Zhejiang Hailide New Material Co.,Ltd
SZSE:002206.SZ
5.15 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 1,540.72 | 1,669.968 | 898.728 | 891.472 | 1,163.056 | 604.027 | 562.921 | 390.508 | 692.262 | 707.198 | 402.011 | 742.547 | 534.859 | 184.432 | 105.273 | 231.636 | 88.683 | 90.504 | 34.216 | 61.175 |
Short Term Investments
| 0.671 | 0.974 | 0.75 | 5.532 | 0.549 | 0.667 | 1.472 | 8.756 | 1.689 | 2.192 | 4.76 | 0.755 | 0.292 | 1.373 | 41.149 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,541.39 | 1,670.942 | 899.478 | 897.004 | 1,163.605 | 604.694 | 564.393 | 399.264 | 693.951 | 709.39 | 406.771 | 743.302 | 535.151 | 185.805 | 105.273 | 231.636 | 88.683 | 90.504 | 34.216 | 61.175 |
Net Receivables
| 1,075.304 | 955.535 | 1,078.364 | 672.536 | 656.734 | 659.477 | 677.405 | 586.688 | 420.512 | 432.183 | 404.532 | 337.972 | 436.214 | 335.284 | 256.465 | 172.22 | 122.577 | 111.072 | 81.392 | 67.12 |
Inventory
| 1,020.715 | 1,090.508 | 1,114.434 | 649.085 | 591.97 | 691.453 | 503.14 | 415.006 | 359.229 | 383.143 | 438.864 | 417.142 | 347.954 | 314.93 | 115.352 | 61.569 | 101.758 | 66.559 | 61.196 | 54.387 |
Other Current Assets
| 6.04 | 6.793 | 64.429 | 35.668 | 13.769 | 1.291 | 172.043 | 611.294 | 2.271 | 2.17 | 282.189 | 2.037 | -7.879 | -18.179 | -14.886 | -4.699 | -4.274 | -6.781 | -5.882 | -2.354 |
Total Current Assets
| 3,643.449 | 3,723.778 | 3,156.706 | 2,254.294 | 2,426.078 | 1,956.916 | 1,916.982 | 2,012.252 | 1,475.963 | 1,526.886 | 1,532.355 | 1,500.453 | 1,311.441 | 817.839 | 462.204 | 460.726 | 308.743 | 261.354 | 170.922 | 180.328 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,248.971 | 3,430.772 | 3,444.404 | 3,301.857 | 2,783.512 | 2,552.46 | 2,259.359 | 1,951.676 | 1,907.229 | 1,531.11 | 1,451.159 | 1,400.849 | 1,179.26 | 920.158 | 762.403 | 465.598 | 489.919 | 348.026 | 344.729 | 282.666 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 247.14 | 253.626 | 257.873 | 256.212 | 267.896 | 275.504 | 187.036 | 177.768 | 161.471 | 165.555 | 169.204 | 170.89 | 137.894 | 100.148 | 43.596 | 22.779 | 23.256 | 20.036 | 20.513 | 20.913 |
Goodwill and Intangible Assets
| 247.14 | 253.626 | 257.873 | 256.212 | 267.896 | 275.504 | 187.036 | 177.768 | 161.471 | 165.555 | 169.204 | 170.89 | 137.894 | 100.148 | 43.596 | 22.779 | 23.256 | 20.036 | 20.513 | 20.913 |
Long Term Investments
| 19.329 | 32.894 | 35.698 | 6.524 | 7.273 | 0 | 8.738 | 41.122 | 44.075 | 62.833 | 93.52 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Tax Assets
| 42.449 | 39.074 | 26.428 | 15.273 | 15.238 | 16.702 | 11.837 | 13.522 | 12.461 | 13.202 | 14.427 | 11.451 | 8.586 | 9.376 | 1.823 | 2.593 | 1.342 | 1.643 | 3.081 | 2.051 |
Other Non-Current Assets
| 37.675 | 5.133 | 10.515 | 39.355 | 70.706 | 8.006 | 0 | 0 | 36.751 | 38.175 | 4.76 | -0 | 0 | -0 | 41.149 | 0 | 0 | -0 | 0 | -0 |
Total Non-Current Assets
| 3,595.563 | 3,761.499 | 3,774.918 | 3,619.221 | 3,144.625 | 2,852.672 | 2,466.97 | 2,184.088 | 2,161.987 | 1,810.874 | 1,733.07 | 1,583.191 | 1,325.74 | 1,029.683 | 848.971 | 490.97 | 514.518 | 369.706 | 368.323 | 305.63 |
Total Assets
| 7,239.012 | 7,485.277 | 6,931.624 | 5,873.515 | 5,570.703 | 4,809.588 | 4,383.952 | 4,196.34 | 3,637.95 | 3,337.76 | 3,265.425 | 3,083.643 | 2,637.181 | 1,847.521 | 1,311.175 | 951.696 | 823.261 | 631.059 | 539.245 | 485.958 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 628.72 | 599.881 | 824.362 | 801.293 | 894.667 | 813.834 | 763.007 | 466.245 | 375.878 | 455.219 | 436.81 | 469.062 | 360.421 | 387.483 | 104.23 | 50.319 | 62.927 | 64.138 | 46.142 | 49.299 |
Short Term Debt
