
Sichuan Chengfei Integration Technology Corp.Ltd
SZSE:002190.SZ
19.05 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 132.914 | 181.025 | 152.898 | 186.024 | 169.074 | 161.423 | 1,934.17 | 1,917.155 | 2,655.223 | 1,036.29 | 363.803 | 768.539 | 768.838 | 972.327 | 223.941 | 297.939 | 275.583 | 320.29 | 33.314 | 28.129 | 54.588 |
Short Term Investments
| 1,848.945 | 0 | 0 | 0.607 | 0.461 | 0.829 | -95.386 | -52.6 | -16.064 | -10.058 | -3.29 | 0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 132.914 | 181.025 | 152.898 | 186.631 | 169.535 | 162.252 | 1,934.17 | 1,917.155 | 2,655.223 | 1,036.29 | 363.803 | 768.699 | 768.838 | 972.327 | 223.941 | 297.939 | 275.583 | 320.29 | 33.314 | 28.129 | 54.588 |
Net Receivables
| 1,254.993 | 1,139.059 | 826.671 | 711.454 | 780.529 | 0 | 1,428.399 | 1,501.784 | 1,472.849 | 1,055.485 | 658.681 | 449.042 | 325.153 | 0 | 0 | 0 | 81.996 | 38.001 | 0 | 93.67 | 0 |
Inventory
| 477.228 | 447.479 | 400.402 | 373.018 | 264.183 | 303.935 | 800.105 | 810.886 | 707.403 | 559.611 | 561.91 | 444.237 | 407.808 | 267.51 | 53.146 | 28.669 | 44.147 | 55.337 | 19.864 | 27.027 | 9.9 |
Other Current Assets
| 111.685 | 97.919 | 96.204 | 103.203 | 14.958 | 10.433 | 247.193 | 279.853 | 0 | 199.688 | 241.11 | 129.388 | 101.898 | 67.696 | 82.883 | 74.417 | 25.036 | 6.778 | 83.852 | 94.502 | 62.588 |
Total Current Assets
| 1,976.819 | 1,865.482 | 1,476.176 | 1,374.306 | 1,229.206 | 1,094 | 4,409.867 | 4,509.678 | 4,906.484 | 2,851.016 | 1,809.698 | 1,746.254 | 1,603.697 | 1,648.949 | 500.216 | 484.39 | 426.762 | 450.424 | 137.031 | 149.657 | 127.076 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 814.634 | 751.923 | 667.453 | 557.858 | 518.559 | 473.741 | 3,978.635 | 3,868.239 | 3,109.706 | 1,516.93 | 1,278.174 | 1,137.782 | 995.478 | 835.753 | 283.966 | 122.5 | 116.828 | 132.166 | 159.138 | 186.173 | 199.569 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 113.648 | 116.922 | 71.443 | 73.733 | 74.63 | 83.57 | 289.305 | 310.386 | 293.043 | 203.888 | 198.515 | 179.892 | 176.106 | 167.01 | 32.928 | 12.103 | 12.925 | 12.314 | 10.82 | 11.379 | 9.591 |
Goodwill and Intangible Assets
| 113.648 | 116.922 | 71.443 | 73.733 | 74.63 | 83.57 | 289.305 | 310.386 | 293.043 | 203.888 | 198.515 | 179.892 | 176.106 | 167.01 | 32.928 | 12.103 | 12.925 | 12.314 | 10.82 | 11.379 | 9.591 |
Long Term Investments
| 0 | 2,456.428 | 2,415.443 | 5,028.066 | 1,667.619 | 1,629.028 | 193.904 | 152.226 | 121.67 | 37.186 | 19.157 | 11.918 | 36.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 13.561 | 34.611 | 20.185 | 21.342 | 19.471 | 21.146 | 310.123 | 214.784 | 135.195 | 16.564 | 21.515 | 12.864 | 12.324 | 5.145 | 3.805 | 2.014 | 1.869 | 1.749 | 1.475 | 0.937 | 0.782 |
Other Non-Current Assets
| 1,989.352 | 120.732 | 115.753 | 124.804 | 38.683 | 31.911 | 120.7 | 146.036 | 267.807 | 70.148 | 65.009 | 4.813 | 10.679 | 37.603 | 48.139 | 23.66 | 22.642 | 20.114 | 10.232 | 10.232 | 10.232 |
Total Non-Current Assets
| 2,931.195 | 3,480.617 | 3,290.277 | 5,805.803 | 2,318.962 | 2,239.397 | 4,892.667 | 4,691.671 | 3,927.421 | 1,844.715 | 1,582.369 | 1,347.269 | 1,231.315 | 1,045.511 | 368.838 | 160.278 | 154.264 | 166.343 | 181.665 | 208.722 | 220.173 |
Total Assets
| 4,908.015 | 5,346.099 | 4,766.453 | 7,180.109 | 3,548.168 | 3,333.397 | 9,302.534 | 9,201.349 | 8,833.905 | 4,695.731 | 3,392.067 | 3,093.523 | 2,835.012 | 2,694.46 | 869.054 | 644.668 | 581.025 | 616.767 | 318.696 | 358.379 | 347.249 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 1,018.087 | 866.352 | 619.962 | 351.104 | 420.708 | 319.305 | 454.306 | 1,427.859 | 775.579 | 845.801 | 439.013 | 234.971 | 243.153 | 184.747 | 99.25 | 30.022 | 29.123 | 38.763 | 20.814 | 26.853 | 18.142 |
Short Term Debt
