Oriental Times Media Corporation

SZSE:002175.SZ

3.04 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q3
Revenue 105.54876.39857.87586.53860.52677.24350.40259.87774.26973.03266.43266.58257.78464.54344.89972.30744.31461.8733.04566.26257.18155.88751.5973.33568.46560.87444.82516.709155.599116.546152.462197.133127.53138.44111.517173.45685.74588.68356.42778.67554.87968.39440.89147.22941.09749.18439.22354.16343.28552.54337.15742.56543.62742.81232.95936.79433.34840.35223.89528.91317.45843.77124.97622.3138.11552.54839.43439.17539.73738.22229.55837.93636.176
Cost of Revenue 56.96857.66938.53760.55341.11453.84736.6240.91644.33846.81344.38143.14138.81242.99230.43847.34527.89242.5924.45451.58840.9940.86541.00462.1358.09655.13946.536140.26785.40188.48786.212102.65774.41270.8971.09290.81144.47349.51440.63253.42537.7145.30830.8333.23528.55933.5626.54836.89430.43435.55925.42428.1630.73829.11922.73125.67524.04628.49316.64719.5789.04332.58816.33717.61526.51131.03127.14425.85428.31522.76817.66823.45223.966
Gross Profit 48.5818.72819.33825.98519.41223.39713.78218.96129.93126.2222.05223.44118.97221.55114.46124.96216.42219.2818.59114.67416.19115.02210.58611.20610.3695.735-1.711-123.55870.19928.0666.2594.47653.11867.55140.42582.64541.27239.16915.79525.24917.1723.08710.0613.99412.53815.62312.67517.26812.85116.98411.73414.40512.88913.69410.22811.129.30211.867.2489.3348.41511.1828.6394.69511.60421.51712.2913.3211.42215.45411.8914.48412.21
Gross Profit Ratio 0.460.2450.3340.30.3210.3030.2730.3170.4030.3590.3320.3520.3280.3340.3220.3450.3710.3120.260.2210.2830.2690.2050.1530.1510.094-0.038-7.3950.4510.2410.4350.4790.4170.4880.3620.4760.4810.4420.280.3210.3130.3380.2460.2960.3050.3180.3230.3190.2970.3230.3160.3380.2950.320.310.3020.2790.2940.3030.3230.4820.2550.3460.210.3040.4090.3120.340.2870.4040.4020.3820.338
Reseach & Development Expenses 1.781.71104.9269.5079.50705.3074.089005.6966.1316.13105.721.831.8307.7650.5420.9520.08411.5420.2072.2410.40914.2050.8373.694024.036011.82014.25302.08013.38400.00200.03504.13600.5510000000000000000000000000
General & Administrative Expenses 26.685-1.03813.936-9.84223.211-0.1739.348-10.23920.893-2.4749.3013.03120.0340.0089.093-3.57710.0840.7759.5250.3112.71-2.94212.485-17.96819.594-2.10922.361-24.35426.309-2.39623.308-39.89923.821-7.0316.975-24.23618.567-5.09610.124-13.5858.342-1.6534.996-14.7816.925-4.9067.12-17.0017.323-5.0686.731-15.9247.706-4.9456.114-10.4394.7374.3373.7063.6984.7134.553.9517.5923.7134.1243.6363.8152.3183.6433.6143.2533.882
Selling & Marketing Expenses 7.5483.1792.5527.6392.382.7552.165.352.772.1841.6635.5561.9161.6541.4252.421.7652.392.4177.7093.6243.6862.9088.1124.6135.2824.2016.1775.9217.1067.6779.8027.559.5196.1359.5568.0855.6984.5855.6724.5854.4912.0443.2832.7392.9521.5652.5352.6451.8241.8752.2311.8371.7411.6082.0421.7761.5931.293.451.2341.1462.6873.6391.8413.3452.042.2751.6141.8361.0570.8481.808
