Samyang Tongsang Co., Ltd
KRX:002170.KS
49050 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 15,859.192 | 15,427.317 | 10,728.153 | 8,254.778 | 6,892.367 | 11,024.741 | 9,440.812 | 7,767.453 | 1,027.587 | 2,917.356 | 1,256.481 | 4,299.839 | 2,531.897 | 1,660.86 | 3,184.943 | 2,106.507 | 755.217 |
Short Term Investments
| 212,554.9 | 211,352.8 | 226,613.9 | 206,312.209 | 166,815.08 | 125,879.32 | 96,309.2 | 71,125 | 81,100 | 83,165 | 76,660 | 81,772 | 72,236 | 0 | 0 | -1,566.064 | 30,500 |
Cash and Short Term Investments
| 228,414.092 | 226,780.117 | 237,342.053 | 214,566.987 | 173,707.447 | 136,904.061 | 105,750.012 | 78,892.453 | 82,127.587 | 86,082.356 | 77,916.481 | 86,071.839 | 74,767.897 | 1,660.86 | 3,184.943 | 2,106.507 | 31,255.217 |
Net Receivables
| 50,821.631 | 53,727.544 | 52,293.794 | 61,807.325 | 49,967.945 | 50,990.056 | 43,612.446 | 47,467.724 | 52,940.135 | 49,042.957 | 31,738.788 | 37,698.633 | 36,577.304 | 25,348 | 22,604.463 | 20,515.609 | 28,929.369 |
Inventory
| 61,916.868 | 63,518.476 | 60,460.367 | 40,856.153 | 42,082.778 | 45,032.168 | 68,538.236 | 68,985.499 | 83,391.694 | 63,686.876 | 60,852.887 | 33,456.582 | 36,831.121 | 36,316.59 | 26,897.123 | 44,150.672 | 62,547.112 |
Other Current Assets
| 240.951 | -0 | -0 | -0.001 | -0 | 0.001 | 0.002 | 0.001 | -0 | -0.001 | 0 | -0 | 0.001 | 70,455.561 | 70,467.039 | 33,295.511 | 0.001 |
Total Current Assets
| 341,393.542 | 344,026.136 | 350,096.214 | 317,230.464 | 265,758.17 | 232,926.286 | 217,900.695 | 195,345.676 | 218,459.416 | 198,812.189 | 170,508.157 | 157,227.054 | 148,176.323 | 133,781.011 | 123,153.568 | 100,068.299 | 122,731.699 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 49,285.586 | 49,863.102 | 47,442.265 | 45,788.046 | 47,530.896 | 48,145.279 | 46,269.58 | 46,956.107 | 48,145.003 | 45,353.51 | 42,965.169 | 41,170.529 | 40,956.116 | 69,263.931 | 68,043.767 | 76,518.742 | 76,483.684 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 810.71 | 819.17 | 1,015.759 | 1,010.874 | 1,020.611 | 1,028.548 | 946.34 | 958.739 | 996.482 | 1,002.859 | 1,009.18 | 1,016.359 | 1,202.473 | 0 | 0 | 344.449 | 245.532 |
Goodwill and Intangible Assets
| 810.71 | 819.17 | 1,015.759 | 1,010.874 | 1,020.611 | 1,028.548 | 946.34 | 958.739 | 996.482 | 1,002.859 | 1,009.18 | 1,016.359 | 1,202.473 | 0 | 0 | 344.449 | 245.532 |
Long Term Investments
| 61,885.27 | -172,151.002 | -189,351.97 | -171,784.306 | -132,924.356 | -103,938.509 | -74,371.327 | -49,190.268 | -59,259.883 | -61,359.665 | -54,913.436 | -60,110.825 | -50,700.064 | 0 | 0 | 21,485.748 | -10,506.173 |
Tax Assets
| 5,611.832 | 172,151.002 | 249,519.081 | 229,587.263 | 190,040.924 | 149,082.251 | 119,733.742 | 95,122.117 | 105,071.664 | 114,910.674 | 113,608.05 | 118,993.628 | 109,904.557 | 0 | 99.536 | 130.572 | 69.632 |
Other Non-Current Assets
| 1,376.736 | 62,828.368 | 292.438 | 278.313 | 269.178 | 290.492 | 290.492 | 0 | 290.492 | 290.622 | 290.622 | 267.136 | 292.734 | 25,568.825 | 23,349.098 | 78.61 | 32,128.958 |
Total Non-Current Assets
| 118,970.133 | 113,510.64 | 108,917.572 | 104,880.189 | 105,937.253 | 94,608.061 | 92,868.827 | 93,846.694 | 95,243.758 | 100,198 | 102,959.585 | 101,336.826 | 101,655.816 | 94,832.756 | 91,492.401 | 98,558.121 | 98,421.633 |
Total Assets
| 460,363.675 | 457,536.776 | 459,013.786 | 422,110.653 | 371,695.423 | 327,534.347 | 310,769.522 | 289,192.371 | 313,703.174 | 299,010.19 | 273,467.742 | 258,563.879 | 249,832.139 | 228,613.767 | 214,645.97 | 198,626.42 | 221,153.332 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 5,892.373 | 4,533.047 | 7,548.203 | 2,495.097 | 5,171.829 | 3,240.826 | 5,945.562 | 4,061.983 | 7,263.748 | 9,530.379 | 6,969.055 | 5,902.99 | 4,422.304 | 3,649.072 | 2,807.836 | 2,029.03 | 3,460.054 |
Short Term Debt
