619 | 7.073 | 20.271 | 11.476 | 9.251 | 6.964 | 16.833 | 8.175 | 8.162 | 6.528 | 14.45 | 8.825 | 8.239 | 8.036 | 9.273 | 6.462 | 6.46 | 6.204 | 6.606 | 6.18 |
Operating Income
| -1.226 | -21.876 | -15.345 | -7.889 | -2.982 | -33.271 | -1.188 | -32.112 | 1.671 | 1.923 | 10.821 | 13.341 | 8.212 | 10.342 | 6.993 | 3.188 | 4.353 | 9.409 | 3.995 | -0.579 | 0.158 | 6.891 | 1.105 | -2.284 | -3.261 | -1.66 | 0.38 | 3.29 | -1.321 | 7.426 | 1.967 | 2.606 | -2.616 | -4.204 | 4.337 | 4.129 | 3.697 | -0.71 | 3.494 | 6.723 | 2.927 | 0.987 | 3.792 | 7.108 | 2.146 | 8.446 | 9.388 | 8.73 | 2.483 | 2.853 | 16.349 | 8.608 | 3.373 | 5.799 | 11.987 | 9.054 | 10.011 | 12.18 | 14.489 | 10.54 | 8.936 | 5.71 | 14.523 | 6.527 | 1.18 | 0.701 | 4.339 | 4.766 | 4.204 | 8.943 | 4.271 | 4.463 | 3.669 | 8.288 | 3.962 |
Operating Income Ratio
| -0.004 | -0.089 | -0.063 | -0.034 | -0.009 | -0.157 | -0.004 | -0.311 | 0.016 | 0.01 | 0.041 | 0.062 | 0.051 | 0.036 | 0.03 | 0.016 | 0.031 | 0.062 | 0.032 | -0.01 | 0.003 | 0.068 | 0.031 | -0.067 | -0.193 | -0.033 | 0.019 | 0.093 | -0.072 | 0.232 | 0.054 | 0.073 | -0.187 | -0.097 | 0.113 | 0.109 | 0.12 | -0.012 | 0.096 | 0.123 | 0.082 | 0.011 | 0.07 | 0.091 | 0.052 | 0.068 | 0.118 | 0.113 | 0.053 | 0.029 | 0.193 | 0.134 | 0.093 | 0.064 | 0.159 | 0.142 | 0.213 | 0.131 | 0.213 | 0.19 | 0.219 | 0.094 | 0.277 | 0.173 | 0.078 | 0.015 | 0.129 | 0.117 | 0.126 | 0.176 | 0.141 | 0.159 | 0.139 | 0.184 | 0.146 |
Total Other Income Expenses Net
| 0.16 | 0.026 | -0.969 | 0.591 | 0.177 | 0.314 | -0.259 | 0.111 | 0.056 | -0.134 | -0.202 | -0.178 | -0.121 | 0.594 | 0.037 | -0.669 | 0.006 | -0.58 | -0.022 | 0.782 | 0 | -0.577 | 0.176 | 0.002 | 0.533 | 0.455 | 0.101 | 0.043 | 0.56 | -0.966 | 8.353 | 0.956 | 1.082 | -0.202 | 0.524 | 1.573 | 0.2 | 0.507 | 0.5 | -1.368 | 0.283 | 0.518 | 0.526 | 1.777 | 0.203 | 1.815 | 0.943 | 1.062 | -0.357 | 2.541 | 0.765 | 0.465 | 0.89 | 3.02 | 1.241 | 1.031 | 0.265 | -2.015 | 1.291 | 0.982 | 0.811 | 1.951 | 1.099 | 0.661 | 0.674 | 10.889 | 0.54 | 1.523 | 0.528 | 1.617 | 0.484 | 0.518 | 0.524 | 1.136 | -0.082 |
Income Before Tax
| -1.066 | -21.85 | -16.315 | -7.298 | -2.805 | -32.957 | -1.448 | -32.001 | 1.728 | 1.789 | 10.619 | 9.786 | 2.902 | 10.936 | 7.03 | 2.518 | 4.359 | 8.829 | 3.974 | 0.204 | 0.158 | 6.314 | 1.281 | -2.282 | -2.762 | -1.36 | 0.481 | 3.333 | -0.761 | -2.084 | 10.32 | 3.562 | -1.534 | -4.202 | 4.861 | 5.703 | 3.897 | -0.203 | 3.994 | 5.355 | 3.21 | 1.505 | 4.318 | 8.885 | 2.349 | 10.261 | 10.33 | 9.792 | 2.58 | 5.394 | 16.792 | 9.073 | 4.263 | 8.819 | 13.227 | 10.085 | 10.276 | 10.166 | 15.78 | 11.522 | 9.746 | 7.662 | 15.622 | 7.188 | 1.854 | 11.591 | 4.878 | 6.288 | 4.733 | 10.56 | 4.754 | 4.981 | 4.193 | 9.424 | 3.88 |
