Zhejiang Founder Motor Co., Ltd.
SZSE:002196.SZ
6.65 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 403.013 | 323.042 | 567.391 | 142.071 | 158.977 | 152.681 | 165.458 | 134.951 | 246.451 | 221.167 | 237.761 | 47.274 | 86.412 | 96.369 | 103.973 | 70.812 | 206.058 | 83.895 | 83.196 | 32.536 |
Short Term Investments
| 31.965 | 27.89 | 82.892 | 57.255 | -113.581 | -96.219 | 69.167 | 11.307 | -77.311 | -59.412 | 0 | -1.47 | 0.122 | 0.166 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 434.978 | 350.932 | 650.283 | 199.326 | 158.977 | 152.681 | 234.625 | 146.258 | 246.451 | 221.167 | 237.761 | 47.274 | 86.534 | 96.535 | 103.973 | 70.812 | 206.058 | 83.895 | 83.196 | 32.536 |
Net Receivables
| 1,383.841 | 1,188.769 | 888.144 | 673.466 | 729.556 | 837.174 | 810.716 | 540.044 | 399.179 | 222.111 | 140.797 | 170.895 | 185.009 | 192.507 | 144.182 | 127.03 | 123.004 | 92.032 | 72.032 | 55.218 |
Inventory
| 277.19 | 475.923 | 396.618 | 310.448 | 321.999 | 368.603 | 372.748 | 320.116 | 288.155 | 247.877 | 190.655 | 175.55 | 197.757 | 121.964 | 107.073 | 123.397 | 114.532 | 86.732 | 69.857 | 38.786 |
Other Current Assets
| 21.704 | 27.56 | 16.919 | 19.257 | 16.394 | 15.76 | 17.263 | 81.093 | 121.543 | 54.436 | 4.738 | 4.891 | -2.18 | -2.896 | -1.75 | 2.4 | 0.022 | -1.919 | -1.924 | -0.854 |
Total Current Assets
| 2,117.713 | 2,043.184 | 1,951.964 | 1,202.497 | 1,226.925 | 1,374.218 | 1,435.352 | 1,087.51 | 1,055.328 | 745.591 | 573.951 | 398.61 | 467.121 | 408.11 | 353.478 | 323.639 | 443.616 | 260.74 | 223.162 | 125.686 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,322.475 | 1,018.863 | 560.504 | 647.012 | 631.56 | 588.808 | 528.717 | 471.714 | 369.331 | 294.48 | 285.796 | 229.895 | 186.143 | 142.892 | 128.03 | 127.96 | 120.522 | 110.671 | 84.82 | 63.702 |
Goodwill
| 66.283 | 85.433 | 247.322 | 247.322 | 625.1 | 625.1 | 1,067.742 | 1,101.498 | 1,112.124 | 72.776 | 0 | 0 | 0 | 0 | 0.208 | 0.208 | 0.208 | 0 | 0 | 0 |
Intangible Assets
| 286.905 | 291.425 | 113.826 | 153.593 | 190.714 | 153.168 | 137.777 | 116.945 | 119.92 | 91.854 | 33.682 | 34.213 | 30.936 | 13.68 | 14.352 | 15.045 | 17.328 | 0.016 | 0.026 | 0.021 |
Goodwill and Intangible Assets
| 353.188 | 376.859 | 361.148 | 400.915 | 815.814 | 778.268 | 1,205.519 | 1,218.444 | 1,232.045 | 164.63 | 33.682 | 34.213 | 30.936 | 13.68 | 14.56 | 15.253 | 17.536 | 0.016 | 0.026 | 0.021 |
Long Term Investments
| 24.503 | 41.351 | -13.536 | 114.618 | 155.354 | 108.783 | -56.555 | 0.629 | 86.191 | 59.855 | 0.08 | 1.55 | -0.042 | -0.086 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 53.549 | 58.956 | 48.175 | 31.239 | 21.792 | 10.354 | 8.448 | 15.705 | 16.478 | 5.035 | 5.185 | 4.006 | 6.343 | 5.044 | 3.578 | 2.234 | 1.884 | 1.555 | 1.106 | 0.979 |
Other Non-Current Assets
| 205.833 | 268.935 | 291.759 | 188.927 | 19.33 | 8.8 | 170.804 | 110.117 | 1.481 | 1.974 | 4.424 | 5.436 | 0.835 | 0.867 | 0.943 | 6.677 | 4.707 | 5.23 | 0.593 | 1.194 |
Total Non-Current Assets
| 1,959.548 | 1,764.964 | 1,248.049 | 1,382.711 | 1,643.851 | 1,495.013 | 1,856.932 | 1,816.609 | 1,705.524 | 525.974 | 329.168 | 275.101 | 224.215 | 162.396 | 147.111 | 152.125 | 144.65 | 117.471 | 86.546 | 65.897 |
Total Assets
| 4,077.26 | 3,808.147 | 3,200.013 | 2,585.208 | 2,870.776 | 2,869.231 | 3,292.285 | 2,904.119 | 2,760.852 | 1,271.565 | 903.119 | 673.712 | 691.337 | 570.507 | 500.589 | 475.764 | 588.266 | 378.211 | 309.708 | 191.583 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 1,454.344 | 1,459.331 | 1,167.162 | 604.276 | 451.788 | 472.365 | 519.883 | 316.086 | 280.847 | 250.967 | 136.24 | 100.418 | 157.439 | 145.637 | 121.589 | 76.155 | 178.165 | 153.291 | 110.629 | 43.555 |
Short Term Debt
