Anhui Truchum Advanced Materials and Technology Co., Ltd.
SZSE:002171.SZ
7.11 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 2,993.183 | 2,531.147 | 2,529.001 | 1,696.442 | 948.709 | 808.394 | 692.291 | 1,554.805 | 474.056 | 299.166 | 124.227 | 89.446 | 165.228 | 270.183 | 361.972 | 423.555 | 454.728 | 156.535 | 107.686 | 48.873 |
Short Term Investments
| 383.652 | 362.492 | 567.413 | 744.253 | 486.568 | 34.562 | 14.235 | 7.774 | 6.987 | 4.768 | 15.832 | 0 | 0 | 0 | 2.657 | 11.102 | 0 | 6.414 | 0 | 0 |
Cash and Short Term Investments
| 3,376.834 | 2,893.638 | 3,096.414 | 2,440.695 | 1,435.277 | 842.956 | 706.526 | 1,562.579 | 481.043 | 303.934 | 140.059 | 89.446 | 165.228 | 270.183 | 364.629 | 434.657 | 454.728 | 162.949 | 107.686 | 48.873 |
Net Receivables
| 3,123.846 | 2,676.891 | 2,123.49 | 1,744.391 | 1,396.306 | 1,109.037 | 713.027 | 508.309 | 410.408 | 408.947 | 235.207 | 174.748 | 138.63 | 91.063 | 54.051 | 48.886 | 33.761 | 0 | 112.479 | 93.324 |
Inventory
| 3,282.05 | 2,729.411 | 2,500.021 | 1,582.454 | 1,261.646 | 1,063.796 | 919.11 | 711.636 | 435.389 | 555.873 | 287.547 | 364.497 | 247.766 | 313.557 | 207.915 | 79.951 | 239.4 | 164.129 | 84.265 | 50.462 |
Other Current Assets
| 1,142.897 | 1,104.336 | 868.562 | 1,134.06 | 675.205 | 883.452 | 882.26 | 267.859 | 175.817 | 86.614 | 808.163 | 103.598 | 66.431 | 156.086 | 71.103 | 38.819 | 82.118 | 131.338 | 69.136 | 60.727 |
Total Current Assets
| 10,925.627 | 9,404.277 | 8,588.487 | 7,001.599 | 4,768.434 | 3,899.24 | 3,437.502 | 3,100.383 | 1,618.358 | 1,355.367 | 770.992 | 763.927 | 603.074 | 830.889 | 697.698 | 587.08 | 810.245 | 458.417 | 261.087 | 160.062 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,713.449 | 3,207.749 | 2,665.332 | 2,302.703 | 1,851.423 | 946.082 | 670.838 | 610.271 | 633.905 | 586.36 | 515.333 | 565.829 | 586.299 | 222.689 | 168.646 | 167.559 | 161.799 | 109.719 | 66.815 | 42.479 |
Goodwill
| 1,212.838 | 1,212.838 | 1,212.838 | 1,212.838 | 1,212.838 | 1,131.886 | 349.07 | 349.07 | 349.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 412.168 | 414.806 | 441.325 | 456.402 | 462.977 | 320.014 | 228.013 | 227.574 | 201.287 | 145.623 | 37.397 | 39.139 | 40.123 | 40.816 | 41.788 | 42.736 | 38.952 | 39.09 | 36.631 | 0.011 |
Goodwill and Intangible Assets
| 1,625.007 | 1,627.644 | 1,654.164 | 1,669.24 | 1,675.815 | 1,451.9 | 577.083 | 576.643 | 550.357 | 145.623 | 37.397 | 39.139 | 40.123 | 40.816 | 41.788 | 42.736 | 38.952 | 39.09 | 36.631 | 0.011 |
Long Term Investments
| -320.171 | -278.581 | -533.929 | -709.979 | -451.716 | 53.115 | 7.828 | 15.2 | 7.025 | 0 | -38.934 | 0 | 0 | 0 | 0 | 0 | 0 | -3.414 | 0 | 0 |
Tax Assets
| 122.264 | 155.866 | 96.832 | 119.872 | 41.915 | 31.266 | 23.962 | 21.424 | 20.418 | 21.924 | 21.429 | 16.494 | 3.023 | 9.94 | 8.903 | 6.967 | 0.338 | 1.068 | 0.454 | 0.335 |
Other Non-Current Assets
| 661.798 | 510.55 | 791.592 | 862.032 | 575.589 | 246.011 | 17.218 | 10.858 | 6.987 | 0 | 38.934 | 0 | 0 | 0 | 0 | 0 | 3 | 6.414 | 3 | 0 |
Total Non-Current Assets
| 5,802.346 | 5,223.228 | 4,673.991 | 4,243.868 | 3,693.027 | 2,728.375 | 1,296.93 | 1,234.396 | 1,218.693 | 753.907 | 574.16 | 621.462 | 629.445 | 273.445 | 219.337 | 217.263 | 204.089 | 152.877 | 106.9 | 42.826 |
Total Assets
| 16,727.972 | 14,627.506 | 13,262.478 | 11,245.467 | 8,461.461 | 6,627.615 | 4,734.432 | 4,334.779 | 2,837.051 | 2,109.274 | 1,345.152 | 1,385.389 | 1,232.519 | 1,104.334 | 917.035 | 804.343 | 1,014.334 | 611.294 | 367.987 | 202.887 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 1,016.397 | 740.525 | 596.6 | 588.882 | 724.057 | 186.256 | 226.489 | 181.766 | 152.329 | 94.276 | 181.913 | 133.614 | 86.871 | 66.754 | 130.376 | 98.483 | 126.496 | 165.925 | 134.453 | 75.779 |