Income Before Tax Ratio
| -0.003 | -0.088 | -0.067 | -0.031 | -0.009 | -0.156 | -0.005 | -0.31 | 0.016 | 0.009 | 0.04 | 0.045 | 0.018 | 0.038 | 0.03 | 0.013 | 0.031 | 0.058 | 0.032 | 0.004 | 0.003 | 0.063 | 0.036 | -0.067 | -0.163 | -0.027 | 0.025 | 0.094 | -0.042 | -0.065 | 0.283 | 0.099 | -0.11 | -0.097 | 0.126 | 0.151 | 0.126 | -0.003 | 0.11 | 0.098 | 0.09 | 0.017 | 0.079 | 0.114 | 0.056 | 0.083 | 0.13 | 0.127 | 0.055 | 0.055 | 0.198 | 0.141 | 0.118 | 0.097 | 0.175 | 0.158 | 0.219 | 0.11 | 0.232 | 0.207 | 0.239 | 0.126 | 0.298 | 0.191 | 0.122 | 0.255 | 0.145 | 0.154 | 0.142 | 0.207 | 0.157 | 0.178 | 0.159 | 0.21 | 0.143 |
Income Tax Expense
| 0.806 | -0.339 | -0.095 | 0.07 | 0.222 | -0.694 | 0.498 | 1.383 | 0.935 | 3.432 | 2.544 | 1.952 | 1.025 | 4.169 | 0.658 | 0.066 | 1.419 | -0.715 | -0.007 | 0.183 | -0.004 | 0.153 | -0.031 | 0.057 | 0.013 | -0.233 | 0.333 | 0.252 | 0.117 | -0.271 | 0.545 | 0.595 | 0.038 | -0.363 | 0.869 | 1.058 | 0.713 | -0.558 | 0.115 | 1.244 | 0.633 | -0.046 | 0.809 | 1.506 | 0.589 | 1.314 | 1.81 | 1.667 | 0.569 | 1.231 | 2.656 | -0.363 | 0.733 | 3.449 | 2.137 | 1.562 | 1.455 | 1.931 | 1.906 | 1.807 | 1.2 | 1.228 | 1.933 | 1.038 | 0.113 | 1.472 | 0.393 | 0.491 | 0.345 | 0.17 | 0.237 | 0.115 | 0.049 | 0.583 | 0.296 |
Net Income
| -1.89 | -21.928 | -16.233 | -7.458 | -2.788 | -31.891 | -2.2 | -33.348 | 0.814 | 3.116 | 8.075 | 7.833 | 2.076 | 7.559 | 4.685 | 2.196 | 1.039 | 6.696 | 2.027 | -0.018 | 0.289 | 5.692 | 1.323 | -2.674 | -2.752 | -1.152 | 0.138 | 3.081 | -0.877 | -1.813 | 9.776 | 2.967 | -1.572 | -3.839 | 3.992 | 4.645 | 3.185 | 0.355 | 3.879 | 4.111 | 2.577 | 1.562 | 3.499 | 7.385 | 1.765 | 8.955 | 8.526 | 8.132 | 2.015 | 4.172 | 14.142 | 9.439 | 3.536 | 5.379 | 11.094 | 8.525 | 8.821 | 8.234 | 13.874 | 9.716 | 8.546 | 6.434 | 13.688 | 6.15 | 1.741 | 10.119 | 4.485 | 5.798 | 4.388 | 10.389 | 4.517 | 4.866 | 4.145 | 8.841 | 3.584 |
Net Income Ratio
| -0.006 | -0.089 | -0.067 | -0.032 | -0.009 | -0.151 | -0.007 | -0.323 | 0.008 | 0.016 | 0.031 | 0.036 | 0.013 | 0.026 | 0.02 | 0.011 | 0.007 | 0.044 | 0.016 | -0 | 0.005 | 0.056 | 0.037 | -0.078 | -0.163 | -0.023 | 0.007 | 0.087 | -0.048 | -0.057 | 0.268 | 0.083 | -0.112 | -0.088 | 0.104 | 0.123 | 0.103 | 0.006 | 0.107 | 0.075 | 0.072 | 0.018 | 0.064 | 0.094 | 0.042 | 0.072 | 0.107 | 0.106 | 0.043 | 0.043 | 0.167 | 0.147 | 0.098 | 0.059 | 0.147 | 0.133 | 0.188 | 0.089 | 0.204 | 0.175 | 0.21 | 0.106 | 0.261 | 0.163 | 0.115 | 0.223 | 0.133 | 0.142 | 0.132 | 0.204 | 0.149 | 0.173 | 0.157 | 0.197 | 0.132 |
