Jiangsu Aoyang Health Industry Co.ltd.
SZSE:002172.SZ
3.63 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 707.373 | 984.155 | 982.576 | 1,467.913 | 611.53 | 897.12 | 1,207.995 | 697.174 | 461.091 | 221.91 | 274.665 | 259.93 | 362.733 | 538.86 | 130.366 | 137.044 | 245.087 | 130.486 | 74.446 | 39.554 |
Short Term Investments
| -9.1 | -10.424 | 53.194 | 53.194 | 109.356 | -53.763 | -16.717 | -1.441 | -7.547 | 0 | 0 | 0 | 0 | -18.643 | 0 | 0 | 0 | 0 | 0 | 0.2 |
Cash and Short Term Investments
| 707.373 | 984.155 | 1,035.771 | 1,521.107 | 720.886 | 897.12 | 1,207.995 | 697.174 | 461.091 | 221.91 | 274.665 | 259.93 | 362.733 | 538.86 | 130.366 | 137.044 | 245.087 | 130.486 | 74.446 | 39.754 |
Net Receivables
| 409.376 | 628.045 | 1,551.017 | 916.513 | 1,046.088 | 789.147 | 928.594 | 721.815 | 503.242 | 208.357 | 478.523 | 495.839 | 634.901 | 678.96 | 243.798 | 250.712 | 305.169 | 166.515 | 117.19 | 87.919 |
Inventory
| 183.418 | 175.649 | 164.6 | 267.018 | 371.067 | 702.175 | 497.204 | 442.73 | 357.618 | 230.72 | 380.835 | 335.871 | 580.932 | 784.856 | 539.471 | 269.155 | 716.808 | 253.656 | 147.924 | 137.142 |
Other Current Assets
| 19.898 | 20.833 | 27.571 | 171.687 | 249.786 | 168.211 | 9.069 | 6.951 | 11.947 | 21.494 | -9.324 | -5.502 | -1.832 | -2.131 | -5.036 | -31.939 | -3.369 | -2.339 | -2.761 | -1.964 |
Total Current Assets
| 1,320.065 | 1,808.682 | 2,778.958 | 2,876.325 | 2,387.827 | 2,556.652 | 2,642.86 | 1,868.671 | 1,333.897 | 682.48 | 1,124.699 | 1,086.138 | 1,576.734 | 2,000.545 | 908.599 | 624.971 | 1,263.695 | 548.317 | 336.798 | 262.851 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 814.595 | 772.385 | 869.634 | 3,272.284 | 3,652.901 | 3,625.578 | 2,540.972 | 1,990.22 | 2,097.557 | 1,608.587 | 1,627.752 | 1,714.451 | 1,892.157 | 1,913.925 | 1,895.875 | 1,636.758 | 1,102.377 | 626.263 | 506.405 | 344.835 |
Goodwill
| 10.085 | 10.085 | 10.085 | 10.085 | 10.085 | 10.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 66.511 | 70.405 | 67.135 | 164.707 | 189.481 | 220.945 | 221.662 | 188.812 | 208.3 | 100.194 | 102.785 | 112.165 | 123.311 | 126.005 | 128.845 | 131.842 | 88.456 | 90.119 | 41.154 | 22.679 |
Goodwill and Intangible Assets
| 76.596 | 80.491 | 77.22 | 174.793 | 199.567 | 231.03 | 221.662 | 188.812 | 208.3 | 100.194 | 102.785 | 112.165 | 123.311 | 126.005 | 128.845 | 131.842 | 88.456 | 90.119 | 41.154 | 22.679 |
Long Term Investments
| 9.987 | 16.629 | -42.83 | -39.041 | -91.443 | 73.763 | 36.717 | 21.441 | 27.547 | 0 | 0 | 15.49 | 0 | 45.301 | 23.199 | 50.628 | 0 | 0 | 0 | 0 |
Tax Assets
| 12.476 | 12.011 | 9.401 | 8.505 | 6.727 | 8.508 | 22.699 | 14.857 | 8.164 | 3.691 | 0 | -15.49 | 0 | 10.745 | 4.712 | 25.767 | 6.825 | 0.978 | 1.252 | 0.83 |
Other Non-Current Assets
| 7.652 | 17.834 | 130.837 | 133.738 | 191.811 | 24.215 | 38.402 | 38.525 | 0.295 | -3.108 | 0.885 | 35.534 | 28.439 | -17.994 | -22.307 | -49.403 | 0.825 | 2.923 | 1.968 | 0.756 |
Total Non-Current Assets
| 921.306 | 899.35 | 1,044.261 | 3,550.278 | 3,959.562 | 3,963.093 | 2,860.45 | 2,253.855 | 2,341.863 | 1,709.364 | 1,731.422 | 1,862.15 | 2,043.906 | 2,077.983 | 2,030.324 | 1,795.592 | 1,198.483 | 720.284 | 550.779 | 369.1 |
Total Assets
| 2,241.372 | 2,708.032 | 3,823.219 | 6,426.603 | 6,347.389 | 6,519.745 | 5,503.31 | 4,122.527 | 3,675.76 | 2,391.844 | 2,856.121 | 2,948.288 | 3,620.64 | 4,078.527 | 2,938.923 | 2,420.563 | 2,462.178 | 1,268.601 | 887.577 | 631.951 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 676.071 | 894.676 | 1,434.492 | 2,183.18 | 1,566.945 | 1,464.2 | 1,629.038 | 930.569 | 890.5 | 569.11 | 615.708 | 665.723 | 1,034.244 | 900.622 | 637.442 | 447.256 | 468.37 | 303.614 | 328.307 | 196.439 |
Short Term Debt
