Guangzhou Grandbuy Co., Ltd. (002187.SZ) - Quarterly Balance Statement

Home
002187.SZ
Financials

6.28 (CNY) • At close October 26, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2006 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	2,064.876	2,940.473	2,969.396	2,944.168	2,911.464	3,103.019	2,969.472	3,071.382	2,977.916	3,087.138	3,088.116	3,084.026	3,187.507	4,183.227	3,443.132	1,413.64	1,564.101	1,733.556	1,282.766	919.369	1,488.983	1,776.411	1,643.687	1,435.738	1,545.595	1,691.818	1,242.196	641.619	1,558.546	1,619.081	535.254	424.412	1,523.853	1,668.44	678.016	818.356	815.436	1,991.02	889.883	703.62	1,369.192	1,810.024	1,629.242	1,483.429	1,700.709	1,814.156	1,656.047	1,382.37	1,765.698	1,676.468	1,583.517	1,068.24	1,140.561	1,346.614	1,088.849	558.597	917.333	681.18	705.275	384.991	626.322	552.479	726.196	449.314	498.305	377.808	851.224	598.285	734.889	666.109	450.519	274.84	240.469
Short Term Investments Numbers are in millions	69.454	69.503	68.911	66.388	66.182	65.719	66.127	65.555	65.507	65.092	64.647	65.749	65.403	66.629	66.317	66.316	65.673	66.003	65.197	63.488	62.962	65.138	63.124	63.622	63.19	58.537	61.383	61.097	65.863	67.133	67.864	63.423	61.534	61.708	61.003	60.586	61.418	66.372	60.193	80.502	73.436	56.992	44.117	33.364	32.663	37.93	46.902	38.739	27.151	51.183	54.233	52.921	52.578	43.331	65.711	234.59	84.152	0	0	0	0	10.664	0.185	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	2,134.33	3,009.976	3,038.307	3,010.556	2,977.646	3,168.738	3,035.599	3,136.936	3,043.423	3,152.23	3,152.762	3,149.775	3,252.91	4,249.856	3,509.449	1,479.956	1,629.774	1,799.559	1,347.964	982.857	1,551.945	1,841.549	1,706.811	1,499.359	1,608.785	1,750.355	1,303.578	702.716	1,624.409	1,686.215	603.118	487.835	1,585.387	1,730.149	739.018	878.942	876.854	2,057.393	950.077	784.122	1,442.628	1,867.016	1,673.359	1,516.793	1,733.372	1,852.086	1,702.949	1,421.108	1,792.849	1,727.651	1,637.75	1,121.161	1,193.139	1,389.946	1,154.56	793.187	1,001.485	681.18	705.275	384.991	626.322	563.143	726.382	449.314	498.305	377.808	851.224	598.285	734.889	666.109	450.519	274.84	240.469
Net Receivables Numbers are in millions	167.112	140.702	0	62.066	49.373	47.65	0	63.452	62.147	56.023	55.922	67.452	44.922	43.063	47.345	34.131	47.145	171.906	118.565	135.487	173.332	78.682	111.997	122.028	242.983	239.394	142.341	128.728	153.611	148.757	286.961	0	38.23	119.363	270.113	36.139	37.435	540.013	70.873	63.075	67.707	84.293	87.196	68.71	0	91.301	95.93	0	91.696	141.761	0	0	0	0	866.931	0	0	0	0	560.541	773.478	663.993	0	0	0	155.821	0	0	0	0	0	0	0
Inventory Numbers are in millions	208.579	249.98	325.807	279.613	287.812	284.486	368.672	330.53	323.84	318.077	347.976	284.898	341.78	292.464	356.153	218.437	214.971	194.34	227.667	172.633	207.009	177.316	178.141	160.887	212.267	161.438	151.88	148.537	165.94	161.621	164.47	151.884	162.467	180.149	178.36	169.925	186.559	195.809	209.644	194.449	226.749	220.066	219.784	200.503	244.112	301.125	283.849	264.076	228.46	225.646	197.414	180.937	191.536	212.972	210.124	190.556	182.207	241.414	170.208	176.181	157.251	142.654	119.032	103.234	64.92	87.663	60.934	62.902	72.141	82.127	90.063	49.451	55.907
