Guilin Layn Natural Ingredients Corp. (002166.SZ)

Home
002166.SZ
Financials

7.28 (CNY) • At close October 26, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2006 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	312.007	247.065	218.064	130.454	261.027	376.92	542.251	551.741	994.165	77.726	75.013	97.411	154.865	106.294	90.515	213.686	250.441	334.222	301.489	169.098	375.772	373.106	51.031	31.59	35.683	16.648	23.011	28.461	73.523	17.823	83.679	29.544	92.783	160.714	188.414	195.798	97.791	356.413	26.783	70.247	26.698	30.927	13.9	38.681	20.29	31.673	43.872	41.152	20.767	108.967	70.197	74.765	7.268	10.234	6.546	100.028	4.421	7.779	15.598	12.975	4.806	58.914	38.636	62.71	83.919	111.464	74.799	70.565	155.915	11.581	26.514
Short Term Investments Numbers are in millions	28.846	40.198	30.664	60.573	14.078	15.329	-4.082	-4.115	-4.147	353.401	351.298	-5.248	-4.278	-4.311	-4.343	-4.376	-4.409	-4.441	-4.474	-4.507	-5.494	-5.62	-5.674	-5.763	-5.791	-5.935	-6.079	-23.184	-268.801	-269.998	-271.195	-271.393	-272.59	-273.897	-275.205	-275.222	0	0	0	0	0	0	0	39.594	0	0	0	0	-1.077	6.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	340.853	287.263	248.728	191.026	275.104	392.249	542.251	551.741	994.165	77.726	75.013	97.411	154.865	106.294	90.515	213.686	250.441	334.222	301.489	169.098	375.772	373.106	51.031	31.59	35.683	16.648	23.011	28.461	73.523	17.823	83.679	29.544	92.783	160.714	188.414	195.798	97.791	356.413	26.783	70.247	26.698	30.927	13.9	38.681	20.29	31.673	43.872	41.152	20.767	108.967	70.197	74.765	7.268	10.234	6.546	100.028	4.421	7.779	15.598	12.975	4.806	58.914	38.636	62.71	83.919	111.464	74.799	70.565	155.915	11.581	26.514
Net Receivables Numbers are in millions	21.728	995.614	935.373	1,225.885	1,132.171	1,036.006	970.084	1,141.607	1,072.624	1,023.371	887.804	980.805	868.597	805.229	851.49	868.517	708.444	765.54	744.36	222.209	136.521	141.677	106.24	132.588	134.454	138.231	110.239	124.821	127.484	164.171	123.356	109.385	94.521	89.534	109.573	96.361	163.116	173.86	114.679	94.004	110.607	138.934	171.511	186.828	328.264	133.967	166.704	145.389	175.174	172.869	210.249	245.698	254.092	261.239	48.313	51.612	80.178	77.512	83.668	76.144	88.367	81.141	82.317	69.964	87.441	79.498	57.388	56.13	50.186	39.354	29.787
Inventory Numbers are in millions	1,167.822	1,253.038	1,250.243	971.299	951.367	1,058.511	1,103.569	925.365	558.67	624.113	680.543	680.71	507.398	555.946	618.562	691.314	519.699	543.263	558.519	1,211.963	1,086.949	1,071.845	1,090.765	1,088.533	1,367.484	1,588.719	1,903.237	1,862.137	1,673.199	1,565.797	1,404.235	1,334.766	1,080.031	1,066.965	1,068.537	1,057.639	871.525	818.111	850.156	825.461	579.704	515.091	465.977	448.073	601.272	863.993	794.507	512.048	451.865	439.97	442.838	447.357	154.45	147.713	144.137	137.608	132.458	124.578	119.707	115.589	126.052	78.752	73.5	66.465	49.207	43.919	51.334	57.439	57.495	52.66	50.462
Other Current Assets Numbers are in millions	1,047.765	67.914	60.057	47.562	25.908	20.718	49.359	29.405	2.842	0.839	23.136	17.466	11.003	11.987	14.072	26.396	12.055	14.126	18.117	35.295	27.954	30.094	43.017	39.11	32.091	46.594	42.205	32.028	23.47	26.18	26.782	26.112	10.76	3.278	8.117	10.519	3.237	2.789	4.36	7.059	0.147	3.467	4.988	5.474	-132.631	3.379	4.554	4.554	0.404	0.103	-66.849	-59.028	1.707	-12.007	-7.408	-5.461	-5.569	-5.92	-8.155	-2.883	-4.318	-3.155	-3.181	-2.028	-1.638	-1.347	-1.833	-1.134	-4.994	-2.654	-3.479
