Guangzhou Kingteller Technology Co.,Ltd.
SZSE:002177.SZ
4.02 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 3.945 | 5.672 | 3.035 | -18.838 | 20.183 | 11.069 | 1.908 | 60.797 | 19.7 | -28.239 | 11.539 | -49.965 | 11.189 | -34.525 | 3.894 | 41.946 | 72.676 | -46.759 | 6.786 | 1.91 | 23.301 | 35.28 | -97.445 | -1.839 | 0.619 | 3.848 | 1.134 | -5.337 | 0.709 | 17.261 | -10.29 | -22.988 | 22.794 | 33.731 | 8.136 | 6.214 | 21.799 | 33.298 | 12.944 | 46.12 | 39.817 | 33.127 | -7.437 | 35.947 | 63.113 | 32.759 | -21.55 | 19.403 | 80.311 | 45.89 | 34.547 | 29.985 | 79.282 | 34.995 | 22.254 | 14.985 | 39.983 | 16.827 | 23.576 | 11.661 | 39.38 | 16.198 | 17.342 | 5.5 | 21.793 | 15.768 | 15.955 | 8.338 | 15.418 | 20.053 |
Depreciation & Amortization
| 6.05 | 6.05 | 6.155 | -11.031 | 6.197 | 6.197 | 9.228 | 9.228 | 3.154 | 3.154 | 7.087 | 7.087 | 3.362 | 3.362 | 22.233 | -12.799 | 12.799 | 0 | 25.837 | -14.608 | 14.608 | 0 | 35.221 | -21.077 | 21.077 | 0 | 48.482 | -28.734 | 28.734 | 0 | 54.84 | -28.269 | 28.269 | 0 | 64.929 | -33.085 | 33.085 | 0 | 74.56 | -37.184 | 37.184 | 0 | 74.619 | -36.192 | 36.192 | 0 | 71.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | -18.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.028 | 0 | 0 | 0 | 1.695 | 0 | 0 | 0 | 2.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -5.712 | 5.712 | 0 | 0 | -0.756 | 0.756 | 0 | 41.05 | 0.629 | -0.629 | 0 | 78.65 | 1.385 | -1.385 | 0 | 75.819 | 31.226 | -31.226 | 0 | 200.746 | 1.687 | -1.687 | 0 | 198.516 | 7.646 | -7.646 | 0 | 249.256 | 40.136 | -40.136 | 0 | -72.589 | 280.162 | -280.162 | 0 | -143.075 | 166.914 | -166.914 | 0 | -63.16 | 160.364 | -160.364 | 0 | 61.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -5.741 | 5.741 | 0 | 0 | -0.438 | 0.438 | 0 | 18.753 | -0.76 | 0.76 | 0 | 56.511 | 9.994 | -9.994 | 0 | 46.474 | 44.959 | -44.959 | 0 | 123.459 | 53.057 | -53.057 | 0 | 84.25 | 55.223 | -55.223 | 0 | 147.863 | 178.306 | -178.306 | 0 | 22.9 | 311.717 | -311.717 | 0 | -126.138 | 162.238 | -162.238 | 0 | -137.848 | 186.018 | -186.018 | 0 | 150.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0.03 | -0.03 | 0 | 0 | -0.318 | 0.318 | 0 | 22.298 | 1.389 | -1.389 | 0 | 22.139 | -8.609 | 8.609 | 0 | 29.346 | -13.733 | 13.733 | 0 | 77.287 | -51.369 | 51.369 | 0 | 114.266 | -47.577 | 47.577 | 0 | 101.393 | -138.17 | 138.17 | 0 | -95.49 | -31.555 | 31.555 | 0 | -16.938 | 4.675 | -4.675 | 0 | 74.689 | -25.655 | 25.655 | 0 | -89.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 10.131 | 4.009 | 12.726 | 39.266 | -7.974 | -6.197 | -9.228 | -8.472 | 2.391 | 34.768 | 26.84 | 43.658 | -11.189 | 34.525 | -3.894 | -41.946 | -72.676 | 46.759 | -6.786 | -1.91 | -23.301 | -35.28 | 97.445 | 1.839 | -0.619 | -3.848 | -1.134 | 5.337 | -0.709 | -17.261 | 10.29 | 22.988 | -22.794 | -33.731 | -8.136 | -6.214 | -21.799 | -33.298 | -12.944 | -46.12 | -39.817 | -33.127 | 7.437 | -35.947 | -63.113 | -32.759 | 21.55 | -19.403 | -80.311 | -45.89 | -34.547 | -29.985 | -79.282 | -34.995 | -22.254 | -14.985 | -39.983 | -16.827 | -23.576 | -11.661 | -39.38 | -16.198 | -17.342 | -5.5 | -21.793 | -15.768 | -15.955 | -8.338 | -15.418 | -20.053 |