Other Current Assets Numbers are in millions	157.218	121.157	290.457	228.237	225.014	303.46	321.762	298.122	329.669	205.39	302.481	334.913	342.74	267.82	695.348	85.655	292.189	765.185	512.025	212.785	187.733	199.749	281.202	247.564	191.604	179.728	571.638	1,020.786	163.048	141.968	1,279.487	1,029.682	352.92	347.835	1,084.225	608.053	1,828.564	150.471	1,425.209	1,457.723	1,096.308	621.103	830.474	808.919	767.773	850.425	797.664	719.907	755.028	714.827	289.026	563.567	617.992	742.668	593.522	558.234	549.807	522.949	512.38	368.229	558.105	480.335	362.795	203.761	161.928	288.211	208.944	104.877	139.202	192.316	248.82	162.133	147.217
Total Current Assets Numbers are in millions	2,667.24	3,521.815	3,654.572	3,595.022	3,539.844	3,756.685	3,726.033	3,765.589	3,696.933	3,731.72	3,803.219	3,769.586	3,937.43	4,810.14	4,560.95	1,974.262	2,136.935	2,232.565	2,206.22	1,976.009	2,051.832	2,297.296	2,206.094	2,029.839	2,169.507	2,330.915	2,260.531	2,000.767	2,195.991	2,195.882	2,234.406	2,010.77	2,139.003	2,279.401	2,271.716	2,366.156	2,891.977	2,943.686	2,584.93	2,499.369	2,765.685	2,792.478	2,723.618	2,526.215	2,745.257	2,961.432	2,784.462	2,405.091	2,776.337	2,668.124	2,655.454	1,865.665	2,002.667	2,345.586	1,958.205	1,541.977	1,733.499	1,445.544	1,387.862	929.401	1,341.678	1,186.133	1,208.209	756.31	725.152	679.251	1,121.102	766.065	946.233	940.551	789.402	486.425	443.593
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	2,279.127	2,380.321	2,492.769	2,615.031	2,715.567	2,841.956	2,951.945	3,090.377	3,151.612	3,158.374	3,267.465	3,374.494	3,512.448	2,940.942	1,948.653	1,595.981	1,689.23	989.553	964.921	966.823	985.283	998.133	1,021.31	1,011.449	1,016.992	1,042.348	988.051	1,071.14	1,073.938	1,221.55	1,218.244	1,193.264	1,204.918	988.446	1,217.861	1,234.654	1,040.987	1,053.707	1,075.007	1,055.846	1,067.27	1,078.999	1,089.62	1,095.866	1,092.561	1,098.038	1,108.718	1,120.434	1,140.025	1,152.869	1,147.713	1,172.116	1,202.287	1,214.583	1,218.802	1,218.101	1,233.83	1,244.221	1,265.282	1,131.242	1,133.374	1,142.648	955.532	962.78	971.78	875.271	494.718	494.832	493.436	501.483	249.638	253.78	258.257
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	56.249	57.362	58.163	59.356	60.643	61.831	63.074	63.565	64.794	66.101	66.989	68.361	55.911	57.06	57.066	42.338	43.276	44.183	43.314	44.219	45.134	46.058	46.156	44.832	45.639	46.023	45.979	46.41	47.316	47.937	47.949	48.657	49.1	49.941	49.418	50.225	51.039	51.868	51.307	52.071	54.141	54.75	55.112	55.964	56.375	57.211	58.148	53.773	54.451	54.81	55.607	56.428	57.154	57.36	58.246	59.053	59.417	60.198	60.752	61.399	62.17	62.943	62.628	63.313	64.098	64.902	64.162	64.894	62.59	63.187	63.008	63.568	64.738