| 1,111.621 | 1,316.477 | 1,575.395 | 2,124.142 | 2,214.812 | 1,953.737 | 1,569.467 | 903.144 | 1,270.255 | 984.41 | 1,219.905 | 1,286.958 | 1,621.045 | 1,012.95 | 542 | 552.8 | 431 | 377.7 | 154.7 | 119 |
Tax Payables
| 16.926 | 21.607 | 14.618 | 26.857 | 8.895 | 15.063 | 23.878 | 30.49 | 12.803 | 2.296 | -38.914 | -69.191 | -84.29 | -33.945 | -30.605 | 1.748 | -26.252 | 5.265 | 7.875 | 6.159 |
Deferred Revenue
| 219.415 | 56.115 | 428.934 | 374.985 | 114.967 | 15.063 | 407.363 | 405.733 | 145.003 | 55.593 | 11.618 | 2.03 | -8.298 | 7.19 | 10.739 | 48.273 | 13.124 | 93.525 | 47.705 | 56.907 |
Other Current Liabilities
| 39.157 | 233.305 | 16.4 | 40.562 | 157.204 | 271.286 | 97.495 | 432.807 | 84.618 | 52.341 | 129.691 | 159.11 | 80.746 | 170.443 | 33.869 | 9.811 | 21.667 | 29.228 | 12.54 | 11.054 |
Total Current Liabilities
| 2,046.264 | 2,500.572 | 3,455.221 | 4,722.868 | 4,053.928 | 3,704.286 | 3,703.362 | 2,672.252 | 2,390.376 | 1,661.455 | 1,976.922 | 2,113.821 | 2,727.737 | 2,091.204 | 1,224.049 | 1,058.14 | 934.161 | 804.067 | 543.253 | 383.4 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 107.57 | 100.96 | 161.229 | 569.467 | 754.523 | 722.39 | 30 | 30 | 60 | 90 | 0 | 0 | 100 | 200 | 330 | 200 | 4 | 4 | 15 | 17 |
Deferred Revenue Non-Current
| 10.302 | 11.68 | 13.125 | 40.964 | 21.695 | 40.925 | 55.757 | 52.035 | 40.942 | 43.15 | 44.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.006 | 0 | 0 | 116.152 | 65.331 | -693.147 | -7.908 | 1.337 | -0 | -90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.424 | 67.926 | 142.805 | 8.85 | 9.977 | 722.39 | 30 | 30 | 4.178 | 8.102 | 0 | 48.978 | 59.928 | 47.489 | 27.533 | 29.734 | 3 | 5.2 | 23.636 | 22.316 |
Total Non-Current Liabilities
| 120.302 | 180.566 | 317.159 | 735.432 | 851.526 | 792.558 | 107.849 | 113.372 | 105.12 | 51.251 | 44.315 | 48.978 | 159.928 | 247.489 | 357.533 | 229.734 | 7 | 9.2 | 38.636 | 39.316 |
Total Liabilities
| 2,166.566 | 2,681.138 | 3,772.38 | 5,458.301 | 4,905.454 | 4,496.843 | 3,811.211 | 2,785.624 | 2,495.495 | 1,712.706 | 2,021.237 | 2,162.799 | 2,887.665 | 2,338.693 | 1,581.582 | 1,287.873 | 941.161 | 813.267 | 581.889 | 422.717 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 19.527 | 128.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 765.732 | 765.732 | 776.481 | 776.481 | 776.481 | 776.481 | 735.344 | 733.494 | 694.881 | 559.349 | 565.821 | 556.221 | 556.221 | 556.221 | 348 | 348 | 174 | 130 | 65 | 65 |
Retained Earnings
| -1,973.084 | -2,022.699 | -2,007.309 | -968.395 | -509.401 | -84.225 | -91.216 | -245.875 | -505.117 | -537.248 | -432.981 | -453.893 | -489.546 | 206.242 | 105.784 | -55.322 | 284.441 | 76.131 | 85.085 | 46.671 |
Accumulated Other Comprehensive Income/Loss
| 153.511 | 153.511 | 153.511 | 153.511 | 153.511 | 153.511 | -19.527 | -128.087 | 89.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,147.719 | 1,147.719 | 1,140.473 | 990.738 | 990.736 | 1,022.826 | 853.7 | 702.808 | 739.604 | 495.473 | 504.776 | 487.534 | 476.933 | 571.012 | 501.334 | 501.334 | 640.534 | 71.14 | 45.676 | 26.088 |
Total Shareholders Equity
| 93.877 | 44.263 | 63.156 | 952.335 | 1,411.327 | 1,868.592 | 1,497.828 | 1,190.428 | 1,018.987 | 517.574 | 637.616 | 589.861 | 543.608 | 1,333.476 | 955.118 | 794.012 | 1,098.975 | 277.271 | 195.761 | 137.759 |
Total Equity
| 74.806 | 26.893 | 50.839 | 968.303 | 1,441.935 | 2,022.902 | 1,692.1 | 1,336.903 | 1,180.264 | 679.138 | 834.884 | 785.489 | 732.975 | 1,739.834 | 1,357.341 | 1,132.69 | 1,521.017 | 455.334 | 305.688 | 209.235 |
Total Liabilities & Shareholders Equity
| 2,241.372 | 2,708.032 | 3,823.219 | 6,426.603 | 6,347.389 | 6,519.745 | 5,503.31 | 4,122.527 | 3,675.76 | 2,391.844 | 2,856.121 | 2,948.288 | 3,620.64 | 4,078.527 | 2,938.923 | 2,420.563 | 2,462.178 | 1,268.601 | 887.577 | 631.951 |