Costar Group Co., Ltd.
SZSE:002189.SZ
16.76 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 405.455 | 656.015 | 979.583 | 925.149 | 823.572 | 412.664 | 152.764 | 113.495 | 153.986 | 140.347 | 116.815 | 123.671 | 165.531 | 185.522 | 217.883 | 258.665 | 321.073 | 73.183 | 57.842 | 32.083 |
Short Term Investments
| -130.829 | 0 | -0.779 | -0.229 | -0.294 | 220.547 | -22.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 405.455 | 656.015 | 979.583 | 925.149 | 823.572 | 412.664 | 152.764 | 113.495 | 153.986 | 140.347 | 116.815 | 123.671 | 165.531 | 185.522 | 217.883 | 258.665 | 321.073 | 73.183 | 57.842 | 32.083 |
Net Receivables
| 1,008.432 | 1,444.799 | 1,058.557 | 1,052.659 | 994.825 | 1,127.656 | 302.673 | 317.769 | 287.107 | 234.09 | 221.456 | 173.823 | 162.988 | 147.512 | 129.067 | 97.852 | 95.261 | 78.679 | 110.502 | 72.085 |
Inventory
| 326.284 | 453.299 | 605.766 | 547.727 | 474.31 | 219.174 | 60.046 | 71.78 | 75.617 | 77.5 | 71.697 | 78.187 | 70.288 | 61.287 | 27.023 | 29.832 | 24.4 | 30.129 | 22.438 | 24.609 |
Other Current Assets
| 82.512 | 11.235 | 30.921 | 35.481 | 26.382 | 17.121 | 14.654 | 13.118 | 6.389 | 2.121 | -1.453 | -0.857 | -0.88 | -4.335 | -0.612 | -2.426 | -5.076 | -0.976 | -11.056 | -3.667 |
Total Current Assets
| 1,822.684 | 2,565.348 | 2,674.826 | 2,561.016 | 2,319.089 | 1,776.615 | 530.137 | 516.162 | 523.098 | 454.057 | 408.516 | 374.824 | 397.927 | 389.985 | 373.36 | 383.923 | 435.658 | 181.015 | 179.726 | 125.11 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 757.108 | 685.481 | 592.177 | 414.126 | 395.488 | 384.822 | 364.344 | 326.394 | 283.486 | 291.495 | 323.556 | 341.927 | 296.137 | 277.683 | 256.573 | 257.017 | 221.134 | 230.709 | 208.887 | 167.234 |
Goodwill
| 0 | 5.73 | 5.73 | 5.73 | 5.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 66.622 | 70.866 | 75.234 | 61.937 | 65.955 | 60.826 | 14.44 | 15.446 | 16.451 | 10.815 | 11.178 | 11.675 | 12.182 | 12.689 | 12.219 | 12.555 | 12.415 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 66.622 | 76.596 | 80.964 | 67.667 | 71.686 | 60.826 | 14.44 | 15.446 | 16.451 | 10.815 | 11.178 | 11.675 | 12.182 | 12.689 | 12.219 | 12.555 | 12.415 | 0 | 0 | 0 |
Long Term Investments
| 345.488 | 219.34 | 228.631 | 226.865 | 222.531 | 0 | 72.512 | 0 | 0 | 0 | -3.671 | 353.602 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Tax Assets
| 55.139 | 49.368 | 45.442 | 51.234 | 46.446 | 44.434 | 8.651 | 6.406 | 5.086 | 4.568 | 3.671 | 3.007 | 2.416 | 2.477 | 2.369 | 2.133 | 1.671 | 1.645 | 1.273 | 1.349 |
Other Non-Current Assets
| 84.639 | 42.046 | 58.641 | 154.975 | 112.483 | 332.129 | -72.1 | 0.044 | 22.792 | 1.849 | 3.671 | -353.602 | 0 | 0.25 | 1.25 | 0 | 1.054 | 2.517 | 2.842 | 2.541 |
Total Non-Current Assets
| 1,308.996 | 1,072.831 | 1,005.854 | 914.866 | 848.633 | 822.211 | 387.847 | 348.289 | 327.815 | 308.726 | 338.406 | 356.609 | 310.735 | 293.099 | 272.411 | 271.705 | 236.274 | 234.871 | 213.002 | 171.123 |
Total Assets
| 3,131.68 | 3,638.178 | 3,680.68 | 3,475.882 | 3,167.722 | 2,598.826 | 917.984 | 864.452 | 850.913 | 762.783 | 746.922 | 731.433 | 708.662 | 683.084 | 645.772 | 655.628 | 671.932 | 415.886 | 392.728 | 296.233 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 691.362 | 1,040.143 | 1,143.17 | 949.335 | 882.398 | 958.839 | 178.288 | 165.219 | 136.723 | 106.018 | 103.367 | 94.231 | 93.886 | 93.615 | 64.514 | 66.787 | 77.687 | 89.299 | 43.002 | 40.487 |
Short Term Debt
