Shanghai Hi-Tech Control System Co., Ltd
SZSE:002184.SZ
14.12 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,551.715 | 2,705.644 | 2,490.952 | 2,265.535 | 2,058.412 | 1,690.512 | 2,050.774 | 1,748.308 | 1,741.984 | 1,544.092 | 1,431.469 | 1,269.255 | 1,331.031 | 1,372.699 | 1,153.227 | 1,083.932 | 949.81 | 757.05 | 645.942 | 513.814 |
Cost of Revenue
| 2,938.123 | 2,203.829 | 1,996.554 | 1,814.505 | 1,662.276 | 1,365.338 | 1,634.442 | 1,371.025 | 1,328.238 | 1,224.993 | 1,173.92 | 1,056.017 | 1,095.269 | 1,145.109 | 955.415 | 895.393 | 790.914 | 623.258 | 539.778 | 424.655 |
Gross Profit
| 613.592 | 501.816 | 494.398 | 451.03 | 396.136 | 325.175 | 416.331 | 377.283 | 413.746 | 319.099 | 257.549 | 213.238 | 235.761 | 227.59 | 197.812 | 188.538 | 158.896 | 133.792 | 106.164 | 89.16 |
Gross Profit Ratio
| 0.173 | 0.185 | 0.198 | 0.199 | 0.192 | 0.192 | 0.203 | 0.216 | 0.238 | 0.207 | 0.18 | 0.168 | 0.177 | 0.166 | 0.172 | 0.174 | 0.167 | 0.177 | 0.164 | 0.174 |
Reseach & Development Expenses
| 103.033 | 72.182 | 60.774 | 69.996 | 65.87 | 89.187 | 85.502 | 86.91 | 71.512 | 48.32 | 39.212 | 38.792 | 32.181 | 30.183 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 37.622 | 29.304 | 27.749 | 22.92 | 28.543 | 34.239 | 27.2 | 41.744 | 44.041 | 35.197 | 22.331 | 23.914 | 22.451 | 23.165 | 82.25 | 70.362 | 34.179 | 37.195 | 28.518 | 25.727 |
Selling & Marketing Expenses
| 170.461 | 143.338 | 140.249 | 118.386 | 138.016 | 158.269 | 121.23 | 116.166 | 97.005 | 89.974 | 77.226 | 75.639 | 81.084 | 77.947 | 59.14 | 54.14 | 40.919 | 31.82 | 25.306 | 19.343 |
SG&A
| 208.083 | 172.642 | 167.998 | 141.307 | 166.559 | 192.509 | 148.43 | 157.91 | 141.045 | 125.17 | 99.557 | 99.553 | 103.536 | 101.112 | 141.39 | 124.503 | 75.098 | 69.014 | 53.824 | 45.071 |
Other Expenses
| 1.128 | 58.251 | 57.663 | 59.094 | 68.082 | 0.042 | 15.47 | 33.253 | 29.764 | 25.122 | 11.002 | 17.573 | 6.016 | 13.419 | 7.806 | 0.889 | 0.485 | -0.037 | -0.005 | 0.271 |
Operating Expenses
| 391.136 | 303.075 | 286.435 | 270.397 | 300.511 | 358.939 | 326.464 | 320.453 | 290.586 | 237.945 | 201.598 | 197.173 | 192.247 | 181.524 | 144.973 | 127.484 | 88.432 | 71.138 | 55.36 | 46.165 |
Operating Income
| 179.391 | 180.321 | 203.319 | 191.615 | 97.856 | -146.997 | 32.631 | 0.588 | 71.101 | 51.862 | 33.96 | -11.076 | 31.021 | 33.527 | 46.953 | 58.921 | 60.394 | 57.439 | 46.295 | 39.767 |
Operating Income Ratio
| 0.051 | 0.067 | 0.082 | 0.085 | 0.048 | -0.087 | 0.016 | 0 | 0.041 | 0.034 | 0.024 | -0.009 | 0.023 | 0.024 | 0.041 | 0.054 | 0.064 | 0.076 | 0.072 | 0.077 |
Total Other Income Expenses Net
| 1.128 | 5.896 | 1.755 | 0.64 | -0.074 | -113.191 | -41.767 | -23.215 | -22.45 | -4.724 | -11.015 | -9.656 | -6.538 | 0.472 | 1.877 | -1.27 | -9.588 | -5.253 | -4.517 | -2.973 |
Income Before Tax
| 180.519 | 186.217 | 205.073 | 192.256 | 97.783 | -146.955 | 48.1 | 33.614 | 100.71 | 76.43 | 44.937 | 6.409 | 36.976 | 46.537 | 54.715 | 59.785 | 60.877 | 57.401 | 46.287 | 40.021 |
Income Before Tax Ratio
| 0.051 | 0.069 | 0.082 | 0.085 | 0.048 | -0.087 | 0.023 | 0.019 | 0.058 | 0.049 | 0.031 | 0.005 | 0.028 | 0.034 | 0.047 | 0.055 | 0.064 | 0.076 | 0.072 | 0.078 |
Income Tax Expense
| 28.299 | 20.463 | 35.037 | 33.735 | 32.659 | 15.229 | 14.152 | 6.075 | 11.562 | 10.963 | 7.458 | 2.66 | 11.137 | 11.265 | 7.625 | 7.705 | 8.632 | 9.702 | 5.94 | 5.297 |
Net Income
| 117.305 | 141.672 | 134.363 | 127.015 | 52.44 | -159.556 | 14.529 | 13.427 | 77.86 | 55.438 | 30.927 | 2.201 | 20.476 | 30.071 | 41.366 | 54.324 | 52.017 | 47.334 | 37.395 | 31.644 |
Net Income Ratio
| 0.033 | 0.052 | 0.054 | 0.056 | 0.025 | -0.094 | 0.007 | 0.008 | 0.045 | 0.036 | 0.022 | 0.002 | 0.015 | 0.022 | 0.036 | 0.05 | 0.055 | 0.063 | 0.058 | 0.062 |
EPS
| 0.33 | 0.4 | 0.38 | 0.36 | 0.15 | -0.45 | 0.041 | 0.04 | 0.24 | 0.17 | 0.096 | 0.007 | 0.063 | 0.093 | 0.13 | 0.15 | 0.21 | 0.2 | 0.16 | 0.2 |
EPS Diluted
| 0.33 | 0.4 | 0.38 | 0.36 | 0.15 | -0.45 | 0.041 | 0.04 | 0.24 | 0.17 | 0.096 | 0.007 | 0.063 | 0.093 | 0.13 | 0.15 | 0.21 | 0.2 | 0.16 | 0.2 |
EBITDA
| 287.062 | 240.506 | 244.546 | 220.635 | 137.938 | 17.209 | 136.701 | 126.989 | 192.051 | 139.124 | 92.194 | 51.592 | 67.391 | 72.805 | 68.004 | 74.975 | 75.493 | 68.697 | 56.374 | 44.385 |
EBITDA Ratio
| 0.081 | 0.089 | 0.098 | 0.097 | 0.067 | 0.01 | 0.067 | 0.073 | 0.11 | 0.09 | 0.064 | 0.041 | 0.051 | 0.053 | 0.059 | 0.069 | 0.079 | 0.091 | 0.087 | 0.086 |