Invengo Information Technology Co., Ltd
SZSE:002161.SZ
5.49 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 265.416 | 371.193 | 434.35 | 186.914 | 306.237 | 217.33 | 284.986 | 257.144 | 249.367 | 211.597 | 200.226 | 484.408 | 507.933 | 238.292 | 159.088 | 222.923 | 271.196 | 70.914 | 44.252 | 43.967 |
Short Term Investments
| 274.685 | 293.98 | 299.936 | 510.145 | 964.532 | 837.452 | 6.5 | 11 | 3.417 | -3.46 | -4.498 | -5.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 540.1 | 665.174 | 734.286 | 697.058 | 1,270.769 | 217.33 | 284.986 | 257.144 | 249.367 | 211.597 | 200.226 | 484.408 | 507.933 | 238.292 | 159.088 | 222.923 | 271.196 | 70.914 | 44.252 | 43.967 |
Net Receivables
| 202.538 | 193.253 | 175.428 | 186.942 | 212.062 | 219.235 | 220.773 | 250.726 | 283.89 | 392.13 | 296.981 | 258.319 | 269.441 | 207.425 | 181.044 | 93.936 | 38.003 | 61.868 | 71.798 | 52.223 |
Inventory
| 175.976 | 184.663 | 141.814 | 188.091 | 186.16 | 306.463 | 357.385 | 241.657 | 153.78 | 151.734 | 124.68 | 145.414 | 127.284 | 84.105 | 86.024 | 57.216 | 43.721 | 28.997 | 25.418 | 22.648 |
Other Current Assets
| 76.192 | 33.135 | 25.071 | 22.423 | 195.752 | 150.336 | 83.521 | 68.384 | 63.9 | 428.137 | 45.385 | 80.225 | 12.663 | 8.385 | 8.673 | 51.89 | 71.244 | 1.29 | 3.034 | 6.756 |
Total Current Assets
| 994.807 | 1,128.009 | 1,123.058 | 1,144.444 | 1,864.742 | 879.808 | 931.391 | 815.313 | 740.926 | 791.468 | 667.272 | 968.367 | 917.32 | 538.206 | 434.828 | 425.966 | 424.164 | 163.069 | 144.502 | 125.593 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 360.942 | 294.299 | 247.786 | 133.08 | 137.425 | 181.185 | 153.42 | 182.038 | 233.783 | 261.159 | 267.041 | 267.819 | 205.231 | 145.631 | 109.994 | 93.317 | 50.718 | 35.339 | 26.851 | 19.404 |
Goodwill
| 140.623 | 146.008 | 150.368 | 154.727 | 14.152 | 14.152 | 57.159 | 57.159 | 57.159 | 93.179 | 42.05 | 42.05 | 12.654 | 29.811 | 29.811 | 29.811 | 0.05 | 0 | 0 | 0 |
Intangible Assets
| 592.573 | 614.011 | 630.697 | 690.576 | 116.115 | 145.701 | 156.627 | 169.955 | 184.892 | 177.045 | 147.979 | 141.276 | 44.244 | 31.69 | 24.655 | 9.205 | 3.038 | 0.878 | 1.765 | 1.925 |
Goodwill and Intangible Assets
| 733.196 | 760.019 | 781.065 | 845.303 | 130.267 | 159.853 | 213.786 | 227.114 | 242.051 | 270.224 | 190.028 | 183.325 | 56.898 | 61.501 | 54.466 | 39.016 | 3.088 | 0.878 | 1.765 | 1.925 |
Long Term Investments
| 269.117 | 221.902 | 210.553 | 17.395 | -521.691 | 0 | 966.434 | 895.16 | 650.347 | 393.311 | 432.167 | 338.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 36.373 | 35.885 | 25.234 | 25.537 | 16.711 | 17.164 | 13.153 | 11.813 | 11.194 | 8.856 | 7.812 | 6.951 | 7.404 | 6.026 | 3.243 | 2.088 | 1.141 | 0.983 | 0.661 | 0.51 |
Other Non-Current Assets
| 330.629 | 348.159 | 362.076 | 622.92 | 1,006.571 | 921.192 | 1.19 | 1.771 | 2.292 | 10.433 | 11.227 | 11.378 | 234.66 | 26.387 | 22.679 | 15.286 | 0 | 0.01 | 0.008 | 0 |
Total Non-Current Assets
| 1,730.257 | 1,660.263 | 1,626.713 | 1,644.236 | 769.284 | 1,279.395 | 1,347.983 | 1,317.895 | 1,139.667 | 943.983 | 908.275 | 808.351 | 504.193 | 239.545 | 190.381 | 149.707 | 54.947 | 37.209 | 29.286 | 21.839 |
Total Assets
| 2,725.065 | 2,788.272 | 2,749.771 | 2,788.68 | 2,634.027 | 2,159.203 | 2,279.374 | 2,133.209 | 1,880.594 | 1,735.451 | 1,575.547 | 1,776.717 | 1,421.513 | 777.752 | 625.209 | 575.673 | 479.111 | 200.278 | 173.787 | 147.432 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 66.808 | 102.281 | 78.479 | 65.865 | 87.901 | 129.801 | 124.673 | 93.987 | 80.185 | 76.981 | 48.321 | 52.937 | 36.548 | 55.082 | 41.69 | 22.73 | 25.262 | 17.588 | 24.479 | 18.978 |
Short Term Debt
