AVIC Jonhon Optronic Technology Co.,Ltd.
SZSE:002179.SZ
40.31 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 9,886.479 | 9,952.396 | 8,303.26 | 4,581.421 | 2,945.006 | 2,699.662 | 1,648.148 | 1,403.853 | 1,396.326 | 1,154.651 | 1,456.976 | 386.131 | 476.887 | 647.313 | 759.551 | 494.794 | 575.149 | 151.508 | 87.339 | 47.547 |
Short Term Investments
| 0.814 | 0.878 | 1.408 | -11.898 | -14.769 | -18.124 | -10.553 | 88.784 | -3.571 | 0 | -2.11 | -1.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 9,887.293 | 9,953.274 | 8,304.668 | 4,581.421 | 2,945.006 | 2,699.662 | 1,648.148 | 1,403.853 | 1,396.326 | 1,154.651 | 1,456.976 | 386.131 | 476.887 | 647.313 | 759.551 | 494.794 | 575.149 | 151.508 | 87.339 | 47.547 |
Net Receivables
| 13,258.454 | 10,525.364 | 9,407.971 | 8,564.868 | 7,173.069 | 6,090.858 | 4,802.948 | 3,870.504 | 3,005.063 | 2,606.65 | 2,037.906 | 1,401.121 | 1,048.664 | 873.243 | 715.86 | 604.076 | 278.302 | 216.19 | 143.401 | 90.224 |
Inventory
| 4,189.742 | 5,415.967 | 4,729.804 | 2,791.915 | 2,049.337 | 1,964.828 | 1,337.641 | 1,278.168 | 1,251.317 | 864.923 | 502.1 | 544.497 | 670.185 | 451.518 | 306.315 | 265.03 | 120.782 | 108.787 | 66.487 | 58.135 |
Other Current Assets
| 264.676 | 315.539 | 201.132 | 15.934 | 87.505 | 77.021 | 37.112 | 18.67 | 8.562 | 4.015 | 3.857 | 2.894 | 2.79 | -26.279 | -31.853 | -35.715 | -5.808 | -12.076 | -5.023 | -4.493 |
Total Current Assets
| 27,600.166 | 26,210.145 | 22,643.574 | 15,954.138 | 12,254.917 | 10,832.369 | 7,825.85 | 6,571.194 | 5,661.268 | 4,630.239 | 4,000.839 | 2,334.643 | 2,198.526 | 1,945.795 | 1,749.872 | 1,328.186 | 968.426 | 464.409 | 292.205 | 191.414 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,465.112 | 4,467.833 | 3,314.482 | 2,670.042 | 2,302.039 | 1,913.245 | 1,693.948 | 1,507.316 | 1,413.206 | 1,227.274 | 1,056.902 | 845.791 | 681.399 | 670.205 | 631.36 | 407.34 | 197.04 | 135.896 | 105.737 | 101.162 |
Goodwill
| 69.122 | 69.122 | 69.122 | 69.122 | 69.122 | 69.122 | 69.122 | 69.188 | 69.188 | 62.144 | 15.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 784.307 | 605.525 | 555.401 | 186.682 | 190.796 | 187.031 | 205.458 | 223.933 | 210.847 | 232.982 | 176.078 | 129.382 | 131.258 | 118.825 | 70.27 | 79.535 | 14.089 | 14.715 | 13.947 | 14.026 |
Goodwill and Intangible Assets
| 853.429 | 674.647 | 624.523 | 255.804 | 259.918 | 256.153 | 274.58 | 293.12 | 280.035 | 295.126 | 192.016 | 129.382 | 131.258 | 118.825 | 70.27 | 79.535 | 14.089 | 14.715 | 13.947 | 14.026 |
Long Term Investments