SG&A 34.23312.63716.488-2.20325.5912.58211.508-4.88923.664-0.2910.9648.58721.951.66210.518-1.15711.8483.16411.9428.01916.3340.74415.393-9.85724.2083.17326.562-18.17832.234.71130.985-30.09731.3712.48923.11-14.68126.6520.60214.708-7.91412.9272.8387.041-11.4989.664-1.9548.686-14.4669.968-3.2448.606-13.6929.543-3.2037.722-8.3976.5135.934.9967.1485.9475.6976.63811.2315.5547.4695.6776.093.9325.484.6714.1025.691
Other Expenses -17.6590.0420-0.047-00.0220.32231.869-10.4659.340.0841.715-0.746-0.666-0.58640.389-623.08-18.32-0.097-99.085-0.028-0.099-0.135-60.236-0.046-0.6810.065-32.878-8.22440.6070.0520.9755.412.8872.1459.611-0.0310.620.1291.595-1.3620.1360.6820.3210.0150.6880.1550.080.0530.1150.0560.0650.094-0.336-0.0050.1330.1010.0030.0352.0320.1160.4250.2490.1570.350.058-01.68202.596-1.4470.115-0.23
Operating Expenses 18.35414.30616.01632.28514.4815.6911.8326.9813.1999.04911.04842.19711.89512.6218.49928.49510.58511.27911.16649.33517.30716.81815.65954.57424.70527.49526.3754.56633.08844.44231.53739.54131.58132.67523.83936.06927.13118.56215.15319.17513.41415.4687.5111.82910.1389.3189.25612.83610.4249.6339.02410.1459.9866.7788.1187.6376.8266.2985.1877.336.2886.2776.93611.625.9047.9936.0446.7184.125.9944.794.7166.212
Operating Income 28.7774.4233.08-7.5288.92243.721.3665.84316.78320.7419.785526.324-22.427-59.302-30.703-1,046.575-17.204-0.278-8.873338.204-40.824-29.768-20.61-848.708-42.471-29.203-44.142-262.99520.227-30.10616.22935.8541.75422.1694.73335.55310.23515.9050.83910.7611.9229.7591.3174.1681.2384.3891.7132.240.6215.2321.0392.1671.2935.0140.7921.1050.6273.4020.634-0.760.7512.8670.525-7.7643.46711.2133.7754.6245.2317.3645.6546.9275.035
Operating Income Ratio 0.2730.0580.053-0.0870.1470.5660.0271.10.2260.2840.1477.905-0.388-0.919-0.684-14.474-0.388-0.004-0.2695.104-0.714-0.533-0.399-11.573-0.62-0.48-0.985-15.740.13-0.2580.1060.1820.0140.160.0420.2050.1190.1790.0150.1370.0350.1430.0320.0880.030.0890.0440.0410.0140.10.0280.0510.030.1170.0240.030.0190.0840.027-0.0260.0430.0650.021-0.3480.0910.2130.0960.1180.1320.1930.1910.1830.139
Total Other Income Expenses Net 0.0930.5620-0.047-037.2550.003-1.060.0461.026-01.715-30.25-68.898-37.244-402.653-646.12-26.6-6.396273.781-39.736-28.072-15.671-858.966-28.181-8.124-15.996-117.749-25.10826.883-18.431-18.106-14.373-9.819-9.708-1.499-3.937-4.0820.3266.274-3.1952.277-0.5522.324-1.147-1.228-1.55-2.113-1.755-2.004-1.615-2.027-1.516-2.238-1.322-2.245-1.748-2.158-1.392-0.732-1.26-1.613-0.929-0.681-1.882-2.252-2.471-0.295-2.07-0.947-1.447-2.857-1.193
Income Before Tax 28.874.9843.08-7.5768.92243.721.36364.78316.82921.7669.784528.039-23.173-59.968-31.282-406.186-640.284-18.598-8.971239.119-40.852-29.868-20.745-902.334-42.517-29.884-44.077-295.87312.00310.50116.28136.8297.16425.0566.87845.07710.20416.5260.96812.3480.5619.8951.9984.4881.2535.0781.8692.320.6735.3471.0952.2331.3864.6780.7881.2380.7283.4040.6691.2720.8673.2920.774-7.6073.81711.2713.7756.3075.2318.5145.6546.9114.805
