Everjoy Health Group Co., Ltd.
SZSE:002162.SZ
4.19 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 346.922 | 336.371 | 346.875 | 224.517 | 237.773 | 186.896 | 178.423 | 146.359 | 166.088 | 131.097 | 143.003 | 144.191 | 174.62 | 133.65 | 94.451 | 159.331 | 408.463 | 118.709 | 74.426 | 72.924 |
Short Term Investments
| -598.607 | -809.621 | -825.681 | -797.963 | 12.657 | 24.993 | -670.343 | -636.246 | 0 | 0 | 0 | 0 | 0 | 18.246 | 5 | 0 | 0 | 0 | 0 | 56.006 |
Cash and Short Term Investments
| 346.922 | 336.371 | 346.875 | 224.517 | 250.43 | 211.889 | 178.423 | 146.359 | 166.088 | 131.097 | 143.003 | 144.191 | 174.62 | 151.897 | 99.452 | 159.331 | 408.463 | 118.709 | 74.426 | 128.93 |
Net Receivables
| 299.013 | 367.572 | 391.125 | 391.376 | 201.314 | 151.849 | 161.392 | 185.968 | 216.73 | 267.448 | 169.364 | 191.257 | 206.905 | 218.275 | 158.421 | 139.476 | 148.823 | 124.537 | 95.281 | 83.163 |
Inventory
| 195.074 | 237.727 | 320.052 | 334.934 | 360.472 | 348.729 | 348.767 | 327.993 | 349.104 | 386.609 | 349.585 | 389.285 | 434.117 | 427.055 | 333.796 | 363.636 | 303.042 | 311.612 | 320.077 | 305.54 |
Other Current Assets
| 46.332 | 1.017 | 10.633 | 10.346 | 10.742 | 10.605 | 10.483 | 3.08 | 3.106 | 2.199 | -10.779 | -21.637 | -26.227 | -22.311 | -8.023 | -10.311 | -8.364 | 0 | -7.607 | -8.495 |
Total Current Assets
| 887.342 | 942.686 | 1,068.686 | 961.174 | 822.957 | 723.072 | 699.065 | 663.401 | 735.029 | 787.353 | 651.173 | 703.096 | 789.414 | 774.916 | 583.645 | 652.132 | 851.963 | 554.858 | 482.177 | 509.139 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 389.806 | 437.749 | 542.181 | 495.669 | 532.054 | 603.242 | 607.473 | 637.75 | 696.073 | 727.044 | 818.553 | 786.266 | 902.429 | 900.292 | 970.846 | 878.816 | 488.217 | 408.741 | 456.014 | 485.892 |
Goodwill
| 18.616 | 18.616 | 61.193 | 61.193 | 67.848 | 67.848 | 8.203 | 0 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 33.182 | 43.565 | 65.428 | 66.192 | 69.851 | 71.051 | 65.314 | 67.06 | 72.504 | 77.941 | 69.634 | 107.991 | 135.111 | 144.936 | 118.279 | 117.798 | 115.931 | 98.357 | 104.292 | 46.483 |
Goodwill and Intangible Assets
| 51.798 | 62.181 | 126.622 | 127.386 | 137.699 | 138.899 | 73.517 | 67.06 | 72.844 | 78.281 | 69.974 | 108.331 | 135.451 | 144.936 | 118.279 | 117.798 | 115.931 | 98.357 | 104.292 | 46.483 |
Long Term Investments
| 927.304 | 930.38 | 954.188 | 899.446 | 40.927 | 25.257 | 705.672 | 665.865 | 612.181 | 601.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 76.062 | 43.683 | 18.364 | 11.213 | 9.299 | 8.315 | 8.368 | 6.664 | 6.963 | 8.279 | 11.17 | 8.776 | 12.607 | 7.469 | 4.86 | 5.257 | 1.54 | 1.41 | 1.749 | 2.851 |
Other Non-Current Assets
| 26.527 | 73.668 | 2.744 | 6.671 | 797.414 | 777.324 | 21.086 | 18.343 | 20.542 | 22.741 | 535.709 | 256.916 | 66.865 | 15.052 | 13.805 | 18.348 | 19.862 | 12.963 | 4.86 | 4.064 |
Total Non-Current Assets
| 1,471.496 | 1,547.661 | 1,644.099 | 1,540.384 | 1,517.394 | 1,553.037 | 1,416.116 | 1,395.683 | 1,408.603 | 1,437.477 | 1,435.406 | 1,160.289 | 1,117.352 | 1,067.748 | 1,107.79 | 1,020.219 | 625.549 | 521.471 | 566.915 | 539.291 |
Total Assets
| 2,358.838 | 2,490.347 | 2,712.785 | 2,501.558 | 2,340.351 | 2,276.109 | 2,115.182 | 2,059.084 | 2,143.632 | 2,224.83 | 2,086.579 | 1,863.385 | 1,906.766 | 1,842.664 | 1,691.435 | 1,672.351 | 1,477.513 | 1,076.329 | 1,049.092 | 1,048.43 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 402.894 | 394.761 | 371.926 | 392.313 | 256.077 | 186.655 | 199.141 | 188.595 | 236.429 | 302.004 | 271.093 | 233.144 | 212.66 | 142.733 | 333.062 | 207.318 | 109.746 | 123.782 | 94.555 | 85.386 |
Short Term Debt