| 374.51 | 236.69 | 190.444 | 168.367 | 150.784 | 137.616 | 116.264 | -0 | 73.805 | 55.084 | 42.41 | 35.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 244.835 | 153.138 | 134.692 | 117.644 | 78.095 | 69.855 | 54.304 | 40.692 | 35.507 | 28.797 | 23.08 | 13.716 | 11.095 | 8.721 | 7.017 | 6.155 | 3.483 | 3.083 | 4.049 | 0.712 |
Other Non-Current Assets
| 31.853 | 68.28 | 79.617 | 52.425 | 86.117 | 76.751 | 65.239 | 97.554 | -0.079 | 3.616 | 10 | 4.9 | 0.806 | 0.595 | 0.818 | 0.067 | 36.003 | 0 | 0 | 0 |
Total Non-Current Assets
| 7,969.738 | 5,600.588 | 4,343.758 | 3,264.281 | 2,876.953 | 2,453.619 | 2,204.334 | 1,938.683 | 1,802.474 | 1,609.897 | 1,324.408 | 1,029.07 | 824.558 | 798.346 | 709.466 | 493.097 | 250.615 | 153.694 | 123.733 | 115.899 |
Total Assets
| 35,569.904 | 31,810.733 | 26,987.332 | 19,218.419 | 15,131.87 | 13,285.988 | 10,030.183 | 8,509.877 | 7,463.743 | 6,240.136 | 5,325.246 | 3,363.713 | 3,023.084 | 2,744.14 | 2,459.338 | 1,821.282 | 1,219.041 | 618.103 | 415.938 | 307.313 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 4,952.573 | 7,657.348 | 7,264.726 | 5,519.305 | 4,437.33 | 3,735.772 | 2,789.292 | 2,237.32 | 2,008.828 | 1,395.376 | 894.47 | 682.001 | 621.599 | 545.452 | 431.617 | 277.709 | 180.055 | 146.055 | 103.291 | 61.331 |
Short Term Debt
| 5,934.746 | 1,142.207 | 375.054 | 1,198.214 | 1,053.089 | 1,320.692 | 1,030.892 | 502.486 | 384.73 | 341.105 | 385.08 | 440 | 305.405 | 260 | 90 | 232 | 85 | 42 | 42 | 59 |
Tax Payables
| 6.604 | 134.58 | 43.18 | 60.244 | 24.158 | 33.611 | 76.523 | 81.295 | 39.968 | 42.33 | 64.296 | 35.998 | 22.571 | 17.019 | 11.939 | 17.365 | 8.028 | 6.014 | 4.557 | 2.148 |
Deferred Revenue
| 445.42 | 893.737 | 2,204.487 | 1,620.178 | 496.5 | 33.611 | 394.556 | 255.928 | 212.475 | 209.511 | 178.549 | 116.12 | 85.68 | 99.469 | 94.37 | 94.982 | 69.732 | 70.697 | 53.025 | 44.197 |
Other Current Liabilities
| 1,165.526 | 2,947.071 | 160.487 | 27.533 | 13.448 | 463.695 | 65.358 | 62.886 | 102.981 | 43.865 | 18.862 | 18.99 | 24.266 | 23.376 | 12.532 | 13.976 | 4.685 | 1.654 | 3.649 | 2.519 |
Total Current Liabilities
| 12,498.264 | 12,640.362 | 10,004.754 | 8,365.23 | 6,000.367 | 5,553.769 | 4,280.099 | 3,058.62 | 2,709.013 | 1,989.857 | 1,476.96 | 1,257.111 | 1,036.95 | 928.298 | 628.519 | 618.667 | 339.472 | 260.406 | 201.966 | 167.046 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 584.25 | 110.183 | 721.012 | 135.763 | 214.532 | 1,034.675 | 180.692 | 680.692 | 755.209 | 832.33 | 831.732 | 338.08 | 348.08 | 348.08 | 518.08 | 0 | 4.19 | 28.19 | 17 | 0 |
Deferred Revenue Non-Current
| 91.843 | 213.103 | 203.841 | 143.87 | 159.658 | 131.035 | 132.475 | 140.7 | 98.252 | 92.149 | 92.179 | -47.883 | -5.868 | 4.253 | 25.743 | 0 | -2.57 | -27.66 | -16.48 | 0 |
