Tianshui Huatian Technology Co., Ltd.
SZSE:002185.SZ
8.79 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 5,468.992 | 5,248.883 | 7,133.005 | 2,906.959 | 2,128.279 | 3,097 | 932.084 | 1,195.155 | 2,122.398 | 446.567 | 473.872 | 312.351 | 331.606 | 364.453 | 343.545 | 370.517 | 516.406 | 120.171 | 47.247 | 40.821 |
Short Term Investments
| 876.464 | 298.947 | -168.666 | -25.042 | -15.525 | -12.987 | -10.213 | -5.229 | -7.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6,345.456 | 5,547.83 | 7,133.005 | 2,906.959 | 2,128.279 | 3,097 | 932.084 | 1,195.155 | 2,122.398 | 446.567 | 473.872 | 312.351 | 331.606 | 364.453 | 343.545 | 370.517 | 516.406 | 120.171 | 47.247 | 40.821 |
Net Receivables
| 2,605.583 | 2,002.912 | 2,047.063 | 1,686.866 | 1,517.356 | 1,194.87 | 1,131.184 | 945.26 | 938.342 | 858.66 | 664.331 | 416.347 | 428.756 | 301.132 | 254.365 | 156.517 | 148.113 | 96.641 | 73.182 | 45.959 |
Inventory
| 2,126.493 | 2,253.772 | 2,173.98 | 1,367.154 | 1,072.681 | 1,134.577 | 1,427.53 | 854.702 | 528.683 | 333.337 | 283.434 | 186.001 | 132.025 | 121.309 | 94.067 | 63.149 | 64.583 | 62.904 | 27.618 | 13.048 |
Other Current Assets
| 65.558 | 96.595 | 98.112 | 133.262 | 103.287 | 152.615 | 92.35 | 174.341 | 165 | -17.344 | -6.877 | -13.533 | -13.049 | -6.212 | -13.248 | -0.622 | -1.384 | -0.651 | -0.092 | -0.217 |
Total Current Assets
| 11,143.089 | 9,901.109 | 11,452.159 | 6,094.241 | 4,821.603 | 5,579.062 | 3,583.148 | 3,169.457 | 3,754.424 | 1,621.22 | 1,414.76 | 901.166 | 879.337 | 780.682 | 678.729 | 589.559 | 727.718 | 279.065 | 147.955 | 99.611 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 19,906.151 | 18,411.686 | 15,902.336 | 10,929.175 | 9,251.895 | 6,080.177 | 5,004.943 | 3,846.607 | 3,014.046 | 2,283.342 | 1,888.949 | 1,288.521 | 1,080.028 | 841.866 | 574.466 | 510.357 | 434.02 | 333.757 | 255.826 | 191.769 |
Goodwill
| 729.211 | 753.883 | 729.944 | 772.678 | 811.215 | 18.568 | 18.568 | 22.937 | 26.336 | 11.72 | 11.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 484.945 | 420.711 | 445.752 | 490.834 | 431.364 | 177.411 | 163.384 | 179.212 | 184.59 | 160.66 | 162.137 | 93.995 | 93.684 | 94.752 | 49.108 | 48.347 | 21.075 | 15.748 | 16.067 | 15.78 |
Goodwill and Intangible Assets
| 1,214.155 | 1,174.594 | 1,175.695 | 1,263.512 | 1,242.579 | 195.979 | 181.952 | 202.148 | 210.926 | 172.38 | 173.857 | 93.995 | 93.684 | 94.752 | 49.108 | 48.347 | 21.075 | 15.748 | 16.067 | 15.78 |
Long Term Investments
| 972.878 | 328.129 | 733.761 | 412.704 | 318.31 | 135.951 | 98.323 | 70.451 | 48.203 | 35.739 | 38.014 | 248.137 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Tax Assets
| 370.082 | 266.37 | 209.787 | 218.362 | 188.586 | 59.067 | 43.691 | 40.695 | 42.154 | 44.79 | 42.44 | 23.05 | 22.796 | 18.099 | 9.211 | 4.055 | 3.011 | 6.029 | 0.632 | 0 |
Other Non-Current Assets
| 145.465 | 889.543 | 500.613 | 391.129 | 221.997 | 392.447 | 454.388 | 347.886 | -1.039 | 0.581 | 0.989 | 0.57 | 231.186 | 6.107 | 0 | 0.292 | 0.196 | 0 | 0 | 0 |
Total Non-Current Assets
| 22,608.732 | 21,070.323 | 18,522.192 | 13,214.881 | 11,223.366 | 6,863.62 | 5,783.296 | 4,507.787 | 3,314.29 | 2,536.832 | 2,144.249 | 1,654.273 | 1,427.693 | 960.823 | 632.785 | 563.051 | 458.302 | 355.535 | 272.525 | 207.55 |
Total Assets
| 33,751.82 | 30,971.432 | 29,974.352 | 19,309.122 | 16,044.969 | 12,442.682 | 9,366.444 | 7,677.244 | 7,068.713 | 4,158.052 | 3,559.01 | 2,555.44 | 2,307.03 | 1,741.505 | 1,311.515 | 1,152.61 | 1,186.02 | 634.6 | 420.48 | 307.16 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 2,813.872 | 2,769.624 | 3,841.098 | 2,148.766 | 1,689.559 | 1,544 | 1,682.476 | 1,150.981 | 770.811 | 551.666 | 440.183 | 363.583 | 317.896 | 277.755 | 206.193 | 119.57 | 199.597 | 198.49 | 108.228 | 66.908 |
Short Term Debt