Goodwill and Intangible Assets Numbers are in millions	56.249	57.362	58.163	59.356	60.643	61.831	63.074	63.565	64.794	66.101	66.989	68.361	55.911	57.06	57.066	42.338	43.276	44.183	43.314	44.219	45.134	46.058	46.156	44.832	45.639	46.023	45.979	46.41	47.316	47.937	47.949	48.657	49.1	49.941	49.418	50.225	51.039	51.868	51.307	52.071	54.141	54.75	55.112	55.964	56.375	57.211	58.148	53.773	54.451	54.81	55.607	56.428	57.154	57.36	58.246	59.053	59.417	60.198	60.752	61.399	62.17	62.943	62.628	63.313	64.098	64.902	64.162	64.894	62.59	63.187	63.008	63.568	64.738
Long Term Investments Numbers are in millions	982.219	966.71	948.176	940.385	2,339.544	2,346.495	954.817	954.531	940.573	1,023.276	958.133	958.983	989.799	988.201	1,011.278	384.817	359.95	339.538	318.763	280.187	278.718	259.152	237.06	236.48	239.062	243.927	244.568	247.734	219.343	217.281	146.496	153.199	154.273	152.928	53.774	53.701	57.415	51.052	57.666	35.868	46.672	25.349	37.24	45.876	45.199	37.656	28.071	36.311	-27.101	-51.133	-54.183	-52.871	-52.528	-43.281	-65.661	-234.54	-84.102	0	0	0	0	-10.011	1.845	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	610.281	628.95	661.197	652.644	662.635	692.024	699.847	720.603	722.495	0	166.082	151.354	138.987	134.084	133.563	116.988	94.628	40.901	95.969	97.482	98.096	97.205	105.716	113.792	111.425	112.889	94.391	93.756	78.568	97.955	107.147	106.408	118.449	123.798	123.59	118.653	112.176	105.225	112.859	104.702	101.888	97.167	91.936	90.486	87.661	82.684	70.551	68.529	82.578	87.45	74.966	64.915	72.181	66.542	56.592	50.024	42.333	38.036	30.043	25.887	18.401	15.007	5.03	4.763	3.502	3.422	1.474	1.291	1.426	1.371	1.348	1.997	1.92
Other Non-Current Assets Numbers are in millions	1,547.824	1,553.61	1,562.699	1,516.586	135.73	133.503	687.115	683.743	694.861	1,347.971	710.454	725.146	715.792	740.797	739.78	592.815	575.87	586	611.564	613.719	615.458	604.427	601.31	632.705	647.586	621.683	663.072	588.828	608.403	457.29	431.36	405.894	404.078	629.188	402.143	397.386	396.529	406.642	402.111	460.307	466.532	463.18	451.59	567.84	625.41	658.33	672.419	679.094	695.681	743.362	708.248	690.907	690.849	694.865	684.165	792.543	641.777	561.741	230.811	253.67	232.605	240.306	146.538	142.118	109.851	223.084	141.241	133.375	139.793	142.568	127.364	132.434	140.602
Total Non-Current Assets Numbers are in millions	5,475.7	5,586.953	5,723.003	5,784.001	5,914.119	6,075.809	5,356.796	5,512.82	5,574.334	5,595.721	5,169.123	5,278.338	5,412.937	4,861.085	3,890.34	2,732.939	2,762.953	2,000.176	2,034.531	2,002.429	2,022.689	2,004.976	2,011.552	2,039.257	2,060.703	2,066.869	2,036.06	2,047.868	2,027.567	2,042.012	1,951.197	1,907.422	1,930.818	1,944.301	1,846.785	1,854.619	1,658.147	1,668.494	1,698.95	1,708.794	1,736.502	1,719.444	1,725.497	1,856.032	1,907.206	1,933.918	1,937.908	1,958.142	1,945.634	1,987.359	1,932.351	1,931.495	1,969.943	1,990.069	1,952.144	1,885.182	1,893.255	1,904.196	1,586.888	1,472.198	1,446.55	1,450.893	1,171.573	1,172.975	1,149.231	1,166.679	701.594	694.392	697.245	708.609	441.358	451.779	465.517
