YCIC Eco-Technology Co.,Ltd.
SZSE:002200.SZ
7.7 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 425.974 | 189.172 | 113.433 | 392.744 | 93.303 | 314.101 | 480.835 | 261.535 | 294.473 | 106.407 | 135.889 | 18.586 | 20.383 | 50.691 | 135.693 | 182.5 | 336.654 | 47.743 | 9.547 | 72.096 |
Short Term Investments
| -1,209.443 | -1,567.442 | -619.684 | -482.999 | -702.904 | -629.844 | -515.805 | -660.591 | -65.387 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 425.974 | 189.172 | 113.433 | 392.744 | 93.303 | 314.101 | 480.835 | 261.535 | 294.473 | 106.407 | 135.889 | 18.586 | 20.383 | 50.691 | 135.693 | 182.5 | 336.654 | 47.743 | 9.547 | 72.096 |
Net Receivables
| 776.221 | 662.909 | 885.236 | 907.045 | 614.501 | 691.297 | 579.057 | 608.874 | 436.016 | 485.367 | 348.689 | 256.393 | 208.015 | 100.13 | 271.94 | 78.81 | 65.302 | 43.26 | 52.425 | 29.163 |
Inventory
| 59.595 | 64.283 | 70.649 | 186.261 | 1,246.05 | 1,308.428 | 1,306.814 | 1,367.154 | 1,527.304 | 1,188.204 | 816.466 | 547.222 | 292.053 | 305.998 | 142.722 | 330.36 | 259.608 | 134.679 | 118.327 | 94.627 |
Other Current Assets
| 163.215 | 141.865 | 92.084 | 424.469 | 503.769 | 274.606 | 106.137 | 91.207 | 93.269 | 117.135 | 24.862 | 53.23 | 105.643 | 82.108 | -29.019 | 0.348 | 0.345 | 0.347 | 0.156 | 0.057 |
Total Current Assets
| 1,425.005 | 1,058.229 | 1,161.402 | 1,910.519 | 2,457.623 | 2,588.433 | 2,472.843 | 2,328.769 | 2,351.061 | 1,897.113 | 1,325.906 | 875.431 | 626.093 | 538.927 | 521.337 | 592.018 | 661.91 | 226.029 | 180.456 | 195.943 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 35.06 | 23.009 | 26.212 | 22.954 | 327.162 | 107.399 | 91.584 | 88.599 | 123.419 | 127.9 | 107.092 | 110.862 | 119.343 | 135.277 | 186.148 | 138.682 | 61.067 | 52.703 | 56.7 | 39.541 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250.195 | 250.195 | 250.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6.952 | 7.187 | 7.422 | 7.658 | 14.622 | 32.492 | 33.487 | 34.482 | 38.581 | 39.679 | 40.644 | 47.298 | 42.436 | 43.514 | 213.01 | 169.393 | 83.136 | 84.2 | 81.778 | 47.532 |
Goodwill and Intangible Assets
| 6.952 | 7.187 | 7.422 | 7.658 | 14.622 | 32.492 | 33.487 | 284.677 | 288.776 | 289.874 | 40.644 | 47.298 | 42.436 | 43.514 | 213.01 | 169.393 | 83.136 | 84.2 | 81.778 | 47.532 |
Long Term Investments
| 1,227.417 | 1,583.183 | 633.565 | 520.493 | 744.227 | 758.329 | 574.789 | 683.36 | 65.437 | -0 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 46.721 | 42.266 | 39.427 | 61.621 | 46.644 | 59.016 | 59.84 | 50.676 | 52.619 | 44.868 | 30.937 | 24.786 | 22.847 | 15.742 | 3.273 | 1.278 | 0.132 | 0.462 | 0.336 | 0.186 |
Other Non-Current Assets
| 490.382 | 74.061 | 471.156 | 444.846 | 23.829 | 14.234 | 90.944 | 0.732 | 3.32 | 55.973 | 31.345 | 9.822 | 56.631 | 72.708 | 59.278 | 65.434 | 23.444 | 0 | 0 | 0.004 |
Total Non-Current Assets
| 1,806.532 | 1,729.706 | 1,177.782 | 1,057.572 | 1,156.485 | 971.47 | 850.644 | 1,108.045 | 533.571 | 518.615 | 210.069 | 192.817 | 241.257 | 267.241 | 461.709 | 374.786 | 167.779 | 137.365 | 138.813 | 87.263 |
Total Assets
| 3,231.537 | 2,787.935 | 2,339.184 | 2,968.091 | 3,614.108 | 3,559.903 | 3,323.487 | 3,436.814 | 2,884.632 | 2,415.728 | 1,535.975 | 1,068.248 | 867.349 | 806.167 | 983.046 | 966.805 | 829.689 | 363.394 | 319.269 | 283.206 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 907.967 | 736.733 | 471.371 | 535.597 | 624.539 | 672.824 | 727.704 | 498.613 | 493.371 | 386.618 | 232.078 | 232.268 | 197.014 | 142.032 | 59.176 | 21.17 | 33.784 | 2.036 | 2.946 | 0.117 |
Short Term Debt
