
Dalian Huarui Heavy Industry Group Co., LTD.
SZSE:002204.SZ
4.49 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 2,157.982 | 2,668.455 | 2,637.185 | 2,093.975 | 1,611.733 | 861.447 | 745.531 | 1,002.413 | 1,388.493 | 1,263.48 | 1,568.787 | 1,176.601 | 1,528.708 | 155.34 | 201.592 | 302.572 | 92.59 | 49.599 | 32.697 | 46.094 |
Short Term Investments
| 793.459 | 400.311 | 49.977 | -37.437 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -1.411 | -2.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,951.442 | 3,068.766 | 2,687.162 | 2,093.975 | 1,611.733 | 861.447 | 745.531 | 1,002.413 | 1,388.493 | 1,263.48 | 1,568.787 | 1,176.601 | 1,528.708 | 155.34 | 201.592 | 302.572 | 92.59 | 49.599 | 32.697 | 46.094 |
Net Receivables
| 8,165.571 | 7,214.05 | 6,664.497 | 6,591.127 | 6,948.288 | 6,599.093 | 6,906.927 | 6,607.829 | 6,932.604 | 8,295.744 | 8,652.001 | 10,053.074 | 11,110.96 | 0 | 704.031 | 154.815 | 82.848 | 86.808 | 0 | 0 |
Inventory
| 6,119.169 | 6,369.23 | 5,192.504 | 3,582.986 | 3,626.78 | 3,495.231 | 2,607.663 | 3,852.854 | 3,493.011 | 3,508.709 | 2,826.466 | 2,767.42 | 3,608.509 | 303.839 | 263.611 | 318.472 | 171.661 | 105.123 | 77.29 | 25.849 |
Other Current Assets
| 1,322.682 | 1,248.43 | 1,372.775 | 759.43 | 1,046.45 | 982.956 | 1,222.007 | 797.714 | 956.542 | 1,006.554 | 920.645 | 2,030.08 | 1,095.381 | 776.722 | -0.669 | 47.736 | 0.028 | 3.744 | 67.289 | 135.927 |
Total Current Assets
| 18,558.864 | 17,900.476 | 16,017.149 | 13,033.832 | 13,233.251 | 11,938.726 | 11,482.128 | 12,260.81 | 12,770.65 | 14,074.488 | 13,967.9 | 15,073.018 | 17,343.558 | 1,596.517 | 1,168.565 | 823.595 | 347.127 | 245.274 | 177.276 | 207.871 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,314.398 | 2,436.141 | 2,422.583 | 2,332.871 | 2,459.206 | 2,639.04 | 2,882.606 | 3,141.491 | 3,442.715 | 3,731.902 | 4,020.11 | 4,201.588 | 4,439.022 | 1,086.769 | 1,059.826 | 1,112.15 | 313.706 | 278.484 | 103.141 | 87.62 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 435.451 | 449.663 | 460.785 | 411.64 | 423.51 | 433.561 | 445.593 | 457.725 | 469.883 | 480.427 | 492.943 | 504.607 | 502.745 | 186.502 | 132.678 | 81.327 | 56.448 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 435.451 | 449.663 | 460.785 | 411.64 | 423.51 | 433.561 | 445.593 | 457.725 | 469.883 | 480.427 | 492.943 | 504.607 | 502.745 | 186.502 | 132.678 | 81.327 | 56.448 | 0 | 0 | 0 |
Long Term Investments
| -724.068 | -327.871 | 53.096 | 211.453 | 251.01 | 106.499 | 110.822 | 106.674 | 75.368 | 78.145 | 84.816 | 87.737 | 85.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 416.942 | 396.112 | 376.945 | 406.435 | 401.154 | 367.907 | 340.164 | 419.882 | 353.307 | 285.848 | 270.206 | 264.06 | 323.453 | 6.806 | 1.783 | 1.294 | 0.698 | 0.681 | 0.502 | 0.24 |
Other Non-Current Assets
| 1,281.423 | 819.004 | 412.781 | 543.454 | 7.598 | 11.097 | 2.282 | 8.973 | 15.663 | 22.354 | 29.044 | 35.735 | 42.425 | 0 | 0 | 0 | 4.606 | 0 | 0 | 0 |
Total Non-Current Assets
| 5,724.145 | 3,773.049 | 3,726.19 | 3,905.854 | 3,542.479 | 3,558.104 | 3,781.467 | 4,134.745 | 4,356.936 | 4,598.677 | 4,897.119 | 5,093.728 | 5,392.971 | 1,280.078 | 1,194.288 | 1,194.771 | 375.458 | 279.165 | 103.644 | 87.859 |
Total Assets
| 24,283.009 | 21,673.525 | 19,743.34 | 16,939.686 | 16,775.731 | 15,496.83 | 15,263.596 | 16,395.555 | 17,127.586 | 18,673.164 | 18,865.018 | 20,166.746 | 22,736.529 | 2,876.595 | 2,362.852 | 2,018.367 | 722.585 | 524.439 | 280.92 | 295.73 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 7,792.168 | 6,106.418 | 3,110.878 | 5,063.07 | 5,106.279 | 5,345.121 | 5,654.768 | 6,179.147 | 7,053.476 | 8,326.564 | 8,158.855 | 8,385.871 | 9,089.735 | 6,649.958 | 957.195 | 654.543 | 213.923 | 158.569 | 120.963 | 115.885 |
Short Term Debt