| 138.029 | 183.715 | 94.452 | 32.54 | 42.046 | 104.431 | 370.5 | 1,266.862 | 678.817 | 73.9 | 65 | 13.902 | 70 | 88.354 | 61.03 | 0 | 0 | 45 | 20 | 56 | 5 |
Tax Payables
| 16.451 | 2.184 | 8.708 | 12.749 | 22.689 | 42.416 | 18.221 | 54.382 | 59.429 | 28.866 | 28.649 | 21.653 | -38.316 | -59.086 | -8.342 | 3.407 | 11.123 | 1.766 | 7.764 | 4.106 | 1.136 |
Deferred Revenue
| 0 | 0 | 141.876 | 216.951 | 185.398 | 85.344 | 18.221 | 372.569 | 283.284 | 53.521 | 52.943 | 41.02 | -20.612 | -46.926 | -1.463 | 0 | 0 | 13.088 | 24.936 | 22.638 | 18.678 |
Other Current Liabilities
| 457.958 | 314.488 | 199.423 | 212.895 | 28.352 | 78.213 | 1,965.753 | 487.192 | 544.32 | 72.083 | 96.167 | 73.594 | 149.139 | 154.309 | 90.825 | 35.895 | 26.396 | 47.312 | 24.107 | 44.897 | 30.483 |
Total Current Liabilities
| 1,630.525 | 1,366.738 | 1,064.421 | 812.194 | 699.192 | 599.942 | 2,808.78 | 3,236.295 | 2,183.922 | 1,184.261 | 681.771 | 441.239 | 423.975 | 368.324 | 229.026 | 69.323 | 66.642 | 132.841 | 72.684 | 131.856 | 54.761 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 265.249 | 292.479 | 82.923 | 193.214 | 101.301 | 0 | 578.078 | 708.276 | 995.2 | 430.959 | 170 | 140 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96.164 |
Deferred Revenue Non-Current
| 48.713 | 0 | 43.287 | 43.624 | 48.284 | 81.641 | 261.224 | 262.64 | 259.751 | 208.617 | 127.474 | 123.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 10.077 | 131.383 | 117.872 | 515.303 | 16.502 | 2.688 | 43.612 | 63.708 | 85.094 | 0.659 | 0.628 | 0.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 42.387 | 161.159 | 0 | 0 | 81.641 | 788.59 | 796.5 | 878.61 | 70.584 | 67.226 | 64.028 | 109.005 | 155.878 | 6.667 | 0 | 0 | 0 | 0 | 11.52 | 11.52 |
Total Non-Current Liabilities
| 324.039 | 466.249 | 244.082 | 752.141 | 166.087 | 84.329 | 1,671.324 | 1,831.124 | 2,218.655 | 710.82 | 365.329 | 328.735 | 229.005 | 155.878 | 6.667 | 0 | 0 | 0 | 0 | 11.52 | 107.684 |
Total Liabilities
| 1,954.564 | 1,832.988 | 1,308.503 | 1,564.335 | 865.279 | 684.271 | 4,480.104 | 5,067.419 | 4,402.577 | 1,895.081 | 1,047.1 | 769.974 | 652.98 | 524.202 | 235.693 | 69.323 | 66.642 | 132.841 | 72.684 | 143.376 | 162.445 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 358.729 | 358.729 | 358.729 | 358.729 | 358.729 | 358.729 | 358.729 | 345.188 | 345.188 | 345.188 | 345.188 | 345.188 | 345.188 | 265.53 | 206.227 | 128.892 | 128.892 | 107.41 | 80.41 | 80.41 | 80.41 |
Retained Earnings
| 711.467 | 790.861 | 795.217 | 757.714 | 740.179 | 654.2 | 30.668 | 239.752 | 377.965 | 292.973 | 223.364 | 201.295 | 196.816 | 188.425 | 118.776 | 112.407 | 100.587 | 74.249 | 91.102 | 78.355 | 55.073 |
Accumulated Other Comprehensive Income/Loss
| 0 | 819.263 | 809.347 | 3,027.959 | 163.926 | 227.495 | 1,407.016 | 120.966 | 113.049 | 108.346 | 4.155 | 1.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,576.75 | 1,279.983 | 2,089.378 | 1,279.983 | 1,443.91 | 1,269.865 | 1,396.582 | 1,085.293 | 983.097 | 1,086.986 | 962.915 | 1,055.798 | 1,033.706 | 1,107.138 | 529.69 | 289.087 | 284.904 | 302.267 | 74.499 | 56.238 | 49.321 |
Total Shareholders Equity
| 2,646.946 | 3,248.837 | 3,243.277 | 5,424.385 | 2,542.818 | 2,510.29 | 1,797.463 | 1,670.234 | 1,800.53 | 1,710.835 | 1,631.83 | 1,602.282 | 1,575.71 | 1,561.093 | 567.795 | 530.386 | 514.384 | 483.926 | 246.012 | 215.003 | 184.805 |
Total Equity
| 2,953.45 | 3,513.111 | 3,457.95 | 5,615.774 | 2,682.889 | 2,649.126 | 4,822.43 | 4,133.929 | 4,431.327 | 2,800.649 | 2,344.967 | 2,323.549 | 2,182.032 | 2,170.258 | 633.361 | 575.344 | 514.384 | 483.926 | 246.012 | 215.003 | 184.805 |
Total Liabilities & Shareholders Equity
| 4,908.015 | 5,346.099 | 4,766.453 | 7,180.109 | 3,548.168 | 3,333.397 | 9,302.534 | 9,201.349 | 8,833.905 | 4,695.731 | 3,392.067 | 3,093.523 | 2,835.012 | 2,694.46 | 869.054 | 644.668 | 581.025 | 616.767 | 318.696 | 358.379 | 347.249 |