Total Assets Numbers are in millions	8,142.94	9,108.768	9,377.575	9,379.024	9,453.963	9,832.493	9,082.83	9,278.409	9,271.267	9,327.441	8,972.342	9,047.924	9,350.367	9,671.225	8,451.29	4,707.201	4,899.888	4,232.741	4,240.751	3,978.439	4,074.521	4,302.272	4,217.646	4,069.096	4,230.21	4,397.785	4,296.591	4,048.635	4,223.558	4,237.895	4,185.603	3,918.192	4,069.821	4,223.703	4,118.501	4,220.775	4,550.124	4,612.18	4,283.88	4,208.163	4,502.187	4,511.923	4,449.114	4,382.247	4,652.464	4,895.35	4,722.37	4,363.233	4,721.97	4,655.482	4,587.805	3,797.16	3,972.61	4,335.655	3,910.349	3,427.159	3,626.754	3,349.74	2,974.75	2,401.599	2,788.228	2,637.025	2,379.781	1,929.284	1,874.383	1,845.93	1,822.696	1,460.457	1,643.478	1,649.16	1,230.76	938.204	909.109
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	481.187	665.244	119.486	542.94	461.468	660.794	651.999	747.18	618.266	607.187	638.148	660.007	637.985	712.171	639.009	369.314	472.498	426.652	482.669	387.632	1,002.302	1,203.639	1,072.035	967.462	1,074.421	1,187.764	1,189.854	1,055.341	1,150.827	1,222.153	1,191.379	1,068.537	1,169.181	1,319.601	1,287.119	1,401.29	1,536.933	1,704.646	1,448.452	1,427.636	1,575.655	1,778.523	1,739.698	1,868.568	1,958.438	2,110.619	2,201.165	1,990.267	2,310.215	2,270.255	2,170.489	1,561.229	1,723.532	2,051.187	1,765.733	1,377.072	1,581.88	1,667.873	1,534.565	1,071.769	1,385.057	1,282.438	1,073.958	868.716	787.415	1,069.793	773.915	516.675	652.132	687.323	662.815	413.195	464.335
Short Term Debt Numbers are in millions	620.879	1,242.46	1,152.572	1,105.775	903.226	1,479.679	500.357	500.357	500.407	898.621	500	500	300	100	43.142	43.142	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	24	0	10	10	10	5	12	15	15	15	35	52.858	165.515	10	30	0	0	0	0	0	40	40	0
Tax Payables Numbers are in millions	18.33	55.697	30.09	24.815	23.92	12.564	46.979	27.811	35.885	0	39.598	19.369	21.757	51.071	38.499	7.814	16.61	28.986	35.833	8.556	3.724	28.006	20.281	40.25	30.343	63.043	62.293	34.469	21.885	48.066	69.424	19.409	19.617	54.238	37.024	33.531	43.113	78.448	64.501	46.423	55.193	71.951	31.516	-84.402	-93.125	-28.91	-68.277	-117.324	-90.706	-30.516	-5.36	-95.05	-97.182	-4.318	-44.65	-93.744	-91.221	-48.016	5.167	-67.709	-64.024	-39.586	59.987	-3.695	-6.928	6.116	42.658	7.25	3.159	30.374	41.172	2.162	19.154
Deferred Revenue Numbers are in millions	0	0	326.079	932.24	706.739	755.994	1,114.137	1,063.754	837.929	0	879.106	0	0	-0	2,996.221	712.447	592.302	-407.613	0	-85.057	0	0	0	0	0	-15.055	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	156.389	0	84.759	162.205	143.925	82.069	85.405	245.783	119.51	51.161	58.653	70.741	145.218	87.718	137.462	0	0	0	0	0	114.378	116.871	0