| 0 | -6,713.803 | 0 | 0 | 500.495 | 650 | 400 | 238 | 208.282 | 216.812 | 200 | 1,030 | 1,269.186 | 355 | 180 | 148 | 0 | 32 | 40 | 52 |
Tax Payables
| 60.746 | 64.512 | 68.749 | 72.725 | 162.322 | 120.942 | 100.757 | 92.979 | 58.54 | 93.17 | 105.812 | 124.133 | 184.585 | 15.526 | -11.785 | -45.286 | 0.255 | -19.234 | 1.173 | 1.684 |
Deferred Revenue
| 0 | 6,782.942 | 5,660.658 | 3,916.042 | 425.855 | 120.942 | 248.437 | 248.368 | 205.8 | 257.198 | 266.897 | 263.821 | 420.692 | 37.597 | 0.311 | -39.808 | 0 | -11.498 | 25.135 | 5.53 |
Other Current Liabilities
| 7,725.988 | 1,075.108 | 9,515.78 | 4,579.969 | 3,985.065 | 2,403.147 | 2,126.901 | 2,744.006 | 2,091.307 | 2,698.49 | 2,415.097 | 3,036.767 | 3,449.495 | 8,027.232 | 48.258 | 99.107 | 44.547 | 33.365 | 31.669 | 19.427 |
Total Current Liabilities
| 15,578.901 | 14,043.006 | 12,695.407 | 9,706.383 | 9,754.162 | 8,519.211 | 8,282.426 | 9,254.132 | 9,617.406 | 11,335.035 | 11,146.66 | 12,576.771 | 15,104.507 | 1,492.779 | 1,173.668 | 856.364 | 258.725 | 204.7 | 193.804 | 188.996 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 1,105.364 | 404.314 | 0 | 200 | 0 | 0 | 0 | 0 | 400 | 123.446 | 226 | 226 | 384.565 | 98.565 | 80 | 167 | 180 | 180 | 0 | 44.86 |
Deferred Revenue Non-Current
| 0 | 104.661 | 112.84 | 118.338 | 150.027 | 175.899 | 215.87 | 253.933 | 277.046 | 334.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6.732 | 5.707 | 0 | 3.692 | 15.915 | 0 | 0.342 | 1.346 | 9.348 | 12.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 613.731 | 447.986 | 460.56 | 498.263 | 399.379 | 254.573 | 200.165 | 339.502 | 293.337 | 342.595 | 946.581 | 1,106.506 | 1,274.546 | -257.476 | 55.422 | 60 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,725.827 | 962.668 | 573.4 | 701.955 | 415.293 | 430.472 | 416.035 | 593.435 | 979.731 | 825.271 | 1,172.581 | 1,332.506 | 1,659.111 | 158.01 | 135.422 | 227 | 180 | 180 | 0 | 44.86 |
Total Liabilities
| 17,304.728 | 15,005.675 | 13,268.807 | 10,408.338 | 10,169.455 | 8,949.683 | 8,698.461 | 9,847.566 | 10,597.137 | 12,160.305 | 12,319.241 | 13,909.276 | 16,763.618 | 1,650.789 | 1,309.09 | 1,083.364 | 438.725 | 384.7 | 193.804 | 233.856 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,931.37 | 1,931.37 | 1,931.37 | 1,931.37 | 1,931.37 | 1,931.37 | 1,931.37 | 1,931.37 | 965.685 | 965.685 | 965.685 | 643.79 | 429.193 | 214 | 214 | 214 | 160 | 47.6 | 47.6 | 47.6 |
Retained Earnings
| 2,507.66 | 2,224.806 | 2,000.639 | 1,987.642 | 1,999.666 | 1,998.959 | 2,002.88 | 1,996.875 | 1,997.812 | 2,038.777 | 2,077.496 | 1,814.982 | 1,560.314 | 346.904 | 249.78 | 145.36 | 61.348 | 72.946 | 30.1 | 10.67 |
Accumulated Other Comprehensive Income/Loss
| 0 | 244.462 | 272.026 | 322.735 | 375.302 | 302.519 | 303.651 | 285.938 | 249.526 | -1.693 | 0.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,539.251 | 2,329.532 | 2,681.028 | 2,659.112 | 2,358.791 | 2,358.791 | 2,358.791 | 2,358.791 | 3,324.476 | 3,501.544 | 3,324.476 | 3,762.963 | 3,934.515 | -1,490.454 | 536.747 | 575.643 | 62.512 | 19.193 | 9.416 | 3.604 |
Total Shareholders Equity
| 6,978.281 | 6,667.85 | 6,560.768 | 6,600.538 | 6,665.13 | 6,591.64 | 6,596.692 | 6,572.974 | 6,537.499 | 6,504.312 | 6,521.21 | 6,221.734 | 5,924.022 | 1,165.511 | 1,053.762 | 935.003 | 283.86 | 139.739 | 87.115 | 61.875 |
Total Equity
| 6,978.281 | 6,667.85 | 6,474.533 | 6,531.348 | 6,606.275 | 6,547.147 | 6,565.135 | 6,547.989 | 6,530.45 | 6,512.859 | 6,545.777 | 6,257.469 | 5,972.911 | 1,225.806 | 1,053.762 | 935.003 | 283.86 | 139.739 | 87.115 | 61.875 |
Total Liabilities & Shareholders Equity
| 24,283.009 | 21,673.525 | 19,743.34 | 16,939.686 | 16,775.731 | 15,496.83 | 15,263.596 | 16,395.555 | 17,127.586 | 18,673.164 | 18,865.018 | 20,166.746 | 22,736.529 | 2,876.595 | 2,362.852 | 2,018.367 | 722.585 | 524.439 | 280.92 | 295.73 |