
Shenzhen Dawei Innovation Technology Co., Ltd.
SZSE:002213.SZ
13.44 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -16.233 | -7.458 | -2.788 | -31.891 | -2.2 | -33.348 | 0.814 | 3.116 | 8.075 | 7.833 | 2.076 | 7.559 | 4.685 | 2.196 | 1.039 | 6.696 | 2.027 | -0.018 | 0.289 | 5.692 | 1.335 | -2.674 | -2.752 | -1.152 | 0.138 | 3.081 | -0.877 | -1.813 | 9.776 | 2.967 | -1.572 | -3.839 | 3.992 | 4.645 | 3.185 | 0.355 | 3.879 | 4.111 | 2.577 | 1.562 | 3.499 | 7.385 | 1.765 | 8.955 | 8.526 | 8.132 | 2.015 | 4.172 | 14.142 | 9.439 | 3.536 | 5.379 | 11.094 | 8.525 | 8.821 | 8.234 | 13.874 | 9.716 | 8.546 | 6.434 | 13.688 | 6.15 | 1.741 | 10.119 | 4.485 | 5.798 | 4.388 | 10.389 | 4.517 | 4.866 | 4.145 |
Depreciation & Amortization
| 0 | 0 | 0 | 2.572 | 2.572 | 2.519 | -3.963 | 2.425 | 2.425 | 18.798 | 4.964 | 4.435 | 4.435 | 4.713 | 4.713 | 2.921 | 2.921 | 5.809 | -1.778 | 1.778 | 0 | 4.974 | -2.475 | 2.475 | 0 | 5.191 | -2.699 | 2.699 | 0 | 6.54 | -3.627 | 3.627 | 0 | 7.723 | -4.018 | 4.018 | 0 | 8.463 | -4.351 | 4.351 | 0 | 9.268 | -4.652 | 4.652 | 0 | 8.441 | -3.859 | 3.859 | 0 | 5.623 | -2.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 52.163 | 0 | 0.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 1.839 | 0 | 1.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -62.856 | 0 | -53.569 | 11.065 | -11.065 | 0 | -45.025 | -20.557 | 20.557 | 0 | -96.379 | 106.785 | -106.785 | 0 | -70.437 | 8.087 | -8.087 | 0 | -42.519 | -6.78 | 6.78 | 0 | 29.84 | -27.055 | 27.055 | 0 | -1.924 | -2.799 | 2.799 | 0 | 21.473 | -18.442 | 18.442 | 0 | 64.131 | -19.318 | 19.318 | 0 | -27.328 | 21.281 | -21.281 | 0 | 28.661 | -13.711 | 13.711 | 0 | 7.894 | -63.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -10.33 | 0 | -10.135 | -12.896 | 12.896 | 0 | -56.178 | -27.973 | 27.973 | 0 | -34.529 | 67.545 | -67.545 | 0 | -53.27 | 15.392 | -15.392 | 0 | -34.934 | -2.463 | 2.463 | 0 | 31.484 | -26.07 | 26.07 | 0 | -7.982 | -5.041 | 5.041 | 0 | 26.308 | -21.119 | 21.119 | 0 | 51.783 | -19.649 | 19.649 | 0 | -24.733 | 13.989 | -13.989 | 0 | 31.043 | -23.815 | 23.815 | 0 | 3.472 | -71.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -52.527 | 0 | -44.841 | 23.962 | -23.962 | 0 | 11.153 | 7.416 | -7.416 | 0 | -61.85 | 39.24 | -39.24 | 0 | -17.167 | -7.1 | 7.1 | 0 | -7.575 | -4.318 | 4.318 | 0 | -1.644 | -0.985 | 0.985 | 0 | 6.058 | 2.242 | -2.242 | 0 | -4.835 | 2.677 | -2.677 | 0 | 12.348 | 0.33 | -0.33 | 0 | -2.595 | 7.292 | -7.292 | 0 | -2.383 | 10.105 | -10.105 | 0 | 4.422 | 7.