Other Current Liabilities Numbers are in millions	1,189.91	1,251	1,375.776	259.292	750.38	197.11	661.798	362.471	630.982	1,218.415	671.299	1,489.409	1,560.241	3,239.46	227.638	353.667	167.186	2,318.244	974.733	867.944	282.368	246.059	260.124	246.338	258.907	335.21	284.448	293.062	327.321	298.522	285.053	227.027	225.382	241.535	228.179	228.695	351.323	256.299	283.563	279.569	341.438	206.238	312.5	266.947	390.587	480.938	347.484	283.431	324.754	232.014	290.407	257.177	246.459	243.048	209.59	207.216	208.83	369.309	125.732	130.133	152.51	119.954	98.045	102.291	144.39	158.514	109.533	61.655	106.488	99.585	117.744	136.874	119.12
Total Current Liabilities Numbers are in millions	2,310.306	3,214.402	3,004.003	2,865.061	2,845.733	3,106.142	2,659.386	2,701.574	2,623.468	2,724.223	2,728.151	2,668.785	2,519.983	4,102.702	3,944.509	1,319.817	1,248.595	1,397.291	1,493.235	1,264.132	1,288.395	1,477.704	1,352.441	1,254.05	1,363.671	1,586.017	1,536.595	1,382.871	1,500.033	1,568.741	1,545.856	1,314.973	1,414.181	1,615.373	1,552.322	1,663.517	1,931.369	2,039.393	1,796.516	1,753.627	1,972.286	2,056.712	2,083.713	2,051.113	2,255.901	2,556.472	2,480.373	2,156.374	2,544.264	2,471.753	2,479.536	1,723.357	1,882.809	2,299.917	1,940.672	1,495.545	1,711.49	2,004.167	1,680.464	1,149.192	1,508.542	1,415.665	1,397.505	977.311	954.878	913.195	926.106	585.58	761.779	817.282	861.731	592.231	602.61
Non-Current Liabilities:
Long Term Debt Numbers are in millions	1,291.237	1,369.154	1,831.706	1,991.297	2,051.774	2,165.948	1,847.609	1,974.729	2,039.061	2,029.018	2,123.252	2,216.212	2,320.313	1,795.99	828.959	645.443	914.877	2,039.08	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Non-Current Numbers are in millions	0	0	0	0	1,638.174	0.11	0	0.072	0	0	54.605	-53.636	-61.492	-57.118	-55.677	-36.838	-30.766	0.134	0.317	0	26.831	28.018	27.495	27.124	27.127	26.97	24.345	29.452	37.541	38.109	22.817	30.419	29.409	28.542	24.901	29.222	27.215	26.893	24.143	30.952	44.332	44.687	0	0	0	59.764	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4.015	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	413.908	430.942	457.492	477.728	489.278	520.61	546.246	576.291	586.125	0	-54.605	53.636	61.492	57.118	55.677	36.838	30.766	27.325	20.005	20.293	20.581	20.871	21.176	21.464	21.752	22.04	22.363	22.651	22.939	23.227	23.576	23.864	24.154	24.442	24.882	25.17	25.465	25.762	26.316	26.604	33.633	29.816	26.933	27.216	27.501	27.785	28.07	28.354	28.645	28.93	29.287	29.179	29.072	28.964	28.857	28.749	28.642	28.534	28.427	28.328	28.234	28.14	1.67	1.673	1.672	1.674	1.675	1.677	1.674	1.674	3.444	3.444	3.493
Other Non-Current Liabilities Numbers are in millions	9.277	9.277	0.959	1.303	1.303	1.303	1.393	1.635	1.635	582.485	0	0	0	0	0	0	0	-2,010.573	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	61.546	43.535	79.417	87.549	58.826	31.494	39.982	39.805	32.332	27.23	23.027	30.606	27.582	30.112	24.25	24.854	17.981	15.621	16.275	16.177	5.876	8.023	4.698	0	0	0	0	0	3.6	2.8	2.8