| 2,051.909 | 2,489.85 | 1,834.588 | 1,242.018 | 1,368.246 | 823.309 | 538.936 | 732.508 | 950.153 | 648.679 | 661.931 | 513.931 | 68.286 | 265.071 | 161.22 | 18.124 | 350.959 | 222.827 | 171.271 | 151.605 |
Tax Payables
| 41.344 | 30.25 | 63.594 | 41.212 | 42.623 | 65.283 | 46.104 | 41.668 | 41.863 | 34.864 | 33.4 | 13.182 | 39.654 | 16.511 | 9.667 | 11.986 | 9.987 | 16.655 | 7.292 | 0.799 |
Deferred Revenue
| 273.062 | 42.585 | 283.867 | 206.914 | 174.807 | 65.283 | 143.901 | 138.131 | 127.326 | 123.214 | 104.703 | 65.349 | 88.599 | 59.248 | 46.412 | 35.449 | 30.715 | 35.517 | 40.679 | 15.729 |
Other Current Liabilities
| 2.366 | 217.302 | 8.798 | 2.748 | 43.227 | 127.064 | 20.81 | 19.292 | 11.021 | 12.604 | 12.367 | 22.998 | 19.257 | 21.625 | 6.33 | 8.158 | 6.547 | 5.492 | 7.166 | 3.891 |
Total Current Liabilities
| 2,956.057 | 3,349.618 | 2,951.614 | 2,252.973 | 2,480.947 | 1,829.49 | 1,466.653 | 1,356.177 | 1,464.378 | 1,239.716 | 1,215.81 | 1,071.34 | 536.563 | 733.427 | 318.192 | 112.05 | 451.147 | 327.974 | 265.258 | 220.525 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 520.817 | 551.751 | 666.006 | 649.829 | 232.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.262 | 0 | 46.062 | 32.797 | 95.067 | 113.727 |
Deferred Revenue Non-Current
| 23.136 | 22.806 | 25.866 | 35.089 | 37.485 | 45.576 | 40.827 | 47.183 | 48.171 | 53.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 39.903 | 36.464 | 25.012 | 14.784 | -232.475 | 0.061 | 0.14 | 1.16 | 0.124 | 0 | 0.049 | 0.113 | 0.044 | 0.206 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 8.05 | 0 | 232.475 | 0 | 0 | 0 | 0 | 0 | 56.329 | 43.584 | 41.052 | 43.25 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 583.856 | 611.021 | 724.934 | 699.701 | 269.96 | 45.637 | 40.968 | 48.343 | 48.295 | 53.331 | 56.378 | 43.697 | 41.096 | 43.457 | 39.262 | 0 | 46.062 | 32.797 | 95.067 | 113.727 |
Total Liabilities
| 3,539.914 | 3,960.639 | 3,676.548 | 2,952.674 | 2,750.907 | 1,875.127 | 1,507.621 | 1,404.52 | 1,512.673 | 1,293.047 | 1,272.189 | 1,115.037 | 577.659 | 776.883 | 357.454 | 112.05 | 497.209 | 360.77 | 360.325 | 334.252 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,164.502 | 1,167.757 | 1,223.029 | 1,223.029 | 1,223.029 | 1,223.029 | 1,223.029 | 487.229 | 449.771 | 447.581 | 447.581 | 447.581 | 447.581 | 250 | 125 | 125 | 93 | 88 | 80 | 80 |
Retained Earnings
| 1,393.652 | 1,251.575 | 1,077.71 | 788.769 | 682.12 | 627.27 | 558.383 | 520.291 | 478.02 | 436.041 | 404.929 | 390.34 | 490.777 | 409.552 | 308.857 | 208.833 | 150.637 | 121.365 | 80.341 | 57.448 |
Accumulated Other Comprehensive Income/Loss
| 424.259 | 406.825 | 340.574 | 273.213 | 280.473 | 248.168 | 206.554 | 176.425 | 152.861 | 0.021 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 707.993 | 692.146 | 609.844 | 611.422 | 611.422 | 816.716 | 873.705 | 1,596.007 | 1,034.636 | 1,153.717 | 1,134.524 | 1,124.019 | 1,114.74 | 409.806 | 519.712 | 505.813 | 82.415 | 60.924 | 18.579 | 14.257 |
Total Shareholders Equity
| 3,690.406 | 3,518.303 | 3,251.157 | 2,896.433 | 2,797.043 | 2,915.182 | 2,861.671 | 2,779.952 | 2,115.288 | 2,037.36 | 1,987.047 | 1,961.94 | 2,053.098 | 1,069.358 | 953.569 | 839.646 | 326.052 | 270.289 | 178.92 | 151.706 |
Total Equity
| 3,699.099 | 3,524.638 | 3,255.076 | 2,920.841 | 2,819.796 | 2,934.461 | 2,876.331 | 2,791.82 | 2,125.277 | 2,044.713 | 1,993.236 | 1,968.606 | 2,059.522 | 1,070.638 | 953.721 | 839.646 | 326.052 | 270.289 | 178.92 | 151.706 |
Total Liabilities & Shareholders Equity
| 7,239.012 | 7,485.277 | 6,931.624 | 5,873.515 | 5,570.703 | 4,809.588 | 4,383.952 | 4,196.34 | 3,637.95 | 3,337.76 | 3,265.425 | 3,083.643 | 2,637.181 | 1,847.521 | 1,311.175 | 951.696 | 823.261 | 631.059 | 539.245 | 485.958 |