Total Current Assets Numbers are in millions	2,578.168	2,603.83	2,520.545	2,435.773	2,384.55	2,507.484	2,665.262	2,648.118	2,628.301	1,726.051	1,666.496	1,776.393	1,541.862	1,479.457	1,574.639	1,799.913	1,490.638	1,657.151	1,622.486	1,638.564	1,627.197	1,616.722	1,291.053	1,291.82	1,569.713	1,790.192	2,078.692	2,047.446	1,897.676	1,773.971	1,638.052	1,499.808	1,278.094	1,320.49	1,374.641	1,360.317	1,135.669	1,351.174	995.978	996.771	717.156	688.419	656.376	679.056	817.194	1,033.013	1,009.637	703.142	648.21	721.91	656.435	708.791	417.517	407.18	191.588	283.787	211.487	203.949	210.818	201.826	214.906	215.652	191.271	197.111	218.929	233.533	181.687	183	258.603	100.941	103.284
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	1,540.622	1,437.683	1,358.914	1,305.187	1,200.648	1,132.238	1,067.983	1,065.615	1,075.123	1,027.597	973.835	968.591	956.823	860.535	869.886	860.259	733.438	629.873	591.482	564.652	560.215	558.3	566.18	571.199	556.774	559.538	564.783	573.361	552.4	537.688	498.548	488.37	406.639	215.709	201.765	203.607	158.409	139.524	141.832	141.659	138.561	138.291	142.383	145.318	147.525	148.639	150.1	151.404	149.781	152.727	162.188	164.787	188.25	192.109	194.141	193.2	164.031	161.163	155.027	138.052	125.417	119.138	94.19	91.938	64.441	53.672	54.643	54.351	53.517	55.872	49.843
Goodwill Numbers are in millions	29.306	29.306	29.306	29.306	28.445	28.445	28.445	28.445	28.445	28.445	28.445	28.445	28.445	28.445	28.445	28.445	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	126.219	127.266	128.272	129.362	120.179	121.122	121.07	121.401	122.414	115.601	112.989	113.837	114.824	80.245	81.107	81.612	64.612	64.466	50.076	50.382	51.254	51.361	51.353	51.678	51.723	52.042	52.366	52.691	53.015	53.341	53.506	53.66	54.741	54.883	51.139	51.459	44.607	44.898	45.053	44.463	23.238	0.956	0.978	1.03	1.083	0.807	0.82	24.563	24.555	24.735	24.914	25.007	41.856	42.127	42.294	42.514	42.764	42.983	43.222	43.467	43.614	43.791	40.905	41.174	41.528	40.781	40.714	40.909	36.337	38.546	15.346
Goodwill and Intangible Assets Numbers are in millions	155.525	156.572	157.578	158.668	148.623	149.566	149.515	149.845	150.859	144.046	141.433	142.282	143.269	108.689	109.552	110.057	64.612	64.466	50.076	50.382	51.254	51.361	51.353	51.678	51.723	52.042	52.366	52.691	53.015	53.341	53.506	53.66	54.741	54.883	51.139	51.459	44.607	44.898	45.053	44.463	23.238	0.956	0.978	1.03	1.083	0.807	0.82	24.563	24.555	24.735	24.914	25.007	41.856	42.127	42.294	42.514	42.764	42.983	43.222	43.467	43.614	43.791	40.905	41.174	41.528	40.781	40.714	40.909	36.337	38.546	15.346
Long Term Investments Numbers are in millions	581.125	563.803	603.811	527.284	590.33	589.192	572.451	561.223	559.353	0	0	342.037	341.827	343.57	335.623	327.451	329.56	327.446	318.39	310.001	328.686	330.372	320.237	185.485	185.513	184.157	184.301	201.405	443.063	342.039	343.236	343.433	346.16	347.467	348.775	348.792	33.307	33.307	33.307	33.307	32.364	26.03	39.594	0	39.594	26.03	26.03	26.03	27.107	19.73	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	32.061	30.271	28.863	28.362	25.259	24.02	20.39	19.548	19.428	19.498	20.281	20.145	20.445	19.579	20.646	20.578	19.898	19.921	20.519	20.388	20.165	20.076	20.196	19.316	19.28	19.28	19.929	19.929	6.177	6.177	6.312	6.312	6.583	6.6	6.887	6.887	5.596	5.596	5.728	5.728	3.716	3.716	3.716	3.716	3.018	3.018	3.018	3.018	1.507	1.507	1.507	1.507	2.569	2.569	2.569	2.569	0.409	0.409	0.409	0.409	0.326	0.326	0.326	0.326	0.283	0.283	0.283	0.283	0.217	0.714	0.217