| 658.91 | 603.898 | 292.171 | 537.272 | 228.615 | 241.506 | 1.404 | 71.31 | 101.221 | 71.062 | 120 | 70 | 120 | 70 | 100 | 50 | 97.8 | 86.5 | 87.8 | 37.8 |
Tax Payables
| 27.538 | 41.085 | 27.885 | 32.081 | 35.522 | 35.797 | 2.016 | 2.871 | 1.511 | 1.932 | 0.797 | 0.194 | -1.41 | -2.1 | 0.741 | 1.577 | 4.311 | 1.163 | 2.688 | 1.585 |
Deferred Revenue
| 504.491 | 252.866 | 269.066 | 408.04 | 250.257 | 0 | 39.843 | 25.106 | 20.37 | 12.548 | 7.961 | 7.79 | 5.722 | 9.127 | 10.854 | 14.058 | 24.209 | 30.979 | 97.198 | 56.294 |
Other Current Liabilities
| 51.036 | 229.207 | 12.875 | 20.039 | 128.497 | 373.941 | 25.651 | 3.279 | 2.872 | 3.036 | 1.218 | 1.626 | 0.886 | 3.383 | 0.385 | 1.364 | 0.484 | 0.636 | 0.678 | 1.049 |
Total Current Liabilities
| 1,905.798 | 2,126.114 | 1,717.283 | 1,914.687 | 1,489.767 | 1,574.286 | 245.187 | 264.913 | 261.187 | 192.665 | 232.546 | 173.647 | 220.494 | 176.126 | 175.754 | 132.21 | 200.181 | 207.414 | 228.677 | 135.63 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 34.154 | 46.311 | 241.438 | 5.062 | 200 | 64.821 | 50 | 6.912 | 8.221 | 50 | 11.643 | 50 | 0 | 20 | 0 | 50 | 19 | 19 | 11 | 17.5 |
Deferred Revenue Non-Current
| 5.439 | 7.021 | 8.603 | 15.434 | 12.766 | 13.09 | 9.134 | 3 | 3 | 0 | 1.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.024 | 0.035 | 1.057 | 0.96 | 0.877 | 0.563 | 120.558 | -3 | -3 | 0 | -1.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 22.851 | 16.98 | 23.366 | 20.545 | 74.941 | 0 | -115.051 | 3 | 3 | 9.519 | 1.33 | 12.634 | 3 | 2 | 0 | 2 | 2.3 | 5.8 | 2.1 | 10 |
Total Non-Current Liabilities
| 62.468 | 70.347 | 274.464 | 42.001 | 288.584 | 78.473 | 64.641 | 9.912 | 11.221 | 59.519 | 12.973 | 62.634 | 3 | 22 | 0 | 52 | 21.3 | 24.8 | 13.1 | 27.5 |
Total Liabilities
| 1,968.266 | 2,196.461 | 1,991.747 | 1,956.688 | 1,778.351 | 1,652.759 | 309.828 | 274.825 | 272.408 | 252.184 | 245.519 | 236.281 | 223.494 | 198.126 | 175.754 | 184.21 | 221.481 | 232.214 | 241.777 | 163.13 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 261.199 | 261.727 | 262.406 | 262.525 | 262.568 | 237.762 | 199.24 | 199.24 | 199.24 | 199.24 | 199.24 | 199.24 | 199.24 | 199.24 | 199.24 | 199.24 | 199.24 | 149.24 | 121.117 | 121.117 |
Retained Earnings
| 121.663 | 369.786 | 614.388 | 523.41 | 407.719 | 326.317 | 146.443 | 130.599 | 118.759 | 109.592 | 100.401 | 94.447 | 84.492 | 83.721 | 69.872 | 76.262 | 58.388 | 29.896 | 22.496 | 8.504 |
Accumulated Other Comprehensive Income/Loss
| 23.118 | 106.748 | 102.323 | 100.166 | 87.751 | 87.949 | 78.635 | 21.762 | 19.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 689.013 | 607.997 | 610.964 | 598.198 | 598.398 | 271.729 | 130.186 | 185.131 | 185.131 | 201.767 | 200.392 | 199.354 | 198.463 | 197.691 | 196.043 | 195.917 | 192.824 | 4.536 | 7.338 | 3.483 |
Total Shareholders Equity
| 1,094.994 | 1,346.259 | 1,590.081 | 1,484.299 | 1,356.436 | 923.757 | 554.503 | 536.733 | 522.997 | 510.6 | 500.033 | 493.041 | 482.195 | 480.651 | 465.154 | 471.419 | 450.451 | 183.672 | 150.951 | 133.104 |
Total Equity
| 1,163.415 | 1,441.718 | 1,688.934 | 1,519.194 | 1,389.37 | 946.067 | 608.156 | 589.627 | 578.505 | 510.6 | 501.403 | 495.152 | 485.168 | 484.958 | 470.018 | 471.419 | 450.451 | 183.672 | 150.951 | 133.104 |
Total Liabilities & Shareholders Equity
| 3,131.68 | 3,638.178 | 3,680.68 | 3,475.882 | 3,167.722 | 2,598.826 | 917.984 | 864.452 | 850.913 | 762.783 | 746.922 | 731.433 | 708.662 | 683.084 | 645.772 | 655.628 | 671.932 | 415.886 | 392.728 | 296.233 |