Guangdong Guangzhou Daily Media Co., Ltd.
SZSE:002181.SZ
4.41 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| 8.294 | 44.423 | 89.811 | 313.723 | 83.425 | 50.458 | 68.652 | 186.306 | -54.058 | -448.719 | 309.14 | 275.331 | 10.801 | 16.567 | -93.552 | 0.668 | 61.318 | 68.963 | 60.728 | 62.992 | 57.051 | 42.358 | 64.021 | 6.959 |
Depreciation & Amortization
| 58.835 | 54.214 | 50.423 | 41.902 | 48.771 | 74.694 | 86.847 | 77.905 | 90.272 | 75.729 | 86.935 | 95.372 | 22.568 | 29.529 | 33.408 | 38.309 | 29.926 | 0 | 0 | 20.308 | 18.292 | 18.629 | 18.58 | 1.171 |
Deferred Income Tax
| -12.833 | 0.565 | 0.247 | -0.724 | 0.074 | -0.013 | 14.616 | -2.426 | -1.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -20.623 | -603.662 | -572.355 | -52.606 | -19.816 | 75.065 | 84.477 | 115.729 | 73.196 | 43.31 | -127.559 | -27.745 | -37.206 | 28.82 | -22.314 | -99.825 | 3.829 | 0 | 0 | -15.969 | 40.564 | -26.003 | -5.184 | 8.388 |
Accounts Receivables
| -18.705 | -578.195 | -611.559 | -168.659 | 41.516 | 100.753 | 70.047 | -27.484 | 62.993 | -19.398 | -89.284 | 9.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 3.319 | -7.106 | 15.38 | 30.859 | 35.639 | -22.793 | -24.659 | 20.23 | 5.702 | 33.705 | -0.372 | -14.674 | -9.058 | 1.053 | 10.933 | -26.681 | -6.066 | 0 | 0 | 6.173 | -11.625 | 2.049 | -6.127 | -2.039 |
Accounts Payables
| 7.595 | -18.926 | 23.576 | 85.918 | -97.044 | -2.882 | 24.474 | 125.408 | 6.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -12.833 | 0.565 | 0.247 | -0.724 | 0.074 | 97.859 | 109.136 | 95.499 | 67.494 | 9.606 | -127.187 | -13.071 | -28.149 | 27.767 | -33.247 | -73.144 | 9.895 | 0 | 0 | -22.142 | 52.189 | -28.052 | 0.944 | 10.428 |
Other Non Cash Items
| -52.397 | -22.871 | -51.694 | -216.606 | -99.404 | -177.528 | -256.451 | -30.064 | -30.171 | 526.438 | -32.012 | -39.116 | -4.878 | 6.98 | 108.222 | 37.851 | -38.036 | -68.963 | -60.728 | -4.989 | -3.06 | 12.113 | -6.365 | -8.744 |
Operating Cash Flow
| -5.892 | -527.895 | -483.815 | 86.413 | 12.976 | 22.689 | -16.475 | 349.876 | 79.238 | 196.758 | 236.504 | 303.841 | -8.715 | 81.897 | 25.764 | -22.997 | 57.036 | 0 | 0 | 62.341 | 112.847 | 47.097 | 71.052 | 7.774 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -80.992 | -65.317 | -252.859 | -109.044 | -137.479 | -50.093 | -66.134 | -45.368 | -758.283 | -61.54 | -98.914 | -8.367 | -119.814 | -12.109 | -16.277 | -42.085 | -147.995 | -99.609 | -226.095 | -56.144 | -6.11 | -1.934 | -1.776 | -0.482 |
Acquisitions Net