Other Non-Current Assets Numbers are in millions	52.94	109.308	98.519	170.303	152.834	103.316	64.38	11.012	18.581	383.792	364.018	9.553	2.32	70	56.501	44.299	41.27	14.85	17.511	15.709	7.051	9.111	3.294	2.532	13.976	5.263	3.53	2.118	58.888	49.757	55.134	39.686	40.481	96.337	61.847	58.866	276.425	277.628	278.831	278.574	279.777	280.98	282.182	319.979	0	0	0	0	-1.077	6.3	26.03	26.03	26.03	26.03	26.03	26.03	26.03	26.03	26.03	26.03	28.085	27.777	27.47	27.163	27.851	26.487	25.03	25.03	1.03	0.52	0.52
Total Non-Current Assets Numbers are in millions	2,362.273	2,297.636	2,247.685	2,189.805	2,117.695	1,998.333	1,874.718	1,807.243	1,823.345	1,574.933	1,499.567	1,482.608	1,464.684	1,402.372	1,392.207	1,362.645	1,188.778	1,056.556	997.978	961.131	967.371	969.221	961.26	830.209	827.266	820.28	824.909	849.504	1,113.543	989.002	956.737	931.462	854.603	720.996	670.413	669.61	518.343	500.954	504.751	503.731	477.656	449.973	468.854	470.044	191.22	178.495	179.969	205.015	201.873	204.999	214.639	217.33	258.705	262.836	265.034	264.313	233.234	230.584	224.688	207.957	197.442	191.032	162.892	160.6	134.104	121.223	120.671	120.574	91.101	95.652	65.926
Total Assets Numbers are in millions	4,940.441	4,901.466	4,768.23	4,625.577	4,502.245	4,505.816	4,539.981	4,455.361	4,451.646	3,300.984	3,166.062	3,259.001	3,006.546	2,881.829	2,966.846	3,162.557	2,679.416	2,713.707	2,620.464	2,599.696	2,594.568	2,585.943	2,252.313	2,122.03	2,396.979	2,610.472	2,903.601	2,896.951	3,011.22	2,762.973	2,594.789	2,431.27	2,132.698	2,041.487	2,045.054	2,029.927	1,654.012	1,852.128	1,500.729	1,500.502	1,194.812	1,138.392	1,125.23	1,149.1	1,008.414	1,211.508	1,189.606	908.157	850.083	926.909	871.074	926.122	676.222	670.015	456.622	548.1	444.721	434.533	435.506	409.783	412.348	406.684	354.163	357.712	353.032	354.756	302.358	303.574	349.704	196.593	169.21
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	513.933	546.378	495.617	448.59	354.212	365.729	385.633	377.164	337.376	353.283	370.382	447.015	379.559	358.116	364.568	510.712	288.004	292.539	288.379	363.573	299.992	308.124	347.165	469.414	348.712	375.864	361.665	462.938	252.293	266.551	202.343	262.495	165.862	166.185	586.209	213.771	175.305	170.84	188.215	260.204	101.885	97.715	70.073	111.796	28.111	27.832	24.345	30.433	139.603	139.523	243.417	247.533	18.273	22.888	18.776	20.695	21.756	17.964	13.991	10.416	9.482	14.433	15.866	15.857	14.322	9.164	9.423	10.533	18.995	26.718	17.654
Short Term Debt Numbers are in millions	453.861	906.276	769.72	621.989	607.972	532.207	602.516	515.947	646.328	523.981	578.703	656.522	524.333	473.035	528.016	585.588	407.2	447.2	357.2	270	365.501	365.501	480.701	356.001	256.652	238.431	185.445	185.445	357.917	507.917	473.874	448.874	290.921	225.921	321.843	301.843	0.901	250.901	366.301	409.58	240.788	200.788	232.236	318.653	88.62	163.515	372.984	361.726	353.098	324.272	344.953	355.953	342.717	314.717	110.234	130.234	115.5	110	80	92	102.216	87.144	87.36	87.288	81.716	87.144	42.072	25.106	41	29	29.1