| 5,840.895 | 4,337.163 | 3,136.701 | 2,175.361 | 1,790.859 | 2,493.449 | 633.357 | 348.152 | 326.314 | 512.146 | 167.493 | 380.502 | 141.708 | 196.623 | 110 | 124 | 76 | 53 | 51.5 | 54 |
Tax Payables
| 27.244 | 50.809 | 64.888 | 31.708 | 47.6 | 7.456 | 40.338 | 19.491 | -45.528 | -32.543 | -63.19 | -38.053 | -31.624 | -12.724 | 6.064 | 2.514 | 4.808 | 1.932 | 0.908 | -0.226 |
Deferred Revenue
| 145.637 | 213.322 | 1,119.044 | 614.905 | 497.433 | 7.456 | 366.093 | 311.796 | 131.105 | 200.469 | 122.422 | 0.393 | 3.222 | 32.424 | 28.871 | 23.009 | 25.448 | 15.941 | 8.138 | 2.027 |
Other Current Liabilities
| 811.329 | 830.91 | 78.015 | 73.848 | 80.669 | 375.227 | 23.764 | 17.84 | 24.154 | 18.24 | 16.537 | 19.418 | 13.473 | 5.866 | 3.087 | 1.942 | 2.194 | 0.339 | 1.999 | 0.178 |
Total Current Liabilities
| 9,611.734 | 8,151.019 | 8,174.858 | 5,012.88 | 4,058.52 | 4,420.132 | 2,705.689 | 1,828.769 | 1,252.384 | 1,282.521 | 746.635 | 763.895 | 476.299 | 512.668 | 348.15 | 268.522 | 303.24 | 267.77 | 169.865 | 123.113 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 4,030.22 | 2,797.605 | 3,172.883 | 2,052.117 | 1,505.757 | 1,373.78 | 408.775 | 76.255 | 357.464 | 156.989 | 675.475 | 158 | 276 | 125 | 10 | 25 | 50 | 51 | 20 | 37 |
Deferred Revenue Non-Current
| 492.346 | 477.492 | 337.305 | 279.769 | 260.271 | 207.587 | 188.483 | 183.231 | 146.195 | 191.766 | 0 | 0 | 0 | 0 | 0 | 17.09 | 11.727 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 358.126 | 330.438 | 300.373 | 299.811 | 254.408 | 6.001 | 9.519 | 17.813 | 22.549 | 1.907 | 18.11 | 0 | 0 | 0 | 0 | -25 | -20 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -356.979 | 16.46 | 24.68 | 38.798 | 47.018 | 60.254 | 58.438 | 65.78 | 3.899 | 0 | 145.803 | 100.9 | 106.224 | 85.626 | 33.868 | 25 | 50 | 36.46 | 46.32 | 13 |
Total Non-Current Liabilities
| 4,523.714 | 3,621.996 | 3,835.242 | 2,670.495 | 2,067.454 | 1,647.622 | 665.215 | 343.078 | 530.107 | 350.662 | 839.389 | 258.9 | 382.224 | 210.626 | 43.868 | 42.09 | 91.727 | 87.46 | 66.32 | 50 |
Total Liabilities
| 14,135.447 | 11,773.015 | 12,010.1 | 7,683.376 | 6,125.974 | 6,067.754 | 3,370.904 | 2,171.847 | 1,782.491 | 1,633.183 | 1,586.024 | 1,022.796 | 858.523 | 723.294 | 392.018 | 310.611 | 394.967 | 355.23 | 236.185 | 173.113 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,204.485 | 3,204.485 | 3,204.485 | 2,740.004 | 2,740.004 | 2,131.113 | 2,131.113 | 1,065.556 | 819.659 | 697.035 | 649.808 | 649.808 | 406.13 | 373.23 | 287.1 | 261 | 174 | 130 | 110 | 110 |
Retained Earnings
| 5,194.484 | 5,063.939 | 4,477.611 | 3,178.074 | 2,557.4 | 2,203.26 | 1,891.243 | 1,482.487 | 1,170.432 | 917.681 | 673.021 | 522.116 | 451.027 | 380.602 | 294.58 | 225.091 | 163.252 | 103.333 | 47.876 | 20.44 |
Accumulated Other Comprehensive Income/Loss
| 291.14 | 340.085 | 232.527 | 287.655 | 328.426 | 263.706 | 213.965 | 183.842 | 149.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,159.875 | 7,180.591 | 7,134.824 | 2,300.899 | 2,142.278 | 1,096.478 | 1,110.64 | 2,176.196 | 2,509.491 | 792.539 | 452.856 | 351.709 | 586.054 | 259.905 | 334.168 | 352.688 | 451.747 | 46.037 | 26.419 | 3.607 |
Total Shareholders Equity
| 15,849.984 | 15,789.099 | 15,049.447 | 8,506.632 | 7,768.108 | 5,694.557 | 5,346.96 | 4,908.082 | 4,648.763 | 2,407.254 | 1,775.686 | 1,523.633 | 1,443.211 | 1,013.737 | 915.848 | 838.78 | 788.999 | 279.37 | 184.295 | 134.047 |
Total Equity
| 19,124.027 | 19,198.417 | 17,964.252 | 11,625.747 | 9,918.995 | 6,374.929 | 5,995.541 | 5,505.397 | 5,286.222 | 2,524.869 | 1,972.985 | 1,532.644 | 1,448.507 | 1,018.211 | 919.497 | 841.999 | 791.053 | 279.37 | 184.295 | 134.047 |
Total Liabilities & Shareholders Equity
| 33,751.82 | 30,971.432 | 29,974.352 | 19,309.122 | 16,044.969 | 12,442.682 | 9,366.444 | 7,677.244 | 7,068.713 | 4,158.052 | 3,559.01 | 2,555.44 | 2,307.03 | 1,741.505 | 1,311.515 | 1,152.61 | 1,186.02 | 634.6 | 420.48 | 307.16 |