| 107.886 | 1,131.587 | 1,038.561 | 1,410.683 | 2,079 | 2,031.5 | 1,655 | 1,575 | 1,188.774 | 666 | 642 | 232 | 199.734 | 210 | 300 | 110 | 117 | 53 | 74.1 | 125 |
Tax Payables
| 9.947 | 8.328 | 16.937 | 17.516 | 41.103 | 43.552 | 30.12 | 104.741 | 76.357 | 58.885 | 44.055 | 52.785 | 43.335 | 39.529 | 11.427 | 4.479 | 2.951 | 2.259 | 2.551 | 7.574 |
Deferred Revenue
| 314.887 | 19.517 | 146.456 | 194.28 | 122.037 | 43.552 | 152.837 | 320.604 | 222.863 | 299.684 | 218.177 | 233.22 | 157.497 | 99.69 | 39.296 | 18.71 | 7.996 | 7.585 | 5.31 | 8.82 |
Other Current Liabilities
| 344.873 | 346.44 | 120.513 | 130.463 | 104.785 | 314.472 | 94.48 | 3.507 | 2.185 | 0.409 | 58.718 | 0.543 | 1.815 | 7.688 | 12.246 | 16.976 | 0.834 | 5.737 | 4.189 | 0.782 |
Total Current Liabilities
| 1,675.614 | 2,234.277 | 1,776.901 | 2,271.022 | 2,930.361 | 3,062.347 | 2,630.02 | 2,397.725 | 1,907.193 | 1,352.712 | 1,150.973 | 698.03 | 556.061 | 459.41 | 410.717 | 166.857 | 159.614 | 68.357 | 86.545 | 134.719 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 1,153.688 | 145.838 | 179.184 | 180 | 190 | 90 | 50 | 0 | 0 | 130 | 0 | 0 | 0 | 0 | 0.8 | 45 | 15 | 30 | 45 | 3.301 |
Deferred Revenue Non-Current
| 0.46 | 0.558 | 0.667 | 0.803 | 0.981 | 1.433 | 1.641 | 1.81 | 15.806 | 17.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.701 | 0 | 96.324 | 101.477 | 0 | 13.5 | 30 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 104.718 | 85.444 | 55.808 | 88.447 | 50.623 | 45.063 | 40.51 | 41.002 | 36.101 | 27.55 | 35.819 | 40.607 | 36.59 | 27.31 | 8.641 | 7.193 | 2.092 | 5.401 | 4.301 | 0 |
Total Non-Current Liabilities
| 1,262.566 | 231.84 | 331.983 | 370.726 | 241.604 | 149.997 | 122.15 | 42.812 | 51.907 | 174.701 | 35.819 | 40.607 | 36.59 | 27.31 | 9.441 | 52.193 | 17.092 | 35.401 | 49.301 | 3.301 |
Total Liabilities
| 2,938.18 | 2,466.117 | 2,108.885 | 2,641.749 | 3,171.965 | 3,212.344 | 2,752.171 | 2,440.537 | 1,959.099 | 1,527.413 | 1,186.792 | 738.637 | 592.65 | 486.721 | 420.158 | 219.05 | 176.706 | 103.758 | 135.845 | 138.019 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 184.133 | 184.133 | 184.133 | 184.133 | 184.133 | 184.133 | 184.133 | 184.133 | 184.133 | 184.133 | 151.087 | 151.087 | 151.087 | 151.087 | 151.087 | 83.937 | 83.937 | 62.937 | 55.937 | 55.937 |
Retained Earnings
| -953.231 | -962.536 | -973.21 | -899.721 | -803.666 | -839.547 | -584.147 | -148.107 | -181.542 | -191.791 | -196.396 | -212.266 | -208.31 | -163.634 | 77.162 | 280.748 | 195.5 | 137.588 | 95.255 | 63.576 |
Accumulated Other Comprehensive Income/Loss
| 120.665 | 119.465 | 118.508 | 107.042 | 107.042 | 103.988 | 103.988 | 103.988 | 103.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 684.191 | 709.967 | 709.967 | 709.967 | 709.967 | 709.963 | 709.963 | 709.963 | 709.963 | 813.77 | 390.493 | 390.493 | 331.396 | 331.396 | 332.853 | 381.606 | 372.113 | 57.675 | 30.829 | 25.239 |
Total Shareholders Equity
| 35.758 | 51.029 | 39.397 | 101.421 | 197.476 | 158.536 | 413.936 | 849.976 | 816.541 | 806.112 | 345.183 | 329.313 | 274.173 | 318.849 | 561.102 | 746.291 | 651.551 | 258.2 | 182.021 | 144.752 |
Total Equity
| 293.357 | 321.818 | 230.299 | 326.342 | 442.143 | 347.559 | 571.317 | 996.278 | 925.533 | 888.315 | 349.183 | 329.611 | 274.699 | 319.447 | 562.888 | 747.755 | 652.983 | 259.636 | 183.423 | 145.187 |
Total Liabilities & Shareholders Equity
| 3,231.537 | 2,787.935 | 2,339.184 | 2,968.091 | 3,614.108 | 3,559.903 | 3,323.487 | 3,436.814 | 2,884.632 | 2,415.728 | 1,535.975 | 1,068.248 | 867.349 | 806.167 | 983.046 | 966.805 | 829.689 | 363.394 | 319.269 | 283.206 |