Short Term Debt
| 5,323.724 | 3,953.96 | 3,481.652 | 2,454.032 | 1,720.33 | 1,280.38 | 790 | 734 | 610 | 731.558 | 356.304 | 389.488 | 347.95 | 254.88 | 116 | 116 | 226.7 | 224.5 | 105 | 78.4 |
Tax Payables
| 130.097 | 145.247 | 138.964 | 81.578 | 64.315 | 101.187 | 73.894 | 49.725 | 21.962 | 10.352 | 4.128 | 7.073 | 10.045 | 33.416 | 26.336 | 3.216 | 16.26 | 38.52 | 5.801 | -0.169 |
Deferred Revenue
| 0 | 254.334 | 582.355 | 350.052 | 187.74 | 101.187 | 174.885 | 137.241 | 217.489 | 95.135 | 62.282 | 62.918 | 63.193 | 63.302 | 47.963 | 13.176 | 33.381 | 48.873 | 18.52 | 7.686 |
Other Current Liabilities
| 787.172 | 434.305 | -99.776 | 140.813 | 15.469 | 446.97 | 152.245 | 128.194 | 272.674 | 10.665 | 600.397 | 62.836 | 57.667 | 34.377 | 28.722 | 13.925 | -8.74 | 17.041 | 16.331 | 10.958 |
Total Current Liabilities
| 7,257.39 | 5,528.37 | 4,699.796 | 3,412.042 | 2,711.911 | 2,014.793 | 1,242.629 | 1,093.685 | 1,056.965 | 941.986 | 544.188 | 593.011 | 502.533 | 389.427 | 301.434 | 231.624 | 394.098 | 445.986 | 261.585 | 164.969 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 2,100.387 | 2,029.225 | 1,757.489 | 1,660.368 | 0 | 0 | 0 | 14.35 | 30 | 0 | 145.896 | 143.233 | 14.8 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.388 | 267.945 | 195.422 | 157.167 | 95.228 | 87.477 | 47.482 | 36.648 | 31.837 | 28.609 | 29.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 63.495 | 95.661 | 79.524 | 113.914 | 51.476 | 16.983 | 4.821 | 5.471 | 4.156 | 0.002 | -29.439 | 1.123 | 0 | 3.298 | 2.481 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 290.385 | 13.575 | 7.999 | 4.419 | 5.194 | 5.257 | 5.53 | 41.009 | 4.093 | 0 | 29.439 | 20.25 | 22.5 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2,454.654 | 2,402.775 | 2,040.435 | 1,935.869 | 151.898 | 109.717 | 57.832 | 60.83 | 70.086 | 28.612 | 163.896 | 164.606 | 37.3 | 20.798 | 2.481 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 9,712.044 | 7,931.146 | 6,740.231 | 5,347.911 | 2,863.809 | 2,124.51 | 1,300.461 | 1,154.516 | 1,127.051 | 970.598 | 708.084 | 757.617 | 539.833 | 410.225 | 303.915 | 231.624 | 394.098 | 445.986 | 261.585 | 164.969 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,334.534 | 1,334.534 | 1,334.53 | 1,333.678 | 1,333.668 | 1,197.263 | 1,069.208 | 534.604 | 444.715 | 398.203 | 326.04 | 326.04 | 326.04 | 163.02 | 163.02 | 163.02 | 135.85 | 100.85 | 100.85 | 15 |
Retained Earnings
| 2,079.341 | 1,760.215 | 1,965.919 | 1,555.683 | 1,427.055 | 995.09 | 711.198 | 472.737 | 300.69 | 250.151 | 110.157 | 98.684 | 162.171 | 171.967 | 102.209 | 62.815 | 108.24 | 51.13 | 4.267 | 19.481 |
Accumulated Other Comprehensive Income/Loss
| 0 | 171.683 | 428.548 | 394.016 | 162.969 | 94.103 | 59.624 | 44.378 | 37.917 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,044.001 | 3,088.975 | 2,865.816 | 2,468.513 | 2,553.146 | 2,185.314 | 1,653.565 | 2,172.922 | 917.091 | 448.25 | -44.477 | 179.984 | 161.494 | 341.911 | 324.514 | 334.191 | 361.361 | 5.881 | 0.711 | 3.438 |
Total Shareholders Equity
| 6,457.876 | 6,183.724 | 6,166.266 | 5,751.889 | 5,476.837 | 4,471.77 | 3,433.971 | 3,180.264 | 1,662.497 | 1,096.604 | 616.177 | 604.708 | 668.195 | 676.898 | 600.338 | 560.026 | 605.451 | 157.861 | 105.828 | 37.918 |
Total Equity
| 7,015.928 | 6,696.36 | 6,522.247 | 5,897.556 | 5,597.652 | 4,503.105 | 3,433.971 | 3,180.264 | 1,710 | 1,138.677 | 637.068 | 627.772 | 692.686 | 694.109 | 613.12 | 572.719 | 620.236 | 165.308 | 106.402 | 37.918 |
Total Liabilities & Shareholders Equity
| 16,727.972 | 14,627.506 | 13,262.478 | 11,245.467 | 8,461.461 | 6,627.615 | 4,734.432 | 4,334.779 | 2,837.051 | 2,109.274 | 1,345.152 | 1,385.389 | 1,232.519 | 1,104.334 | 917.035 | 804.343 | 1,014.334 | 611.294 | 367.987 | 202.887 |