Tax Payables Numbers are in millions	12.847	14.829	21	22.062	16.992	13.302	13.432	28.484	27.274	27.433	8.795	7.979	7.637	2.969	4.454	5.259	4.875	3.051	7.629	8.235	6.499	5.222	6.146	8.606	3.274	5.939	31.259	42.139	6.188	10.723	3.008	9.683	4.904	2.995	2.44	11.395	6.973	1.324	5.493	6.015	10.087	7.779	7.809	8.986	1.753	0.724	-0.2	2.084	-3.385	-4.346	-1.73	-0.73	-6.585	-9.546	-10.487	-11.669	-10.221	-9.377	-8.159	-8.657	-7.155	-2.724	-1.973	-1.243	0.458	1.047	0.93	0.576	0.486	2.606	0.618
Deferred Revenue Numbers are in millions	103.962	102.878	92.201	106.631	126.092	122.01	8.899	2.222	5.793	0	0	54.676	39.75	30.022	37.567	64.03	20.519	16.178	21.976	31.522	18.055	19.829	19.236	36.657	27.543	26.683	46.886	65.323	15.648	21.144	210.993	27.702	19.467	21.095	15.466	32.554	22.428	19.75	23.329	140.98	22.813	17.786	14.312	31.389	17.125	118.477	14.75	21.022	10.09	98.205	24.502	52.746	57.175	64.348	45.439	111.031	-1.529	-6.235	17.212	11.988	4.837	15.026	1.494	4.888	2.082	3.771	2.471	20.978	7.202	10.935	4.937
Other Current Liabilities Numbers are in millions	511.489	18.272	23.917	21.517	21.037	19.261	129.836	158.433	87.289	89.753	67.296	40.988	24.229	19.494	42.785	34.851	17.136	17.642	16.899	19.019	16.015	15.598	16.013	16.488	517.833	731.831	1,105.869	996.144	1,118.749	719.376	517.959	519.302	512.454	515.585	11.679	408.429	404.88	401.028	401.386	217.128	127.305	126.499	126.901	7.355	0.82	121.63	1.275	0.393	1.044	1.714	1.176	0.842	1.101	2.52	0.99	0.206	0.238	1.511	1.172	0.956	1.053	0.804	1.281	0.599	2.019	2.443	2.445	2.019	2.807	3.565	6.39
Total Current Liabilities Numbers are in millions	1,583.245	1,573.805	1,381.456	1,198.727	1,109.314	1,039.207	1,126.884	1,053.766	1,076.786	967.017	1,016.381	1,199.201	967.872	880.668	972.935	1,195.18	732.859	773.559	684.454	684.114	699.563	709.052	863.115	878.56	1,150.74	1,372.809	1,699.866	1,709.851	1,744.608	1,514.988	1,405.169	1,258.373	988.703	928.786	935.197	956.596	603.514	842.518	979.232	1,027.892	492.79	442.788	443.522	469.193	134.676	431.454	413.354	413.574	503.834	563.715	614.048	657.074	419.266	404.473	175.439	262.165	135.965	123.241	112.374	115.36	117.588	117.407	106.001	108.632	100.139	102.522	56.411	58.636	70.004	70.218	58.081
Non-Current Liabilities:
Long Term Debt Numbers are in millions	40	34.866	45.069	65.171	95.626	174.287	97.347	97.61	105.44	109.959	51.818	1.818	2.338	2.882	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100	100	100	100	100	90	90	70	65	65	65	20	285	285	285	285	495	420	420	320	140	140	30	30	50	50	50	50	60	60	60	35	35	35	0	0	0	0	0	0	29.426	29.426	29.251