Income Before Tax Ratio 0.2740.0650.053-0.0880.1470.5660.0271.0820.2270.2980.1477.931-0.401-0.929-0.697-5.618-14.449-0.301-0.2713.609-0.714-0.534-0.402-12.304-0.621-0.491-0.983-17.7070.0770.090.1070.1870.0560.1810.0620.260.1190.1860.0170.1570.010.1450.0490.0950.030.1030.0480.0430.0160.1020.0290.0520.0320.1090.0240.0340.0220.0840.0280.0440.050.0750.031-0.3410.10.2140.0960.1610.1320.2230.1910.1820.133
Income Tax Expense 1.0781.1511.031-0.6471.5351.6610.890.2372.2282.9581.077-1.0491.9691.8561.448-2.0141.3471.4670.314-1.863-5.3331.7070.71220.634-2.2611.177-0.437-17.69916.3310.9352.7348.7914.414.641.7865.974-2.2981.9430.547-0.1830.811.9860.4430.5980.3880.5150.316-0.2550.0820.6510.2360.1020.2110.7390.116-0.1610.120.5410.1270.5110.1810.6770.271-0.3960.5931.7460.5851.7570.3631.740.8730.8950.988
Net Income 27.8623.9092.135-6.7657.6242.3330.47364.84115.04318.8148.707529.088-25.143-61.824-32.73-404.172-641.631-20.065-9.284242.182-33.425-29.609-19.391-912.145-36.772-28.221-40.858-280.354-1.97915.83113.56323.0112.28818.853.22734.3823.76214.6690.55212.524-0.257.9091.5553.8910.8654.5631.5532.5740.5914.6960.8592.1311.1763.9390.6711.40.6082.8630.5420.7610.6852.6150.503-7.2113.2249.5253.194.554.8686.7734.7816.0163.816
Net Income Ratio 0.2640.0510.037-0.0780.1260.5480.0091.0830.2030.2580.1317.946-0.435-0.958-0.729-5.59-14.479-0.324-0.2813.655-0.585-0.53-0.376-12.438-0.537-0.464-0.912-16.778-0.0130.1360.0890.1170.0180.1360.0290.1980.0440.1650.010.159-0.0050.1160.0380.0820.0210.0930.040.0480.0140.0890.0230.050.0270.0920.020.0380.0180.0710.0230.0260.0390.060.02-0.3230.0850.1810.0810.1160.1230.1770.1620.1590.105
EPS 0.0220.0030.002-0.0050.0060.03300.0510.0120.0150.0070.41-0.02-0.082-0.043-0.54-0.85-0.027-0.0120.32-0.044-0.039-0.026-1.21-0.049-0.037-0.054-0.37-0.0030.0210.0420.030.0030.0320.0140.0570.0160.0240.0020.021-0.0010.0160.0030.0080.0020.0130.0040.0070.0020.0130.0020.0040.0030.0140.0020.0060.0020.0080.0020.0030.0020.0130.002-0.0220.010.0290.0140.0170.0190.0250.0180.0230.014
EPS Diluted 0.0220.0030.002-0.0050.0060.03300.0510.0120.0150.0070.41-0.02-0.082-0.043-0.54-0.85-0.027-0.0120.32-0.044-0.039-0.026-1.21-0.049-0.037-0.054-0.37-0.0030.0210.0420.030.0030.0320.0140.0570.0160.0240.0020.021-0.0010.0160.0030.0080.0020.0130.0040.0070.0020.0130.0020.0040.0030.0140.0020.0060.0020.0080.0020.0030.0020.0130.002-0.0220.010.0290.0140.0170.0190.0250.0180.0230.014
EBITDA 29.87113.7493.887-6.2025.27345.3191.775-9.13117.94321.99510.939517.5186.4697.7415.671635.869-617.873-10.344-2.617249.573-0.956-14.899-6.17-178.52-13.974-26.291-24.83-175.38945.11326.24737.46451.83225.26235.67418.20663.71213.61125.9850.25919.8094.52714.6373.1287.1363.0847.0553.7774.7192.4287.5963.3563.0532.9035.7552.1093.332.4765.5622.0613.2582.1276.071.703-4.1355.713.7656.2469.0717.30210.4057.19.3615.998
EBITDA Ratio 0.2830.180.067-0.0720.0870.5870.035-0.1530.2420.3010.1657.7730.1120.120.1268.794-13.943-0.167-0.0793.766-0.017-0.267-0.12-2.434-0.204-0.432-0.554-10.4970.290.2250.2460.2630.1980.2580.1630.3670.1590.2930.0050.2520.0820.2140.0770.1510.0750.1430.0960.0870.0560.1450.090.0720.0670.1340.0640.0910.0740.1380.0860.1130.1220.1390.068-0.1850.150.2620.1580.2320.1840.2720.240.2470.166