Operating Cash Flow
| 8.026 | 9.681 | 9.606 | 3.685 | 6.967 | 11.069 | 1.908 | 60.797 | 19.7 | 6.529 | 30.856 | -13.558 | -4.306 | -4.208 | 43.503 | -4.149 | 27.025 | -7.7 | 78.712 | 33.13 | 22.823 | -38.747 | 74.531 | 20.827 | 81.262 | -66.643 | 244.942 | 48.997 | -37.118 | -109.047 | 363.396 | 163.068 | -24.309 | -122.856 | 457.365 | 3.65 | -70.221 | -90.357 | 253.847 | -3.405 | -26.789 | -47.225 | 134.096 | 41.675 | -24.756 | -51.413 | 276.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3.755 | -7.991 | 4.072 | -0.587 | -11.623 | -6.853 | -17.24 | -0.003 | -1.296 | -8.052 | -27.881 | -28.766 | -30.024 | -28.937 | -40.417 | -25.949 | -12.901 | -12.221 | -22.289 | -10.573 | -7.526 | -0.024 | -5.428 | -1.038 | -10.889 | -26.869 | -4.034 | -5.821 | -3.215 | -51.686 | -58.529 | -9.15 | -35.474 | -50.736 | -45.275 | -17.699 | -22.026 | -123.5 | -49.07 | -54.142 | -13.981 | -11.95 | -9.036 | -41.411 | -23.917 | -38.096 | -82.18 | -38.335 | -22.914 | -14.072 | -69.054 | -85.114 | -12.759 | -55.107 | -47.276 | -33.638 | -35.131 | -13.987 | -27.807 | -8.065 | -34.573 | -17.98 | -59.773 | -42.033 | -56.83 | -37.953 | -27.759 | -30.791 | -38.152 | -11.333 |
Acquisitions Net
| 1.486 | 0 | -1.923 | 3.099 | 53.959 | 0.812 | 0.505 | 0.326 | -0 | -0 | -0.012 | 28.767 | 30.034 | 28.937 | 40.417 | 25.949 | 12.901 | 12.221 | 22.381 | -0 | 7.526 | 0.024 | -5.261 | 1.038 | -10.889 | 26.869 | 4.158 | -5.821 | 3.116 | 51.815 | 58.997 | 9.152 | 35.526 | 50.868 | -45.22 | 17.735 | 22.149 | 123.507 | 49.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -446.613 | -79.882 | 16,278.771 | -1,390.022 | -4,118.51 | -12,357.971 | 1,981.961 | -2,052.994 | -790.921 | -1,054.395 | -779.555 | -893.164 | -903.335 | -473.43 | -1,544.067 | -3,278.578 | -3,939.782 | -2,024.792 | -24,456.298 | -2,498.655 | 8,282.852 | -9,454.446 | 867.257 | -1,606.361 | -304.127 | -123.667 | 179.31 | -333.895 | -73.192 | -341 | -170 | -285 | -575 | -629 | -853.292 | -599 | -585 | -391.408 | -565.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | -15 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 467.732 | 64.771 | -16,707.524 | 1,600.767 | 4,172.551 | 12,051.755 | -1,568.772 | 1,986.835 | 794.787 | 1,090.763 | 1,037.85 | 917.357 | 827.779 | 359.626 | 1,577.771 | 3,190.244 | 4,005.328 | 2,013.823 | 24,297.34 | 2,566.385 | -8,180.588 | 9,523.974 | -1,109.205 | 1,537.855 | 508.508 | 99.215 | -272.063 | 181.613 | 90.368 | 310.439 | 195.164 | 255.396 | 467.372 | 560.656 | 821.326 | 604.554 | 465.841 | 346.73 | 564.487 | 68.627 | 0.611 | 33.684 | 17.011 | 0.254 | 15.117 | 18.121 | 12.153 | 0 | 5.429 | 0.709 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.005 | 26 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.486 | -15.