| 242.015 | 372.098 | 430.652 | 490.076 | 522.746 | 539.495 | 669.012 | 722.896 | 747.182 | 639.985 | 637.514 | 776.906 | 593.509 | 377.399 | 248.26 | 273.563 | 219.01 | 296.452 | 261.335 | 265.413 |
Tax Payables
| 10.282 | 9.162 | 11.752 | 18.089 | 10.858 | 20.876 | 9.207 | 3.112 | -2.075 | -2.241 | -2.483 | -2.463 | -10.283 | -15.656 | 0.896 | 17.536 | 28.386 | 15.451 | 7.645 | 10.171 |
Deferred Revenue
| 191.191 | 36.88 | 167.029 | 30.491 | 131.383 | 20.876 | 121.199 | 100.328 | 121.14 | 219.435 | 341.748 | 226.584 | 92.816 | 52.924 | 114.804 | 69.065 | 94.619 | 100.215 | 62.561 | 80.002 |
Other Current Liabilities
| -404.24 | -253.672 | -379.425 | -263.785 | -240.256 | -64.149 | -187.094 | -173.437 | -226.333 | -290.846 | -224.697 | -205.345 | -171.128 | -106.36 | -317.824 | -213.443 | -131.708 | -132.628 | -94.945 | -85.893 |
Total Current Liabilities
| 845.035 | 953.99 | 973.859 | 1,059.496 | 936.884 | 890.408 | 1,010.607 | 1,030.09 | 1,112.773 | 1,170.342 | 1,294.269 | 1,261.971 | 930.234 | 593.772 | 712.26 | 561.357 | 429.801 | 527.054 | 425.705 | 440.464 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 355.833 | 358.785 | 295.643 | 247.083 | 266.25 | 282.917 | 52.042 | 51 | 71 | 91 | 95.5 | 62.9 | 281.012 | 351.168 | 95.991 | 165.936 | 112.491 | 101.201 | 124.776 | 116.869 |
Deferred Revenue Non-Current
| 3.759 | 5.142 | 6.666 | 8.949 | 10.472 | 12.895 | 14.222 | 13.369 | 14.556 | 0.8 | 0 | -62.9 | -286.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 137.648 | 151.568 | 145.059 | 139.634 | 134.161 | 127.654 | 122.327 | 113.821 | 106.37 | 99.524 | 84.553 | 20.872 | 5.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3 | 3.832 | 0 | 0 | 0 | 11.867 | 30.158 | 0 | 22.235 | 49.556 | 4.314 | 62.9 | 281.012 | 0 | 0 | 18 | 0 | 0 | 0 | 11.797 |
Total Non-Current Liabilities
| 500.24 | 519.328 | 447.367 | 395.667 | 410.884 | 435.333 | 218.749 | 178.19 | 214.162 | 240.881 | 184.367 | 83.772 | 281.012 | 351.168 | 95.991 | 183.936 | 112.491 | 101.201 | 124.776 | 128.666 |
Total Liabilities
| 1,345.275 | 1,473.318 | 1,421.227 | 1,455.162 | 1,347.768 | 1,325.741 | 1,229.357 | 1,208.28 | 1,326.935 | 1,411.222 | 1,478.636 | 1,345.743 | 1,211.245 | 944.94 | 808.251 | 745.294 | 542.291 | 628.254 | 550.482 | 569.13 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 926.5 | 926.5 | 926.5 | 853.775 | 853.775 | 855.55 | 855.55 | 852.15 | 655.5 | 437 | 418 | 418 | 418 | 418 | 380 | 380 | 380 | 285 | 285 | 285 |
Retained Earnings
| -273.45 | -323.651 | -45.226 | -90.667 | -145.953 | -179.312 | -200.547 | -216.389 | -228.384 | -242.819 | -257.182 | -278.783 | -101.16 | 101.265 | 86.742 | 73.189 | 82.834 | 59.878 | 110.757 | 103.336 |
Accumulated Other Comprehensive Income/Loss
| 153.711 | 219.014 | 212.873 | 211.414 | 209.47 | 189.451 | 169.762 | 153.444 | 139.137 | 84.002 | 63.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 185.707 | 184.373 | 184.373 | 60.448 | 60.448 | 67.548 | 50.548 | 53.948 | 250.598 | 526.679 | 377.331 | 376.839 | 376.771 | 376.852 | 414.83 | 415.063 | 412.092 | 44.935 | 38.503 | 31.152 |
Total Shareholders Equity
| 992.468 | 1,006.237 | 1,278.52 | 1,034.97 | 977.741 | 933.237 | 875.314 | 843.153 | 816.851 | 804.862 | 601.694 | 516.056 | 693.61 | 896.117 | 881.572 | 868.252 | 874.926 | 389.813 | 434.26 | 419.488 |
Total Equity
| 1,013.563 | 1,017.029 | 1,291.558 | 1,046.396 | 992.583 | 950.368 | 885.825 | 850.804 | 816.697 | 813.608 | 607.943 | 517.642 | 695.521 | 897.724 | 883.183 | 927.058 | 935.221 | 448.074 | 498.611 | 479.3 |
Total Liabilities & Shareholders Equity
| 2,358.838 | 2,490.347 | 2,712.785 | 2,501.558 | 2,340.351 | 2,276.109 | 2,115.182 | 2,059.084 | 2,143.632 | 2,224.83 | 2,086.579 | 1,863.385 | 1,906.766 | 1,842.664 | 1,691.435 | 1,672.351 | 1,477.513 | 1,076.329 | 1,049.092 | 1,048.43 |