Deferred Tax Liabilities Non-Current
| 151.323 | 126.775 | 109.093 | 56.333 | 38.698 | 16.262 | 15.972 | 15.949 | 15.854 | 3.976 | 2.598 | 3.35 | 2.942 | 2.788 | 1.726 | 1.857 | 1.008 | 1.843 | 0.206 | 0.087 |
Other Non-Current Liabilities
| 111.692 | 218.697 | 52.089 | 22.588 | -14.868 | -20.512 | -7.257 | 1.559 | 27.4 | 38.145 | 20.793 | 84.301 | 87.049 | 85.798 | 80.161 | 110.654 | 4.19 | 28.19 | 17 | 0.19 |
Total Non-Current Liabilities
| 939.108 | 668.758 | 1,086.035 | 358.554 | 398.02 | 1,161.46 | 321.883 | 838.899 | 896.715 | 966.599 | 947.302 | 377.849 | 432.203 | 440.918 | 625.71 | 112.511 | 6.818 | 30.563 | 17.726 | 0.277 |
Total Liabilities
| 13,437.372 | 13,309.12 | 11,090.788 | 8,723.784 | 6,398.388 | 6,715.229 | 4,601.982 | 3,897.52 | 3,605.729 | 2,956.457 | 2,424.262 | 1,634.959 | 1,469.153 | 1,369.216 | 1,254.23 | 731.178 | 346.291 | 290.969 | 219.692 | 167.323 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,120.046 | 1,631.008 | 1,135.521 | 1,100.884 | 1,070.162 | 790.941 | 790.977 | 602.515 | 602.515 | 463.473 | 463.473 | 401.625 | 401.625 | 401.625 | 267.75 | 178.5 | 119 | 89 | 70 | 70 |
Retained Earnings
| 9,854.304 | 7,951.73 | 6,177.503 | 4,995.981 | 3,866.279 | 3,122.452 | 2,451.68 | 1,857.472 | 1,322.991 | 901.641 | 676.471 | 501.82 | 382.352 | 255.549 | 191.064 | 151.654 | 82.391 | 35.993 | 32.958 | 15.156 |
Accumulated Other Comprehensive Income/Loss
| 2,189.117 | 938.986 | 1,577.237 | 943.918 | 1,282.65 | 988.586 | 766.882 | 745.754 | 9.871 | 5.628 | 8.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6,332.822 | 6,879.487 | 6,034.236 | 2,698.202 | 1,944.486 | 1,144.713 | 880.037 | 901.349 | 1,462.089 | 1,490.185 | 1,424.228 | 649.787 | 601.737 | 570.504 | 607.949 | 623.584 | 671.359 | 202.141 | 93.288 | 54.834 |
Total Shareholders Equity
| 20,496.29 | 17,401.21 | 14,924.496 | 9,738.984 | 8,163.577 | 6,046.693 | 4,889.575 | 4,107.091 | 3,397.466 | 2,860.928 | 2,572.394 | 1,553.232 | 1,385.714 | 1,227.678 | 1,066.762 | 953.738 | 872.75 | 327.134 | 196.246 | 139.99 |
Total Equity
| 22,014.445 | 18,501.613 | 15,896.544 | 10,494.634 | 8,733.482 | 6,570.758 | 5,428.202 | 4,612.357 | 3,858.014 | 3,283.679 | 2,900.984 | 1,728.754 | 1,553.931 | 1,374.924 | 1,205.108 | 1,090.104 | 872.75 | 327.134 | 196.246 | 139.99 |
Total Liabilities & Shareholders Equity
| 35,569.904 | 31,810.733 | 26,987.332 | 19,218.419 | 15,131.87 | 13,285.988 | 10,030.183 | 8,509.877 | 7,463.743 | 6,240.136 | 5,325.246 | 3,363.713 | 3,023.084 | 2,744.14 | 2,459.338 | 1,821.282 | 1,219.041 | 618.103 | 415.938 | 307.313 |