Total Non-Current Liabilities Numbers are in millions	1,714.423	1,809.373	2,290.157	2,470.328	2,542.355	2,687.971	2,395.248	2,552.727	2,626.821	2,611.503	2,177.857	2,269.848	2,381.805	1,853.109	884.636	682.281	945.643	27.458	20.322	20.293	47.413	48.889	48.671	48.588	48.879	49.01	46.707	52.103	60.479	61.336	46.393	54.283	53.563	52.983	49.783	54.392	52.68	52.654	50.459	57.557	77.966	74.503	61.546	70.751	79.417	87.549	58.826	59.848	68.627	68.735	61.619	56.409	52.099	59.571	56.439	58.861	52.892	53.388	46.408	43.949	44.509	44.317	7.546	9.696	6.37	5.689	1.675	1.677	1.674	1.674	7.044	6.244	6.293
Total Liabilities Numbers are in millions	4,024.728	5,023.776	5,294.16	5,335.39	5,388.088	5,794.113	5,054.634	5,254.3	5,250.289	5,335.726	4,906.008	4,938.633	4,901.788	5,955.811	4,829.145	2,002.098	2,194.238	1,424.749	1,513.557	1,284.425	1,335.808	1,526.593	1,401.111	1,302.638	1,412.55	1,635.027	1,583.302	1,434.974	1,560.512	1,630.076	1,592.249	1,369.256	1,467.744	1,668.357	1,602.106	1,717.909	1,984.049	2,092.048	1,846.975	1,811.184	2,050.252	2,131.215	2,145.259	2,121.864	2,335.317	2,644.021	2,539.199	2,216.222	2,612.891	2,540.488	2,541.155	1,779.766	1,934.908	2,359.488	1,997.111	1,554.406	1,764.381	2,057.554	1,726.872	1,193.141	1,553.051	1,459.982	1,405.051	987.007	961.248	918.884	927.781	587.257	763.453	818.957	868.775	598.475	608.903
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.037	1.037	1.037	1.037	1.037	1.038	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	704.039	704.039	704.039	704.039	704.039	704.039	704.039	704.039	704.039	704.039	704.039	704.039	704.039	617.619	617.619	342.423	342.423	342.423	342.423	342.423	342.423	342.423	342.423	342.423	342.423	342.423	342.423	342.423	342.423	342.423	342.423	342.423	342.423	342.423	342.423	342.423	342.423	342.423	342.423	342.423	342.423	342.423	342.423	342.423	342.423	342.423	342.423	342.423	342.423	342.423	342.423	342.423	285.352	285.352	285.352	285.352	190.235	168.883	168.883	168.883	168.883	168.883	160	160	160	160	160	160	160	160	120	120	120
Retained Earnings Numbers are in millions	1,138.1	1,119.373	1,123.871	1,096.753	1,119.674	1,098.929	1,096.045	1,092.24	1,100.124	1,463.15	1,140.826	1,182.385	1,532.211	1,503.243	1,414.971	1,102.122	1,111.16	1,223.894	1,173.562	1,141.832	1,186.424	1,222.525	1,264.938	1,216.506	1,270.575	1,220.268	1,180.712	1,144.534	1,200.224	1,145.908	1,114.732	1,071.971	1,133.263	1,084.698	1,049.761	1,025.544	1,097.45	1,053.937	976.25	938.43	999.609	933.375	861.182	820.236	883.347	821.171	756.134	719.722	679.188	687.759	630.992	601.629	624.002	568.61	512.789	476.478	476.764	416.803	377.032	344.789	375.152	322.749	271.357	242.721	216.191	226.784	196.144	177.195	187.619	143.95	128.833	108.891	78.035