EPS
| -0.008 | -0.093 | -0.069 | -0.032 | -0.012 | -0.14 | -0.009 | -0.14 | 0.003 | 0.015 | 0.039 | 0.038 | 0.01 | 0.037 | 0.023 | 0.011 | 0.005 | 0.032 | 0.01 | -0 | 0.001 | 0.028 | 0.007 | -0.013 | -0.013 | -0.006 | 0.001 | 0.015 | -0.004 | -0.009 | 0.047 | 0.019 | -0.008 | -0.019 | 0.02 | 0.029 | 0.02 | 0.002 | 0.02 | 0.016 | 0.01 | 0.008 | 0.02 | 0.042 | 0.01 | 0.042 | 0.041 | 0.04 | 0.01 | 0.021 | 0.07 | 0.053 | 0.02 | 0.029 | 0.06 | 0.039 | 0.04 | 0.042 | 0.07 | 0.046 | 0.04 | 0.031 | 0.07 | 0.035 | 0.01 | 0.045 | 0.02 | 0.033 | 0.025 | 0.069 | 0.03 | 0.029 | 0.025 | 0.053 | 0.18 |
EPS Diluted
| -0.008 | -0.093 | -0.069 | -0.032 | -0.012 | -0.14 | -0.009 | -0.14 | 0.003 | 0.015 | 0.039 | 0.038 | 0.01 | 0.037 | 0.023 | 0.011 | 0.005 | 0.032 | 0.01 | -0 | 0.001 | 0.028 | 0.007 | -0.013 | -0.013 | -0.006 | 0.001 | 0.015 | -0.004 | -0.009 | 0.047 | 0.019 | -0.008 | -0.019 | 0.02 | 0.029 | 0.02 | 0.002 | 0.02 | 0.016 | 0.01 | 0.008 | 0.02 | 0.042 | 0.01 | 0.042 | 0.041 | 0.04 | 0.01 | 0.021 | 0.07 | 0.053 | 0.02 | 0.029 | 0.06 | 0.039 | 0.04 | 0.042 | 0.07 | 0.046 | 0.04 | 0.031 | 0.07 | 0.035 | 0.01 | 0.045 | 0.02 | 0.033 | 0.025 | 0.069 | 0.03 | 0.029 | 0.025 | 0.053 | 0.18 |
EBITDA
| -0.572 | -21.527 | -16.018 | -5.317 | -2.465 | -30.211 | 1.358 | -29.384 | 4.643 | 0.765 | 17.412 | 15.937 | 8.733 | 16.822 | 13.106 | 6.159 | 7.501 | 10.329 | 6.048 | 2.599 | 2.544 | 7.8 | 0.504 | -0.955 | -2.218 | -1.69 | -1.817 | 1.967 | -2.519 | -1.519 | 1.45 | 2.933 | -2.887 | 0.903 | 3.999 | 4.026 | 3.456 | 5.053 | -2.158 | 5.776 | 2.789 | 3.519 | 3.948 | 9.162 | 2.15 | 12.668 | 10.421 | 10.594 | 2.937 | 8.099 | 16.027 | 8.538 | 3.113 | 8.644 | 11.41 | 8.541 | 9.746 | 11.707 | 14.08 | 10.587 | 8.662 | 11.762 | 13.896 | 9.14 | -0.097 | 15.69 | 3.161 | 7.376 | 3.909 | 12.822 | 4.383 | 6.027 | 2.947 | 9.594 | 3.985 |
EBITDA Ratio
| -0.002 | -0.087 | -0.066 | -0.023 | -0.008 | -0.143 | 0.004 | -0.284 | 0.044 | 0.004 | 0.066 | 0.074 | 0.054 | 0.059 | 0.056 | 0.032 | 0.054 | 0.068 | 0.048 | 0.047 | 0.047 | 0.077 | 0.014 | -0.028 | -0.131 | -0.033 | -0.093 | 0.056 | -0.138 | -0.047 | 0.04 | 0.082 | -0.206 | 0.021 | 0.104 | 0.107 | 0.112 | 0.083 | -0.059 | 0.105 | 0.078 | 0.04 | 0.072 | 0.117 | 0.052 | 0.102 | 0.131 | 0.138 | 0.063 | 0.083 | 0.189 | 0.133 | 0.086 | 0.095 | 0.151 | 0.134 | 0.207 | 0.126 | 0.207 | 0.191 | 0.212 | 0.194 | 0.265 | 0.243 | -0.006 | 0.345 | 0.094 | 0.181 | 0.117 | 0.252 | 0.145 | 0.215 | 0.111 | 0.213 | 0.147 |