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 1.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.205 | 0.205 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -70.67 | 0 | 1.203 | -6.501 | -25.113 | 24.894 | -29.748 | 61.733 | -2.425 | 14.365 | 15.593 | -24.992 | -23.332 | 83.402 | -4.685 | -2.196 | -1.039 | -6.696 | -2.027 | 0.018 | -0.289 | -5.692 | -1.335 | 2.674 | 2.752 | 1.152 | -0.138 | -3.081 | 0.877 | 1.813 | -9.776 | -2.967 | 1.572 | 3.839 | -3.992 | -4.645 | -3.185 | -0.355 | -3.879 | -4.111 | -2.577 | -1.562 | -3.499 | -7.385 | -1.765 | -8.955 | -8.526 | -8.132 | -2.015 | -4.172 | -14.142 | -9.439 | -3.536 | -5.379 | -11.094 | -8.525 | -8.821 | -8.234 | -13.874 | -9.716 | -8.546 | -6.434 | -13.688 | -6.15 | -1.741 | -10.119 | -4.485 | -5.798 | -4.388 | -10.389 | -4.517 | -4.866 | -4.145 |
Operating Cash Flow
| -70.67 | 0 | -15.03 | -16.532 | -27.901 | -4.478 | -24.846 | 23.244 | 0.814 | -8.745 | 8.075 | 7.833 | -21.257 | 86.249 | -8.3 | -35.007 | -31.096 | 13.602 | -21.699 | -16.876 | -11.147 | -5.539 | 6.096 | 1.813 | -14.202 | 158.148 | -157.64 | 17.785 | 6.785 | 5.991 | -9.277 | -4.176 | 1.609 | 11.559 | 10.608 | 10.843 | 3.686 | 27.13 | 22.766 | 15.389 | -17.088 | 34.436 | -2.664 | 16.225 | -33.564 | 39.639 | 11.306 | -7.359 | 24.581 | 5.49 | -24.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.453 | -6.962 | -11.46 | -5.864 | -40.272 | -67.966 | -20.595 | -1.93 | -0.978 | -1.157 | -0.703 | -13.944 | -7.494 | -1.923 | -3.493 | -8.337 | -0.277 | -0.382 | -2.137 | -0.546 | -0.986 | -6.412 | -0.767 | -0.684 | -1.608 | -0.605 | -0.338 | -0.865 | -0.19 | -0.077 | -0.789 | -0.038 | -0.322 | -0.441 | -0.563 | -0.038 | -0.043 | -21.779 | -0.27 | -0.445 | -0.914 | -1.181 | -1.611 | -0.489 | -1.081 | -1.514 | -2.112 | -31.207 | -2.153 | -19.759 | -32.077 | -2.044 | -4.363 | -2.384 | -3.164 | -2.512 | -1.297 | -0.826 | -1.957 | -1.938 | -6.251 | -1.331 | -0.39 | -0.582 | -2.313 | -6.898 | -3.458 | -2.562 | -7.849 | -2.663 | -11.623 | -11.155 | -5.627 |
Acquisitions Net
| 0 | 0 | 0 | 1.275 | 1 | 0 | 3 | 4 | 2.168 | 0 | 0 | 0.936 | 0 | 7.53 | 0.07 | -4.437 | 0.16 | -87.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.62 | 0.34 | 0.91 | 28.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | -1.9 | 0 | -0 | 0 | 0 | 0 | -0.936 | -48 | -12.121 | -3 | -0.1 | 0 | 90 | -48.36 | 0 | 0 | -130 | 0 | 0 | 0 | -50 | -164 | -200 | -138.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.28 | 3.552 | 0 | 0 | 0.515 | 6.575 | 0 | 0 | 0 | 0 | 0 | 0 | 205.684 | 111.085 | 141.739 | 0 | 30.321 | 20.199 | 47.456 | 319.229 | 139.698 | 121.