| 353.024 | 16,846.123 | 21,754.44 | 13,171.632 | 12,592.243 | 11,815.814 | 13,741.252 | 15,598.867 | 58,296.333 | 48,913.132 | 37,740.592 | 24,553.492 | 21,198.812 | 17,274.478 | 9,368.358 | 18,636.524 | 19,076.821 |
Tax Payables
| 4,190.04 | 3,488.801 | 5,397.861 | 9,860.413 | 8,065.897 | 5,256.689 | 4,500.156 | 5,017.822 | 3,285.206 | 2,811.302 | 227.453 | 619.779 | 2,617.098 | 906.721 | 754.61 | 0 | 93.543 |
Deferred Revenue
| 74.142 | 31.256 | 11,542.165 | 17,743.424 | 13,146.095 | 5,256.689 | 9,243.981 | 9,708.596 | 9,080.696 | 8,019.905 | 4,525.345 | 5,443.332 | 6,315.917 | 906.721 | 754.61 | 2,579.448 | 2,823.806 |
Other Current Liabilities
| 8,962.261 | 9,248.295 | 0 | -0 | 0 | 5,194.411 | 0 | 0 | -0 | 0.001 | -0 | -0 | -0 | 3,844.814 | 4,327.766 | -0.001 | 0.001 |
Total Current Liabilities
| 15,281.8 | 30,658.721 | 40,844.808 | 33,410.153 | 30,910.167 | 25,507.739 | 28,930.795 | 29,369.447 | 74,640.776 | 66,463.416 | 49,234.992 | 35,899.814 | 31,937.032 | 25,675.085 | 17,258.57 | 23,245.001 | 25,360.682 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 121.338 | 463.822 | 0 | 101.314 | 335.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.912 | 90.76 |
Deferred Revenue Non-Current
| -0 | 0 | 0 | 1,837.06 | 1,836.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,255.978 | 3,426.03 |
Deferred Tax Liabilities Non-Current
| 11,231.106 | 7,523.168 | 9,750.479 | 11,177.334 | 9,866.069 | 7,200.834 | 7,897.969 | 7,557.462 | 6,701.341 | 8,343.855 | 8,085.457 | 8,139.609 | 8,216.477 | 541.385 | 109.554 | 797.979 | 198.637 |
Other Non-Current Liabilities
| 1,810.39 | 1,778.41 | 1,996.01 | 0 | 0.001 | 1,983.745 | 2,368.498 | 2,369.598 | 1,786.137 | 1,658.891 | 1,796.522 | 1,587.9 | 1,745.592 | 1,658.25 | 3,428.622 | 0.001 | 0.001 |
Total Non-Current Liabilities
| 13,162.834 | 9,765.4 | 11,746.489 | 13,115.708 | 12,037.96 | 9,184.579 | 10,266.467 | 9,927.06 | 8,487.478 | 10,002.746 | 9,881.979 | 9,727.509 | 9,962.068 | 2,199.635 | 3,538.176 | 4,140.87 | 3,715.428 |
Total Liabilities
| 28,444.634 | 40,424.121 | 52,591.297 | 46,525.861 | 42,948.126 | 34,692.318 | 39,197.262 | 39,296.507 | 83,128.254 | 76,466.162 | 59,116.971 | 45,627.323 | 41,899.101 | 27,874.72 | 20,796.746 | 27,385.87 | 29,076.11 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 |
Retained Earnings
| 356,145.246 | 366,674.024 | 354,534.643 | 324,822.241 | 270,228.328 | 228,585.981 | 213,149.643 | 190,936.902 | 170,699.692 | 162,799.036 | 155,026.662 | 153,974.832 | 148,766.493 | 133,561.4 | 126,682.964 | 107,839.874 | 129,405.985 |
Accumulated Other Comprehensive Income/Loss
| 28,176.896 | 28,077.808 | 28,481.917 | 27,356.622 | 27,264.645 | 27,150.052 | 27,195.93 | 27,732.274 | 59,272.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 32,596.9 | 7,360.823 | 8,405.929 | 8,405.929 | 16,254.323 | 22,105.995 | 16,226.686 | 16,226.687 | -14,396.774 | 44,744.992 | 44,324.109 | 43,961.724 | 44,166.545 | 52,177.647 | 52,166.26 | 48,400.675 | 47,671.237 |
Total Shareholders Equity
| 431,919.042 | 417,112.655 | 406,422.489 | 375,584.792 | 328,747.297 | 292,842.029 | 271,572.26 | 249,895.864 | 230,574.92 | 222,544.028 | 214,350.771 | 212,936.556 | 207,933.038 | 200,739.047 | 193,849.224 | 171,240.549 | 192,077.222 |
Total Equity
| 431,919.042 | 417,112.655 | 406,422.489 | 375,584.792 | 328,747.297 | 292,842.029 | 271,572.26 | 249,895.864 | 230,574.92 | 222,544.028 | 214,350.771 | 212,936.556 | 207,933.038 | 200,739.047 | 193,849.224 | 171,240.549 | 192,077.222 |
Total Liabilities & Shareholders Equity
| 460,363.675 | 457,536.776 | 459,013.786 | 422,110.653 | 371,695.423 | 327,534.347 | 310,769.522 | 289,192.371 | 313,703.174 | 299,010.19 | 273,467.742 | 258,563.879 | 249,832.139 | 228,613.767 | 214,645.97 | 198,626.42 | 221,153.332 |