| 486.758 | 418.842 | 133.526 | 274.458 | 189 | 295.42 | 203.846 | 123.691 | 123.201 | 149.924 | 110.551 | 230.227 | 221.825 | 145.123 | 111.603 | 137.246 | 123.973 | 79.117 | 69 | 30.548 |
Tax Payables
| 13.919 | 11.634 | 20.866 | 5.135 | 10.058 | 27.961 | 30.274 | 31.319 | 22.273 | 6.273 | 1.91 | 0.423 | -14.102 | -8.292 | -2.081 | -4.806 | -5.756 | -0.961 | -7.912 | -1.348 |
Deferred Revenue
| 126.747 | 11.607 | 221.936 | 63.471 | 50.996 | 27.961 | 52.35 | 52.603 | 40.289 | 28.674 | 18.51 | 21.232 | -8.277 | -1.781 | 3.679 | -1.082 | 16.584 | 18.503 | 0.309 | 7.897 |
Other Current Liabilities
| -1,468.088 | -1,339.059 | -1,186.523 | -608.801 | -458.281 | -457.898 | -545.256 | -344.117 | -298.02 | -250.373 | -132.553 | -94.232 | -137.243 | -129.653 | -115.366 | -66.541 | -167.665 | -150.309 | -100.095 | -41.232 |
Total Current Liabilities
| 2,068.023 | 2,021.688 | 1,524.129 | 942.814 | 695.35 | 838.171 | 780.979 | 495.667 | 449.436 | 436.433 | 270.898 | 358.486 | 377.081 | 296.672 | 241.012 | 217.128 | 323.466 | 252.931 | 182.56 | 82.976 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 416.021 | 239.033 | 4.909 | 8.822 | -33.377 | 0 | 22.346 | 38.368 | -3.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 15 |
Deferred Revenue Non-Current
| 73.415 | 97.505 | 98.329 | 48.014 | 53.557 | 53.634 | 8.147 | 11.465 | 14.782 | 18.112 | 15.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 15.451 | 11.112 | 10.406 | 9.776 | 8.618 | 7.545 | 5.813 | 6.591 | 3.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 93.96 | 179.945 | 48.187 | -8.822 | 33.377 | 0 | 0 | 0 | 53.519 | 0 | 0 | 15.795 | 17.784 | 5.297 | 5.97 | 0.163 | 0.188 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 598.847 | 527.596 | 161.831 | 57.791 | 62.175 | 61.179 | 36.307 | 56.424 | 68.301 | 18.112 | 15.426 | 15.795 | 17.784 | 5.297 | 5.97 | 0.163 | 0.188 | 0 | 15 | 15 |
Total Liabilities
| 2,666.87 | 2,549.284 | 1,685.96 | 1,000.605 | 757.524 | 899.351 | 817.286 | 552.091 | 517.737 | 454.545 | 286.324 | 374.281 | 394.865 | 301.968 | 246.981 | 217.29 | 323.653 | 252.931 | 197.56 | 97.976 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 24.258 | 0 | 0 | 0 | 0 | 0 | 20.467 | 1.478 | 1.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 497.67 | 498.72 | 498.915 | 468.695 | 468.695 | 443.51 | 450.9 | 265.235 | 265.295 | 170.794 | 149.289 | 115.725 | 115.725 | 77.15 | 77.15 | 77.15 | 77.15 | 57.15 | 57.15 | 57.15 |
Retained Earnings
| -960.998 | -1,077.131 | -753.89 | -769.704 | -132.735 | -140.273 | 325.21 | 213.358 | 109.394 | 69.255 | 73.997 | 85.918 | 88.761 | 63.898 | 49.771 | 55.504 | 65.805 | 48.186 | 34.215 | 23.733 |
Accumulated Other Comprehensive Income/Loss
| 100.527 | 47.453 | -24.258 | 45.046 | 52.851 | 29.67 | 15.741 | 4.416 | -20.467 | -1.478 | -1.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,771.207 | 1,773.832 | 1,750.061 | 1,716.189 | 1,714.8 | 1,627.016 | 1,672.905 | 1,858.57 | 1,837.818 | 566.21 | 393.51 | 97.788 | 91.986 | 127.491 | 126.686 | 125.82 | 121.658 | 14.752 | 10.156 | 7.724 |
Total Shareholders Equity
| 1,408.406 | 1,242.874 | 1,495.087 | 1,460.226 | 2,103.611 | 1,959.923 | 2,464.756 | 2,341.579 | 2,212.507 | 806.259 | 616.795 | 299.431 | 296.472 | 268.539 | 253.607 | 258.474 | 264.613 | 120.089 | 101.521 | 88.607 |
Total Equity
| 1,410.39 | 1,258.864 | 1,514.054 | 1,584.603 | 2,113.252 | 1,969.88 | 2,474.998 | 2,352.028 | 2,243.115 | 817.02 | 616.795 | 299.431 | 296.472 | 268.539 | 253.607 | 258.474 | 264.613 | 125.28 | 112.148 | 93.607 |
Total Liabilities & Shareholders Equity
| 4,077.26 | 3,808.147 | 3,200.013 | 2,585.208 | 2,870.776 | 2,869.231 | 3,292.285 | 2,904.119 | 2,760.852 | 1,271.565 | 903.119 | 673.712 | 691.337 | 570.507 | 500.589 | 475.764 | 588.266 | 378.211 | 309.708 | 191.583 |