Deferred Revenue Non-Current Numbers are in millions	97.112	95.355	98.92	96.925	102.685	102.69	108.942	108.947	115.265	115.351	121.809	120.86	127.248	121.248	127.28	127.28	133.266	128.766	134.765	133.639	131.401	131.401	131.799	128.879	135.252	134.442	134.442	134.442	48.514	48.514	48.514	44.514	44.949	39.985	25.985	25.985	27.827	26.466	26.43	26.43	179.909	179.909	179.909	179.909	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	50.577	49.535	49.627	47.173	48.316	48.323	42.55	40.914	41.889	38.701	37.701	36.328	35.875	36.147	32.013	30.968	27.125	26.827	25.75	24.357	23.065	23.21	21.714	0.777	0.359	0.359	1.638	1.638	2.717	2.717	2.657	2.657	1.586	1.557	1.499	1.499	1.438	1.438	1.37	1.37	2.053	2.053	2.053	2.053	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	52.418	64.9	7.5	13.125	19.75	26.447	33	40.875	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.756	1.756	0	0	179.898	179.905	179.905	179.909	179.909	179.909	179.909	179.909	179.909	179.909	185.71	185.71	17.198	16.148	16.168	15.568	197.207	191.192	191.143	11.221	11.481	11.448	10.023	9.573	11.085	11.085	11.521	8.821	7.46	7.46	7.46	5.92	1.33	1.33	1.33	1.33	1.19	1.19	1.25	1.25	9.166	8.97	2.635
Total Non-Current Liabilities Numbers are in millions	240.107	244.656	201.116	222.393	266.377	351.747	281.839	288.346	262.595	264.011	211.328	159.007	165.46	160.277	159.293	158.248	160.391	155.593	160.515	157.996	154.466	154.611	153.513	129.656	137.367	136.557	136.081	136.081	331.128	331.135	331.076	327.08	326.444	311.451	297.394	277.394	274.174	272.813	278.51	233.51	484.161	483.111	483.131	482.531	692.207	611.192	611.143	331.221	151.481	151.448	40.023	39.573	61.085	61.085	61.521	58.821	67.46	67.46	67.46	40.92	36.33	36.33	1.33	1.33	1.19	1.19	1.25	1.25	38.592	38.396	31.886
Total Liabilities Numbers are in millions	1,823.352	1,818.46	1,582.572	1,421.12	1,375.691	1,390.954	1,408.723	1,342.113	1,339.381	1,231.028	1,227.709	1,358.208	1,133.332	1,040.945	1,132.228	1,353.428	893.25	929.152	844.969	842.11	854.028	863.663	1,016.628	1,008.216	1,288.107	1,509.366	1,835.946	1,845.931	2,075.736	1,846.123	1,736.245	1,585.454	1,315.147	1,240.237	1,232.59	1,233.989	877.688	1,115.332	1,257.742	1,261.402	976.951	925.899	926.653	951.724	826.883	1,042.646	1,024.496	744.795	655.315	715.162	654.071	696.646	480.351	465.559	236.96	320.986	203.425	190.701	179.834	156.28	153.918	153.737	107.331	109.962	101.329	103.712	57.661	59.886	108.597	108.614	89.966
Equity:
Preferred Stock Numbers are in millions	0	0	112.621	0	0	0	0	0	0	0	0	0	0	0	0	16.943	3.191	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.08	0.546	0.448	0.308	0.555	0.682	0.546	0.442	0.319	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	741.987	741.987	741.987	741.987	742.082	742.082	742.082	742.082	730.685	565.215	565.215	565.215	565.215	565.215	565.215	565.215	565.215	565.215	565.215	565.215	565.215	565.215	437.281	437.281	437.281	437.281	437.281	437.281	437.281	437.281	437.281	437.281	437.281	437.281	437.281	437.281	145.76	145.76	129.534	129.534	129.534	129.534	129.534	129.534	129.534	129.534	129.534	129.534	129.534	129.534	129.534	129.534	129.534	129.534	129.534	129.534	129.534	129.534	64.767	64.767	64.767	64.767	64.767	64.767	64.767	64.767	64.767	64.767	64.767	48.267	48.267
Retained Earnings Numbers are in millions	757.466	720.738	829.434	802.644	771.876	767.172	825.129	805.191	826.957	784.477	689.569	651.144	632.392	604.42	594.588	573.055	563.194	550.978	541.666	525.398	511.569	494.941	480.053	366.65	375.158	369.946	337.835	319.544	216.034	197.4	138.999	126.035	103.453	87.728	99.249	82.568	67.128	28.586	21.33	17.906	-3.44	-8.952	-22.627	-23.704	-39.69	-52.467	-56.347	-58.153	-26.98	-9.989	-4.715	7.813	-25.648	-17.082	-1.897	5.548	19.899	22.435	47.226	45.055	51.921	46.438	40.324	41.236	45.659	45	38.66	37.65	37.188	34.221	25.478