Accumulated Other Comprehensive Income/Loss Numbers are in millions	0	0	0	515.421	2,226.781	507.83	2,213.185	501.333	2,202.257	59.292	2,201.035	489.982	2,191.817	475.102	1,570.225	326.779	1,231.853	18.808	-1.037	-1.037	-1.037	-1.037	-1.037	-1.038	0	0	0	0	0	0	0	0	-0	-0	0	0	0	0	0	-0	0	0	0	0	0	0	-0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	2,261.338	2,247.139	2,241.185	2,227.376	0	2,219.786	0	2,213.289	0	1,745.985	0	2,201.937	0	1,098.632	0	914.052	0	914.052	1,191.761	1,191.425	1,190.387	1,191.425	1,191.918	1,190.281	1,186.545	1,182.157	1,173.592	1,162.636	1,158.154	1,158.154	1,159.836	1,155.837	1,148.218	1,148.218	1,141.08	1,153.076	1,142.047	1,137.975	1,131.28	1,127.403	1,116.836	1,110.626	927.581	927.581	1,095.659	1,090.157	1,084.348	1,080.237	1,075.707	1,069.914	1,062.598	1,063.896	1,115.419	1,110.413	1,103.901	1,099.572	1,187.6	699.935	695.19	690.667	685.959	680.921	539.318	534.019	531.407	524.582	527.72	525.532	520.889	516.075	104.221	102	96.258
Total Shareholders Equity Numbers are in millions	4,103.477	4,070.551	4,069.095	4,028.168	4,050.494	4,022.754	4,013.269	4,009.568	4,006.42	3,972.466	4,045.9	4,088.361	4,428.066	3,694.596	3,602.815	2,685.375	2,685.436	2,787.781	2,707.745	2,674.642	2,719.234	2,755.335	2,798.242	2,748.172	2,799.542	2,744.847	2,696.726	2,649.593	2,700.801	2,646.484	2,616.991	2,570.231	2,623.903	2,575.338	2,533.264	2,521.043	2,581.919	2,534.334	2,449.952	2,408.256	2,458.868	2,386.423	2,312.208	2,266.78	2,321.429	2,253.75	2,182.904	2,142.381	2,097.317	2,100.095	2,036.012	2,007.947	2,024.773	1,964.376	1,902.042	1,861.402	1,854.599	1,285.621	1,241.105	1,204.339	1,229.994	1,172.553	970.675	936.74	907.598	915.158	883.865	862.727	868.508	820.025	353.054	330.891	292.995
Total Equity Numbers are in millions	4,118.212	4,084.992	4,083.415	4,043.634	4,065.875	4,038.381	4,028.195	4,024.108	4,020.978	3,991.715	4,066.334	4,109.291	4,448.579	3,715.414	3,622.145	2,705.103	2,705.65	2,807.991	2,727.194	2,694.013	2,738.714	2,775.679	2,816.534	2,766.459	2,817.661	2,762.757	2,713.289	2,613.661	2,663.045	2,607.818	2,593.354	2,548.936	2,602.078	2,555.346	2,516.396	2,502.866	2,566.075	2,520.132	2,436.905	2,396.979	2,451.936	2,380.708	2,303.855	2,260.383	2,317.146	2,251.329	2,183.171	2,147.011	2,109.079	2,114.995	2,046.65	2,017.394	2,037.703	1,976.166	1,913.238	1,872.753	1,862.373	1,292.186	1,247.878	1,208.458	1,235.177	1,177.043	974.73	942.278	913.135	927.046	894.916	873.2	880.025	830.204	361.986	339.729	300.207
Total Liabilities & Shareholders Equity Numbers are in millions	8,142.94	9,108.768	9,377.575	9,379.024	9,453.963	9,832.493	9,082.83	9,278.409	9,271.267	9,327.441	8,972.342	9,047.924	9,350.367	9,671.225	8,451.29	4,707.201	4,899.888	4,232.741	4,240.751	3,978.439	4,074.521	4,302.272	4,217.646	4,069.096	4,230.21	4,397.785	4,296.591	4,048.635	4,223.558	4,237.895	4,185.603	3,918.192	4,069.821	4,223.703	4,118.501	4,220.775	4,550.124	4,612.18	4,283.88	4,208.163	4,502.187	4,511.923	4,449.114	4,382.247	4,652.464	4,895.35	4,722.37	4,363.233	4,721.97	4,655.482	4,587.805	3,797.16	3,972.61	4,335.655	3,910.349	3,427.159	3,626.754	3,349.74	2,974.75	2,401.599	2,788.228	2,637.025	2,379.781	1,929.284	1,874.383	1,845.93	1,822.696	1,460.457	1,643.478	1,649.16	1,230.76	938.204	909.109

Guangzhou Grandbuy Co., Ltd.

SZSE:002187.SZ Add to watchlist

SZSE:002187.SZ