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -1.437 | 9.88 | 1.16 | 2.005 | 1.05 | -1.9 | 0.015 | 0.004 | 0.068 | 95.675 | 0 | 0.936 | 0.013 | -0.07 | 0.07 | -6.937 | 0.16 | -86.399 | 0.046 | -246.534 | -0.986 | 8.681 | -119.979 | 150 | -1.608 | -150.605 | -0.338 | -0.865 | -0.19 | -59.199 | -10.077 | -0.038 | 0.082 | -0.441 | -0.563 | 0.275 | 0.01 | 0.681 | 25.48 | 2.73 | -0.914 | -1.181 | -0.458 | 0.01 | 0.067 | -30 | 0.3 | 0.101 | 0.006 | 0.057 | 0.054 | 0.5 | -4.363 | 0.021 | -19.774 | 0.044 | 0.162 | -0.826 | 0.123 | 0.012 | 0.038 | 0.143 | -0.39 | -0.582 | -2.313 | -6.898 | 10.247 | -10 | -7.849 | 0.015 | 0.035 | -11.155 | -5.627 |
Investing Cash Flow
| -2.889 | 2.919 | -10.3 | -4.59 | -39.222 | -69.866 | -17.58 | 5.354 | 4.81 | 94.518 | -0.703 | -12.493 | -48.907 | -14.114 | -6.423 | -15.274 | -0.117 | 3.22 | -50.451 | -41.397 | 110.099 | 14.008 | -120.746 | 179.637 | 18.591 | -153.134 | 154.893 | -61.122 | 10.531 | -59.275 | -10.866 | -0.038 | -0.24 | -0.441 | -0.563 | 0.236 | -0.033 | -21.098 | 25.21 | 2.285 | -0.914 | -1.181 | -2.069 | -0.479 | 29.115 | -31.514 | -1.812 | -31.107 | -2.147 | -19.702 | -32.023 | -1.543 | -4.863 | -2.363 | -22.939 | -2.468 | -1.135 | -0.826 | -1.835 | -1.926 | -6.213 | -1.188 | -0.39 | -0.582 | -2.313 | -6.898 | 6.788 | -12.562 | -7.849 | -2.648 | -11.588 | -11.155 | -5.627 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -1.5 | 30 | -10 | 5 | 11 | 2.2 | 0 | -28 | -42.597 | -13.912 | -3.45 | 27.099 | 19.1 | -3.7 | -0.9 | 13.831 | 19.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | -17 | -1.5 | 4.5 | -4.5 | 8.5 |
Common Stock Issued
| 0 | 0 | 3.308 | -3.308 | 0 | -0.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.413 | -1.346 | -0.287 | -0.81 | -1.379 | -2.808 | -0.134 | -0.157 | -0.459 | -1.589 | -1.081 | -1.141 | -0.571 | -0.176 | -1.374 | -2.553 | -0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.09 | 0 | 0 | 0 | 0 | -10.3 | 0 | 0 | -10.3 | 0 | 0 | 0 | -0.977 | 0 | 0 | 0 | -0.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.215 | -0.02 | -9.455 | -0.113 | -0.139 | -0.043 | -0.057 | -0.086 |
Other Financing Activities
| 1.982 | 0.511 | -2.066 | -1.22 | -4.558 | 0.738 | 17.454 | -0.756 | -1.036 | 260.623 | -1.729 | 6.067 | -3.455 | -2.574 | -0.84 | 3.167 | -0.003 | 8.605 | -0.357 | 2.947 | 6.323 | -4.251 | 7.066 | -4.584 | 0.904 | 1.627 | 1.23 | 0.605 | -0.214 | -0.017 | -1.128 | 0.392 | -1.075 | 0.337 | 0.117 | -0.284 | 0.65 | -0.449 | -2.608 | 2.412 | 1.944 | -2.601 | -2.876 | -10.646 | -0.189 | -0.817 | -8.131 | 1.748 | 0.015 | -0.132 | 3.531 | -9.383 | 5.253 | -0.891 | 25.333 | 5.57 | -11.43 | -6.038 | -1.686 | -10.77 | -0.801 | -2.457 | 5.914 | -23.368 | -12.61 | 5.9 | 1.905 | -7.816 | 112.827 | 1.284 | 7.14 | -4.749 | -3.855 |
