Guangdong Guangzhou Daily Media Co., Ltd.

SZSE:002181.SZ

4.41 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Operating Activities:
Net Income 8.29444.42389.811313.72383.42550.45868.652186.306-54.058-448.719309.14275.33110.80116.567-93.5520.66861.31868.96360.72862.99257.05142.35864.0216.959
Depreciation & Amortization 58.83554.21450.42341.90248.77174.69486.84777.90590.27275.72986.93595.37222.56829.52933.40838.30929.9260020.30818.29218.62918.581.171
Deferred Income Tax -12.8330.5650.247-0.7240.074-0.01314.616-2.426-1.458000000000000000
Stock Based Compensation 000000000000000000000000
Change In Working Capital -20.623-603.662-572.355-52.606-19.81675.06584.477115.72973.19643.31-127.559-27.745-37.20628.82-22.314-99.8253.82900-15.96940.564-26.003-5.1848.388
Accounts Receivables -18.705-578.195-611.559-168.65941.516100.75370.047-27.48462.993-19.398-89.2849.476000000000000
Inventory 3.319-7.10615.3830.85935.639-22.793-24.65920.235.70233.705-0.372-14.674-9.0581.05310.933-26.681-6.066006.173-11.6252.049-6.127-2.039
Accounts Payables 7.595-18.92623.57685.918-97.044-2.88224.474125.4086.564000000000000000
Other Working Capital -12.8330.5650.247-0.7240.07497.859109.13695.49967.4949.606-127.187-13.071-28.14927.767-33.247-73.1449.89500-22.14252.189-28.0520.94410.428
Other Non Cash Items -52.397-22.871-51.694-216.606-99.404-177.528-256.451-30.064-30.171526.438-32.012-39.116-4.8786.98108.22237.851-38.036-68.963-60.728-4.989-3.0612.113-6.365-8.744
Operating Cash Flow -5.892-527.895-483.81586.41312.97622.689-16.475349.87679.238196.758236.504303.841-8.71581.89725.764-22.99757.0360062.341112.84747.09771.0527.774
Investing Activities:
Investments In Property Plant And Equipment -80.992-65.317-252.859-109.044-137.479-50.093-66.134-45.368-758.283-61.54-98.914-8.367-119.814-12.109-16.277-42.085-147.995-99.609-226.095-56.144-6.11-1.934-1.776-0.482
Acquisitions Net 041.8283.73822.279138.2240-0197.098-8.867-54.77799.3838.518119.82000147.99500-4.1540000
Purchases Of Investments -713.5-711-1,294-3,502.1-3,491.2-3,376.075-3,244.5-2,272.2-3,402.95-1,125.014-224.5-412.602-10.619000-320.85900-2.250000
Sales Maturities Of Investments 1,275.2991,347.6991,889.3972,785.9674,032.1143,320.6193,037.0971,839.3843,398.482559.812370.166493.5242.4819.25636.7111.004338.70729.5036.58856.27910.2014.97112.27137.977
Other Investing Activites 8.72412.9633.477160.19-137.47912.7297.593-45.3682.5172.376-98.914-8.367-119.8141.226-20.2420.006-147.995-99.609-226.095-56.1442.2700.00111.864
Investing Cash Flow 489.531626.172349.753-642.708404.18-92.819-265.945-326.453-769.101-679.14347.22172.707-127.9478.3730.192-41.075-130.147-70.106-219.507-62.4136.3623.03810.49649.359
Financing Activities:
Debt Repayment -100-66.41-221.498-66.927-173.4060-0.467-114.396-34.32-60.78400000-71.54-150-157.670-3000-7.150
Common Stock Issued 000000000000000000000000
Common Stock Repurchased 000000000000000000000000
Dividends Paid -31.349-55.667-69.617-91.656-13.933-8.1310-1.381-25.376-110.988-69.2-5.555-10.536-6.649-9.825-25.284-19.095-14.627-5.612-4.156-3.442-3.8490-0.62
Other Financing Activities -12.592119.182431.393132.251346.8120.81.059119.4492146.50-9.94200078.94606.3315077.67650003
Financing Cash Flow -145.711-22.077123.617-35.575156.268-7.3310.5923.671-38.696-125.272-69.2-15.496-10.536-6.649-9.825-17.884437.235-22.29772.05830.844-3.442-3.849-7.152.38
Other Information:
Effect Of Forex Changes On Cash 00000-0.123-0.4140.4580.387-0.0210000-0-0.0160.895009.445-0000
Net Change In Cash 337.92976.2-10.445-591.87573.425-77.584-282.24227.552-728.173-607.679214.525361.051-147.19983.6216.132-81.971365.02-46.993-68.74240.217115.76846.28674.39759.513
Cash At End Of Period 583.923245.994169.794180.239772.11198.685276.27558.511530.9591,259.1331,866.8121,652.287438.128585.327501.707485.575567.546201.572248.565317.308296.536180.768134.48360.085