Accumulated Other Comprehensive Income/Loss Numbers are in millions	1,628.605	175.953	37.424	168.645	1,616.389	162.87	1,577.252	130.504	1,507.161	75.59	649.865	49.56	648.761	45.201	654.972	-16.943	-3.191	7.415	7.667	6.025	7.372	5.51	4.117	6.423	5.792	3.238	1.897	3.547	3.774	3.932	3.957	4.232	2.781	2.387	2.079	2.235	1.276	0.28	-0.08	-0.546	-0.448	-0.308	-0.555	-0.682	-0.546	-0.442	-0.319	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	-88.16	1,368.429	1,390.3	1,418.384	-64.51	1,386.974	-64.51	1,386.974	0	602.732	0	602.732	0	602.732	0	652.142	658.434	661.625	661.625	661.625	656.584	656.584	314.151	303.312	290.617	290.617	290.617	290.617	278.187	278.187	278.187	278.187	273.854	273.854	273.854	273.854	562.025	562.025	91.973	91.507	91.604	91.744	91.497	91.37	91.507	91.611	91.734	91.788	92.009	91.99	91.961	91.894	91.751	91.769	91.784	91.791	91.621	91.621	143.434	143.434	141.489	141.489	141.489	141.489	141.012	141.012	141.012	141.012	138.903	5.242	5.242
Total Shareholders Equity Numbers are in millions	3,039.898	3,007.106	3,111.766	3,131.659	3,065.837	3,059.098	3,079.952	3,064.752	3,064.803	2,028.013	1,904.648	1,868.651	1,846.368	1,817.567	1,814.776	1,790.411	1,786.842	1,785.232	1,776.172	1,758.262	1,740.74	1,722.25	1,235.603	1,113.666	1,108.849	1,101.083	1,067.631	1,050.989	935.276	916.8	858.424	845.735	817.37	801.25	812.464	795.938	776.189	736.652	242.837	238.947	217.697	212.326	198.404	197.2	181.351	168.677	164.921	163.169	194.563	211.534	216.78	229.241	195.636	204.22	219.421	226.873	241.054	243.589	255.427	253.257	258.177	252.694	246.579	247.492	251.438	250.779	244.439	243.429	240.858	87.729	78.986
Total Equity Numbers are in millions	3,117.089	3,083.006	3,185.658	3,204.457	3,126.554	3,114.862	3,131.258	3,113.248	3,112.265	2,069.956	1,938.353	1,900.793	1,873.214	1,840.884	1,834.617	1,809.129	1,786.165	1,784.555	1,775.495	1,757.585	1,740.54	1,722.28	1,235.684	1,113.814	1,108.872	1,101.106	1,067.655	1,051.019	935.483	916.849	858.544	845.816	817.55	801.25	812.464	795.938	776.324	736.796	242.987	239.1	217.86	212.493	198.576	197.376	181.531	168.862	165.109	163.362	194.768	211.746	217.003	229.475	195.871	204.457	219.662	227.114	241.296	243.832	255.672	253.504	258.43	252.946	246.832	247.75	251.703	251.044	244.697	243.688	241.107	87.979	79.244
Total Liabilities & Shareholders Equity Numbers are in millions	4,940.441	4,901.466	4,768.23	4,625.577	4,502.245	4,505.816	4,539.981	4,455.361	4,451.646	3,300.984	3,166.062	3,259.001	3,006.546	2,881.829	2,966.846	3,162.557	2,679.416	2,713.707	2,620.464	2,599.696	2,594.568	2,585.943	2,252.313	2,122.03	2,396.979	2,610.472	2,903.601	2,896.951	3,011.22	2,762.973	2,594.789	2,431.27	2,132.698	2,041.487	2,045.054	2,029.927	1,654.012	1,852.128	1,500.729	1,500.502	1,194.812	1,138.392	1,125.23	1,149.1	1,008.414	1,211.508	1,189.606	908.157	850.083	926.909	871.074	926.122	676.222	670.015	456.622	548.1	444.721	434.533	435.506	409.783	412.348	406.684	354.163	357.712	353.032	354.756	302.358	303.574	349.704	196.593	169.21

Guilin Layn Natural Ingredients Corp.

SZSE:002166.SZ Add to watchlist

SZSE:002166.SZ