Hainan Development Holdings Nanhai Co., Ltd.

SZSE:002163.SZ

8.62 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 1,247.8051,077.161826.702913.954932.053781.365618.651575.833826.449698.574810.995895.087802.85926.641514.626283.092327.95147.451140.1677.312
Short Term Investments 3.2584.423.456-34.752-27.048152.2220.6-35.411-39.866-42.244-42.8-42.1900000000
Cash and Short Term Investments 1,251.0621,081.581830.158913.954932.053781.365618.651575.833826.449698.574810.995895.087802.85926.641514.626283.092327.95147.451140.1677.312
Net Receivables 2,176.4812,008.3851,850.0171,848.1291,346.5321,021.726991.9861,089.949839.291810.081731.804759.333000241.44351.90347.16660.590
Inventory 210.795155.765177.328142.958690.305762.657953.475878.5081,022.3861,192.6341,055.498942.384804.564662.705307.449299.588246.655226.459202.836129.152
Other Current Assets 68.927229.442189.86180.232168.813495.83379.408325.4911,224.855517.789432.077524.31337.93588.81360.295110.114196.29670.94437.68213.326
Total Current Assets 3,707.2663,475.1733,049.4663,085.2743,026.4243,067.0072,937.9222,869.7813,073.693,219.0793,030.3742,772.4992,369.3462,215.6611,364.497933.409822.804492.02441.268290.433
Non-Current Assets:
Property, Plant & Equipment, Net 1,021.3831,181.3791,276.5671,160.6971,200.4861,141.5263,237.873,327.2243,359.2443,484.9993,971.7684,034.7753,853.442,226.1471,287.233430.331203.13695.70576.47673.517
Goodwill 00000000000000000000
Intangible Assets 82.144121.824124.328131.891135.424139.071149.678109.393146.668116.796210.282146.534110.05791.03487.18958.58526.49711.5690.260.34
Goodwill and Intangible Assets 82.144121.824124.328131.891135.424139.071149.678109.393146.668116.796210.282146.534110.05791.03487.18958.58526.49711.5690.260.34
Long Term Investments 281.04107.125105.223125.367127.4430133.017275.788268.244261.478100.81994.6350.156-37.268001.482000
Tax Assets 317.291327.77201.313204.22748.54958.50841.2949.70871.81963.22752.9767.88324.13711.0655.2118.5443.0451.180.6540.661
Other Non-Current Assets 1,000.9181,050.6711,048.8831,113.14281.249254.412246.36132.596100.821146.348111.029123.516126.42437.5680.4373.1440.0050.9420.0280
Total Non-Current Assets 2,702.7772,788.772,756.3142,735.3261,593.1491,593.5163,808.2163,894.713,946.7964,072.8484,446.8684,467.3434,114.2152,328.5471,380.07500.604234.165109.39677.41774.519
Total Assets 6,410.0436,263.9435,805.785,820.5994,619.5734,660.5236,746.1386,764.4927,020.4867,291.9277,477.2427,239.8426,483.564,544.2082,744.5671,434.0131,056.969601.416518.685364.951
Liabilities & Equity:
Current Liabilities:
Account Payables 2,938.8332,930.0522,690.1892,451.3452,327.2431,809.891,933.6041,862.8431,998.5351,767.2971,412.9921,253.894801.939892.69592.618389.596290.169177.29156.388100.556
Short Term Debt 576.08419.297859.136582.7781,100.0381,332.8142,410.521,951.2632,028.5981,888.9031,747.6152,014.4351,565.527617.529532.242224131.8812310975.27
Tax Payables 0.95813.59714.62122.34620.26742.65740.66737.08332.0747.06234.765-284.339-237.186-28.7098.43125.0714.314.33710.74410.986
Deferred Revenue 097.013144.919646.577108.66335.634110.616135.287151.143192.439206.915-120.052-145.63738.73447.71946.28733.09239.13719.88820.576
Other Current Liabilities 255.018169.258179.4970.87471.352364.741468.422481.017300.721409.331,053.344547.393393.063177.254.3245.994-2.87442.95548.2843.603
Total Current Liabilities 3,770.893,629.2183,785.6713,703.9193,627.5633,585.7364,772.6454,332.2064,359.9244,112.5944,079.3773,218.1692,523.3431,658.7111,187.611684.661466.568357.582324.412230.415
Non-Current Liabilities:
Long Term Debt 76.73120.04956.5138.22152.67663.317663.4061,073.5061,247.751,238.4311,292.0582,370.4682,232.551,181.71979865.36760.36702.5713.218
Deferred Revenue Non-Current 50.41343.47143.17336.45839.3135.831145.336137.674128.809124.178139.958000000000
Deferred Tax Liabilities Non-Current 249.994253.273152.057151.957-40.5453,243.13700-1,225.004-1,183.664-119.344000000000
Other Non-Current Liabilities 666.929704.529707.973927.0651.45817.20148.542161.674128.809124.17820.614155.42997.994.50694.9540.4716.468000
Total Non-Current Liabilities 1,044.0651,121.322916.541,076.91104.116116.349857.2841,235.181,376.561,362.6091,462.7532,525.8972,330.451,276.225892.95105.83866.83502.5713.218
Total Liabilities 4,814.9554,750.544,702.2114,780.8293,731.6793,702.0855,629.9295,567.3865,736.4845,475.2035,542.135,744.0664,853.7942,934.9362,080.561790.498533.403357.582326.984233.633
Equity:
Preferred Stock 00000000000000000000
Common Stock 844.958844.958803.55803.55803.55803.55803.55803.55803.55803.55803.55803.55803.55401.7752042041361029069.72
Retained Earnings -448.663-540.192-395.554-499.809-643.49-690.817-729.018-716.492-718.22-484.985-500.93510.808184.052170.512137.302122.89797.88482.50660.76243.406
Accumulated Other Comprehensive Income/Loss -075.01774.72474.11373.90374.05974.00559.30755.57400000000000
Other Total Stockholders Equity 1,049.964901.779430.566433.764371.074489.946443.167645.147530.267642.006642.757547.867534.485931.113221.721218.932281.63853.6135.63918.193
Total Shareholders Equity 1,446.2591,344.253901.252811.618667.727680.632707.297732.205726.745960.571945.3721,362.2251,522.0861,503.4563.023545.829515.522238.643186.401131.318
Total Equity 1,595.0881,513.4031,103.5691,039.77887.894958.4381,116.2091,197.1051,284.0021,816.7241,935.1121,495.7761,629.7661,609.272664.005643.514523.566243.834191.701131.318
Total Liabilities & Shareholders Equity 6,410.0436,263.9435,805.785,820.5994,619.5734,660.5236,746.1386,764.4927,020.4867,291.9277,477.2427,239.8426,483.564,544.2082,744.5671,434.0131,056.969601.416518.685364.951