| 461.991 | 375.816 | 456 | 342.852 | 232.706 | 353.827 | 331.679 | 297.709 | 82.869 | 53 | 48 | 259 | 0 | 77 | 40 | 55 | 0 | 0 | 10 | 10.1 |
Tax Payables
| 14.204 | 18.931 | 13.795 | 13.223 | 34.798 | 13.619 | 12.533 | 8.76 | 12.632 | 21.705 | 13.343 | 13.16 | 10.766 | 27.072 | 10.123 | 9.737 | 11.059 | 6.998 | 2.528 | 4.768 |
Deferred Revenue
| 66.989 | 55.418 | 110.869 | 433.064 | 76.778 | 13.619 | 150.112 | 53.693 | 43.672 | 43.302 | 15.847 | 15.468 | 0 | 31.341 | 12.16 | 15.035 | 0 | 0 | 4.869 | 7.465 |
Other Current Liabilities
| 153.171 | 261.906 | 158.497 | 425.074 | 69.504 | 175.606 | 137.579 | 63.544 | 59.187 | 48.288 | 17.567 | 14.761 | 20.589 | 6.98 | 6.098 | 7.534 | 3.314 | 4.026 | 2.567 | 10.212 |
Total Current Liabilities
| 763.163 | 758.933 | 747.326 | 883.524 | 424.91 | 672.853 | 623.363 | 464 | 234.874 | 199.975 | 127.231 | 339.859 | 67.904 | 166.134 | 97.911 | 95.001 | 39.635 | 28.612 | 39.574 | 44.058 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 261.117 | 402.28 | 354.084 | 173.038 | 56.037 | 52.52 | 2.385 | 2.839 | 3.075 | 0 | 0 | 0 | 13.191 | 26.299 | 43.746 | 43.524 | 42.585 | 15 | 3.112 | 3.8 |
Deferred Revenue Non-Current
| 7.254 | 9.394 | 11.534 | 13.674 | 15.814 | 17.954 | 23.362 | 25.767 | 27.258 | 23.275 | 12.368 | 7.002 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 171.117 | 175.979 | 183.591 | 216.048 | 138.785 | 4.828 | 4.55 | 3.759 | 4.444 | 5.026 | 0.036 | 0.06 | 0.083 | 0.107 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 28.564 | 0 | 11.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.002 | 4.589 | 13.35 | 3.05 | 3.5 | 6.15 | 5.5 | 5.65 | 4.65 |
Total Non-Current Liabilities
| 468.051 | 587.652 | 549.208 | 396.897 | 210.636 | 75.302 | 30.296 | 32.365 | 34.777 | 13.75 | 6.302 | 7.061 | 17.864 | 39.756 | 46.796 | 47.024 | 48.735 | 20.5 | 8.762 | 8.45 |
Total Liabilities
| 1,231.214 | 1,346.585 | 1,296.534 | 1,280.421 | 635.546 | 748.154 | 653.659 | 496.365 | 269.65 | 213.725 | 133.533 | 346.92 | 85.767 | 205.89 | 144.707 | 142.024 | 88.37 | 49.112 | 48.336 | 52.508 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.139 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 739.757 | 739.757 | 739.757 | 739.757 | 739.757 | 739.757 | 739.757 | 739.757 | 739.757 | 739.757 | 739.757 | 739.757 | 369.879 | 256.8 | 256.8 | 128.4 | 64.2 | 48.1 | 48.1 | 48.1 |
Retained Earnings
| 302.735 | 274.619 | 304.642 | 369.14 | 811.743 | 159.72 | 338.751 | 348.627 | 318.285 | 312.454 | 281.464 | 288.417 | 225.875 | 206.867 | 123.704 | 136.841 | 118.095 | 80.961 | 54.054 | 30.412 |
Accumulated Other Comprehensive Income/Loss
| 10.397 | 132.272 | 112.595 | 94.912 | 166.86 | 199.635 | 219.99 | 215.918 | 216.175 | -4.139 | -0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 445.139 | 431.392 | 413.813 | 400.005 | 295.095 | 502.39 | 305.094 | 305.094 | 305.094 | 403.19 | 392.424 | 371.543 | 674.972 | 87.042 | 42.611 | 147.817 | 207.08 | 20.867 | 14.482 | 6.622 |
Total Shareholders Equity
| 1,498.028 | 1,445.768 | 1,456.114 | 1,508.903 | 2,013.456 | 1,404.206 | 1,603.593 | 1,609.396 | 1,579.311 | 1,451.262 | 1,413.557 | 1,409.957 | 1,323.37 | 550.709 | 455.39 | 413.058 | 389.375 | 149.928 | 116.636 | 85.134 |
Total Equity
| 1,493.851 | 1,441.686 | 1,453.237 | 1,508.259 | 1,998.48 | 1,411.048 | 1,625.715 | 1,636.844 | 1,610.943 | 1,521.726 | 1,442.015 | 1,429.797 | 1,335.746 | 571.862 | 480.501 | 433.648 | 390.74 | 151.166 | 125.451 | 94.925 |
Total Liabilities & Shareholders Equity
| 2,725.065 | 2,788.272 | 2,749.771 | 2,788.68 | 2,634.027 | 2,159.203 | 2,279.374 | 2,133.209 | 1,880.594 | 1,735.451 | 1,575.547 | 1,776.717 | 1,421.513 | 777.752 | 625.209 | 575.673 | 479.111 | 200.278 | 173.787 | 147.432 |