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.038 | -0.012 | -28.766 | -30.024 | -28.937 | -40.417 | -25.949 | -12.901 | -12.221 | -22.234 | 1.553 | -9.134 | -0.024 | 16.283 | -1.038 | 32.667 | -26.869 | -4.034 | 17.463 | -3.215 | -51.686 | -58.529 | -9.15 | -35.474 | -50.736 | 135.825 | -17.699 | -22.026 | -123.5 | -49.07 | -0.024 | 0.029 | 0 | -35.052 | 0.005 | 1.374 | -38.096 | 0.031 | -38.335 | -22.914 | 0.262 | -24.875 | -85.114 | 25.541 | -55.107 | -11.8 | -33.638 | -35.131 | -13.987 | 0.598 | -8.065 | -15 | -17.98 | -59.773 | -42.033 | -10 | -37.953 | -0.03 | -30.791 | 0.002 | 0 |
Investing Cash Flow
| 18.849 | -23.101 | -426.604 | 213.258 | 96.376 | -312.257 | 396.454 | -65.836 | 2.594 | 28.354 | 230.402 | -4.572 | -105.568 | -142.741 | -6.713 | -114.283 | 52.646 | -23.19 | -181.1 | 58.71 | 93.131 | 69.504 | -236.354 | -69.544 | 215.27 | -51.321 | -96.662 | -146.462 | 13.862 | -82.119 | -32.896 | -38.753 | -143.05 | -118.949 | 13.365 | -12.109 | -141.061 | -168.172 | -49.674 | 14.461 | -13.341 | 21.734 | -27.077 | -41.152 | -7.426 | -19.975 | -69.996 | -38.335 | -17.486 | -13.101 | -93.929 | -85.114 | 12.781 | -55.099 | -59.076 | -33.638 | -35.131 | -13.98 | -27.209 | -8.065 | -49.573 | -17.975 | -44.773 | -57.033 | -66.83 | -37.95 | -27.789 | -30.791 | -38.149 | -11.332 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | -71 | -71 | 0 | -71 | -422.447 | -392.329 | -56.621 | -120.157 | -21.52 | -1 | 0 | 0 | -23.132 | 0 | -44.34 | -48.6 | -11.518 | -80.2 | -20 | -30 | -17.143 | -2.857 | -31.638 | -97.377 | -10.242 | -89.512 | -9.877 | -109.877 | -244 | -42.646 | -2.338 | -15.33 | -20 | -1.904 | -1.904 | -1.904 | -2.153 | -6.811 | -0.115 | -117.967 | -35.026 | -61.333 | -20.216 | -93.103 | -140 | -150.696 | 0 | 0 | -196 | -12.988 | -250 | -80 | -196.409 | -75.387 | -57.24 | -65.841 | -77.593 | -24.696 | -49.883 | -55.462 | -41.373 | -19.844 | -30.634 | -11.291 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | -0.145 | 0 | -7.467 | -0.153 | -3.817 | -1.026 | -8.015 | 0 | -1.395 | -0.83 | -0.684 | 0 | -0.775 | -0.78 | -0.112 | -0.728 | -1.517 | -14.684 | -1.824 | -1.628 | -1.084 | -0.659 | -0.423 | -1.008 | -5.77 | -1.257 | -0.895 | -0.252 | -7.148 | -28.871 | -2.785 | -0.065 | -0.672 | -0.4 | -8.304 | -0.663 | -1.543 | -0.812 | -6.68 | -0.449 | -1.386 | -1.88 | -17.304 | -1.056 | -2.432 | -1.302 | 0 | 0 | -0.982 | -0.098 | -1.12 | -0.04 | -4.037 | -1.61 | -2.505 | -2.417 | -4.215 | -3.599 | -40.646 | -2.272 | -2.285 | -2.214 | -12.199 | -10.351 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 72.434 | 17.837 | -7.467 | -0.153 | 272.133 | 433.044 | 48.606 | 120.157 | 17.304 | 1 | 0 | 0 | 21.669 | 0.84 | 34.04 | -0.728 | 13.952 | 30 | 9.9 | 19.8 | 10 | 120 | -32.062 | -98.385 | 0 | 1.147 | 150 | -0.252 | 139 | 20 | 230 | 116 | -2.113 | 0 | 0 | 0 | 5 | 0 | 0 | -117.967 | 89.502 | 62.967 | 60.926 | 38.88 | 105 | 89.375 | 66.883 | 150 | 196 | 0 | 257.988 | 54 | 493.153 | 52.858 | 160.1 | 21.302 | 47.391 | 22.6 | 119.665 | 26.906 | 296.01 | 36.805 | 73.66 | 21 |
Financing Cash Flow
| 0 | 0 | 0 | -0.002 | -0.181 | -6.161 | 1.289 | -53.163 | -7.467 | -71.153 | -154.131 | 39.689 | 48.606 | 120.157 | -5.611 | 0.17 | -0.684 | 0 | -2.238 | -0.78 | -10.412 | -49.328 | 0.917 | -64.884 | -11.924 | -11.828 | -8.227 | 116.484 | -32.062 | -98.385 | -16.012 | -90.769 | 139.228 | -110.129 | -112.148 | -51.517 | 224.876 | 100.605 | -20.672 | -2.304 | -10.207 | -2.567 | 1.304 | -7.623 | -6.794 | -118.416 | 53.09 | -0.246 | 23.406 | -55.28 | -37.432 | -62.623 | 66.883 | 150 | -0.982 | -13.086 | 6.868 | -26.04 | 292.707 | -24.139 | 100.355 | -46.956 | -34.417 | -5.695 | 29.137 | -30.829 | 252.352 | 14.747 | 30.827 | -0.641 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.013 | 0.005 | -0.066 | -0.032 | 0.247 | -0.104 | -0.817 | 0.624 | 0.672 | -0.051 | -0.249 | -0.012 | -0.009 | 0.002 | -0.697 | -0.492 | 0.068 | 0.084 | -0.107 | 0.424 | 0.353 | -0.288 | 0.342 | 0.548 | 0.567 | -0.465 | -0.183 | -0.196 | -0.251 | 0 | 0.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 26.888 | -13.416 | -417.063 | 216.908 | 103.41 | -307.453 | 408.943 | -57.577 | 5.29 | -36.321 | 106.878 | 21.546 | -61.278 | -26.789 | 30.482 | -118.754 | 79.055 | -30.805 | -104.732 | 91.485 | 105.896 | -18.858 | -160.563 | -113.053 | 285.175 | -130.257 | 139.87 | 18.824 | -55.568 | -289.55 | 315.037 | 33.547 | -28.131 | -351.934 | 358.582 | -59.976 | 13.577 | -157.924 | 183.687 | 8.566 | -50.337 | -28.058 | 108.324 | -7.1 | -38.977 | -189.804 | 259.486 | -48.202 | 2.477 | -102.692 | 125.462 | -160.233 | 10.969 | -30.243 | 33.006 | -54.34 | -12.148 | -104.635 | 327.124 | -61.898 | 75.178 | -91.032 | 30.893 | -25.689 | -40.331 | -69.82 | 209.083 | -7.505 | 4.36 | -7.471 |
Cash At End Of Period
| 89.646 | 62.758 | 76.174 | 493.237 | 276.329 | 172.919 | 480.372 | 71.429 | 129.007 | 123.716 | 160.037 | 53.159 | 31.612 | 92.89 | 119.679 | 89.197 | 207.951 | 128.896 | 159.701 | 264.433 | 172.949 | 67.053 | 85.912 | 246.475 | 359.528 | 74.353 | 204.611 | 64.74 | 45.917 | 101.485 | 391.035 | 75.998 | 42.451 | 70.582 | 422.516 | 63.935 | 123.91 | 110.333 | 268.24 | 84.553 | 75.986 | 126.324 | 154.382 | 46.058 | 53.158 | 92.135 | 281.938 | 22.452 | 70.654 | 68.177 | 170.868 | 45.406 | 205.639 | 194.67 | 224.914 | 191.907 | 246.247 | 258.395 | 363.031 | 35.906 | 97.804 | 22.627 | 113.659 | 82.766 | 108.454 | 148.785 | 218.605 | 9.522 | 17.027 | 12.667 |