| 0 | 41.828 | 3.738 | 22.279 | 138.224 | 0 | -0 | 197.098 | -8.867 | -54.777 | 99.383 | 8.518 | 119.82 | 0 | 0 | 0 | 147.995 | 0 | 0 | -4.154 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -713.5 | -711 | -1,294 | -3,502.1 | -3,491.2 | -3,376.075 | -3,244.5 | -2,272.2 | -3,402.95 | -1,125.014 | -224.5 | -412.602 | -10.619 | 0 | 0 | 0 | -320.859 | 0 | 0 | -2.25 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1,275.299 | 1,347.699 | 1,889.397 | 2,785.967 | 4,032.114 | 3,320.619 | 3,037.097 | 1,839.384 | 3,398.482 | 559.812 | 370.166 | 493.524 | 2.48 | 19.256 | 36.711 | 1.004 | 338.707 | 29.503 | 6.588 | 56.279 | 10.201 | 4.971 | 12.271 | 37.977 |
Other Investing Activites
| 8.724 | 12.963 | 3.477 | 160.19 | -137.479 | 12.729 | 7.593 | -45.368 | 2.517 | 2.376 | -98.914 | -8.367 | -119.814 | 1.226 | -20.242 | 0.006 | -147.995 | -99.609 | -226.095 | -56.144 | 2.27 | 0 | 0.001 | 11.864 |
Investing Cash Flow
| 489.531 | 626.172 | 349.753 | -642.708 | 404.18 | -92.819 | -265.945 | -326.453 | -769.101 | -679.143 | 47.221 | 72.707 | -127.947 | 8.373 | 0.192 | -41.075 | -130.147 | -70.106 | -219.507 | -62.413 | 6.362 | 3.038 | 10.496 | 49.359 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| -100 | -66.41 | -221.498 | -66.927 | -173.406 | 0 | -0.467 | -114.396 | -34.32 | -60.784 | 0 | 0 | 0 | 0 | 0 | -71.54 | -150 | -157.67 | 0 | -30 | 0 | 0 | -7.15 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -31.349 | -55.667 | -69.617 | -91.656 | -13.933 | -8.131 | 0 | -1.381 | -25.376 | -110.988 | -69.2 | -5.555 | -10.536 | -6.649 | -9.825 | -25.284 | -19.095 | -14.627 | -5.612 | -4.156 | -3.442 | -3.849 | 0 | -0.62 |
Other Financing Activities
| -12.592 | 119.182 | 431.393 | 132.251 | 346.812 | 0.8 | 1.059 | 119.449 | 21 | 46.5 | 0 | -9.942 | 0 | 0 | 0 | 78.94 | 606.33 | 150 | 77.67 | 65 | 0 | 0 | 0 | 3 |
Financing Cash Flow
| -145.711 | -22.077 | 123.617 | -35.575 | 156.268 | -7.331 | 0.592 | 3.671 | -38.696 | -125.272 | -69.2 | -15.496 | -10.536 | -6.649 | -9.825 | -17.884 | 437.235 | -22.297 | 72.058 | 30.844 | -3.442 | -3.849 | -7.15 | 2.38 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | -0.123 | -0.414 | 0.458 | 0.387 | -0.021 | 0 | 0 | 0 | 0 | -0 | -0.016 | 0.895 | 0 | 0 | 9.445 | -0 | 0 | 0 | 0 |
Net Change In Cash
| 337.929 | 76.2 | -10.445 | -591.87 | 573.425 | -77.584 | -282.242 | 27.552 | -728.173 | -607.679 | 214.525 | 361.051 | -147.199 | 83.62 | 16.132 | -81.971 | 365.02 | -46.993 | -68.742 | 40.217 | 115.768 | 46.286 | 74.397 | 59.513 |
Cash At End Of Period
| 583.923 | 245.994 | 169.794 | 180.239 | 772.11 | 198.685 | 276.27 | 558.511 | 530.959 | 1,259.133 | 1,866.812 | 1,652.287 | 438.128 | 585.327 | 501.707 | 485.575 | 567.546 | 201.572 | 248.565 | 317.308 | 296.536 | 180.768 | 134.483 | 60.085 |