Financing Cash Flow
| 0.069 | 29.165 | -12.352 | 4.209 | 5.064 | -0.328 | 17.32 | -28.913 | -44.092 | 245.121 | -6.26 | 32.026 | 15.074 | -6.099 | -3.114 | 16.845 | 19.458 | 8.605 | -0.357 | 2.947 | 6.323 | -4.251 | 7.066 | -4.584 | 0.904 | 1.627 | 1.23 | 0.605 | -0.214 | -0.017 | -1.128 | 0.392 | -1.075 | 0.337 | 0.117 | -0.284 | 0.65 | -0.449 | -2.608 | 2.412 | 1.944 | -2.601 | -2.876 | -10.646 | -0.189 | -0.817 | -8.131 | 1.748 | 0.015 | -0.132 | 2.554 | -9.383 | 5.253 | -0.891 | 24.39 | 5.57 | -11.43 | -6.038 | -1.686 | -10.77 | -0.801 | -2.457 | 5.914 | -23.368 | -12.61 | 4.685 | -4.116 | -17.272 | 95.715 | -0.355 | 11.597 | -9.307 | 4.559 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.062 | 0.974 | -0.576 | 0.227 | -0.01 | -0.587 | -0.152 | 1.877 | -0.465 | -0.67 | 1.956 | 1.183 | -0.064 | -0.582 | 0.178 | -0.505 | -0.088 | -0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -73.552 | 154.184 | -38.259 | -12.557 | -62.069 | -75.259 | -25.257 | 1.562 | -73.843 | 330.224 | 16.161 | 33.501 | -55.153 | 65.454 | -17.659 | -33.942 | -11.844 | 22.697 | -69.96 | -55.327 | 105.275 | 4.217 | -107.584 | 176.866 | 5.293 | 6.641 | -1.517 | -42.732 | 17.102 | -53.301 | -21.27 | -3.821 | 0.294 | 11.455 | 10.163 | 10.795 | 4.303 | 5.584 | 45.368 | 20.086 | -16.057 | 30.654 | -7.609 | 5.1 | -4.638 | 7.309 | 1.363 | -36.717 | 22.449 | -14.343 | -54.233 | 16.874 | 12.834 | 5.252 | -29.716 | 29.853 | -22.812 | 32.21 | -3.492 | -9.002 | -15.176 | 1.774 | -1.251 | -14.247 | -2.221 | -4.561 | 11.736 | -20.386 | 83.58 | -9.257 | 14.465 | -10.945 | -1.553 |
Cash At End Of Period
| 231.002 | 304.554 | 150.37 | 196.983 | 205.313 | 267.383 | 342.642 | 367.899 | 366.338 | 440.181 | 109.957 | 93.795 | 60.294 | 115.444 | 49.99 | 67.648 | 101.59 | 113.434 | 90.737 | 160.697 | 216.023 | 110.748 | 106.531 | 214.115 | 37.249 | 31.956 | 25.314 | 26.831 | 69.563 | 52.461 | 105.762 | 127.033 | 130.854 | 130.56 | 119.105 | 108.942 | 98.147 | 93.844 | 88.26 | 42.893 | 22.807 | 38.864 | 8.209 | 15.818 | 10.718 | 15.355 | 8.047 | 6.684 | 43.401 | 20.952 | 35.295 | 89.528 | 72.655 | 59.821 | 54.569 | 84.284 | 54.431 | 77.243 | 45.033 | 48.525 | 57.526 | 72.702 | 70.927 | 72.178 | 86.426 | 88.646 | 93.208 | 81.472 | 101.858 | 18.278 | 27.535 | 13.07 | 24.015 |