Jiangxi Zhengbang Technology Co.Ltd.
SZSE:002157.SZ
2.87 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,991.678 | 14,415.039 | 47,670.224 | 49,166.305 | 24,517.77 | 22,112.984 | 20,614.922 | 18,920.145 | 16,416.267 | 16,483.548 | 15,582.494 | 13,626.736 | 10,690.093 | 7,427.271 | 4,458.531 | 2,696.374 | 1,631.137 | 1,117.306 | 1,066.975 | 663.183 |
| Cost of Revenue
| 7,992.646 | 18,386.197 | 59,672.433 | 38,177.828 | 20,658.208 | 19,850.983 | 18,218.385 | 16,311.908 | 14,892.818 | 15,529.061 | 14,746.76 | 12,836.26 | 9,979.483 | 6,919.47 | 4,134.412 | 2,507.493 | 1,490.757 | 996.992 | 965.794 | 602.04 |
| Gross Profit
| -1,000.968 | -3,971.158 | -12,002.209 | 10,988.477 | 3,859.562 | 2,262.001 | 2,396.537 | 2,608.237 | 1,523.449 | 954.487 | 835.733 | 790.476 | 710.61 | 507.801 | 324.118 | 188.882 | 140.38 | 120.314 | 101.181 | 61.143 |
| Gross Profit Ratio
| -0.143 | -0.275 | -0.252 | 0.223 | 0.157 | 0.102 | 0.116 | 0.138 | 0.093 | 0.058 | 0.054 | 0.058 | 0.066 | 0.068 | 0.073 | 0.07 | 0.086 | 0.108 | 0.095 | 0.092 |
| Reseach & Development Expenses
| 0 | 26.132 | 545.882 | 527.592 | 394.319 | 208.562 | 170.142 | 208.434 | 193.6 | 112.749 | 33.599 | 23.044 | 13.601 | 15.401 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 349.504 | 388.853 | 546.115 | 366.917 | 287.233 | 192.156 | 208.523 | 173.36 | 128.706 | 75.977 | 80.684 | 68.882 | 53.374 | 40.304 | 106.777 | 52.014 | 32.218 | 26.711 | 26.952 | 14.45 |
| Selling & Marketing Expenses
| 50.935 | 170.4 | 375.21 | 472.291 | 646.612 | 736.048 | 668.051 | 679.78 | 555.569 | 430.032 | 341.924 | 319.327 | 236.502 | 188.355 | 119.712 | 63.104 | 51.558 | 47.389 | 40.305 | 15.384 |
| SG&A
| 400.439 | 559.254 | 921.325 | 839.207 | 933.845 | 928.203 | 876.574 | 853.14 | 684.275 | 506.009 | 422.608 | 388.21 | 289.875 | 228.658 | 226.49 | 115.118 | 83.776 | 74.1 | 67.256 | 29.834 |
| Other Expenses
| -860.821 | 2,538.105 | 3,015.006 | 2,400.535 | 915.497 | -54.625 | -22.213 | 134.779 | 107.787 | 42.766 | 55.331 | 46.346 | 19.648 | 9.616 | 12.958 | 2.021 | 2.616 | 1.543 | -0.103 | 0.022 |
| Operating Expenses
| 1,584.446 | 3,123.491 | 4,482.213 | 3,767.334 | 2,243.661 | 1,635.195 | 1,587.673 | 1,387.904 | 1,071.324 | 829.544 | 715.531 | 629.303 | 462.268 | 365.439 | 226.882 | 115.191 | 83.776 | 74.1 | 67.256 | 29.834 |
| Operating Income
| 8,659.063 | -12,453.475 | -18,088.068 | 6,300.644 | 1,830.301 | 257.817 | 610.702 | 999.459 | 281.188 | 23.895 | -42.486 | 60.654 | 176.067 | 89.614 | 64.242 | 51.533 | 44.908 | 38.816 | 26.807 | 26.605 |
| Operating Income Ratio
| 1.238 | -0.864 | -0.379 | 0.128 | 0.075 | 0.012 | 0.03 | 0.053 | 0.017 | 0.001 | -0.003 | 0.004 | 0.016 | 0.012 | 0.014 | 0.019 | 0.028 | 0.035 | 0.025 | 0.04 |
| Total Other Income Expenses Net
| 10,383.656 | -1,884.542 | -991.257 | -310.023 | -125.97 | -423.614 | -220.375 | -149.166 | -84.061 | -58.281 | -130.193 | -54.173 | -52.627 | -46.117 | -20.037 | -20.137 | -9.08 | -6.394 | -7.319 | -4.742 |
| Income Before Tax
| 7,798.243 | -14,338.017 | -19,079.325 | 5,990.621 | 1,704.331 | 203.192 | 588.489 | 1,071.167 | 368.063 | 66.661 | -9.99 | 107 | 195.715 | 96.245 | 77.2 | 53.554 | 47.523 | 39.821 | 26.606 | 26.566 |
| Income Before Tax Ratio
| 1.115 | -0.995 | -0.4 | 0.122 | 0.07 | 0.009 | 0.029 | 0.057 | 0.022 | 0.004 | -0.001 | 0.008 | 0.018 | 0.013 | 0.017 | 0.02 | 0.029 | 0.036 | 0.025 | 0.04 |
| Income Tax Expense
| 21.88 | 7.835 | 35.275 | 26.345 | 11.308 | 10.644 | 31.979 | 32.883 | 32.167 | 26.495 | 21.341 | 26.334 | 19.189 | 16.257 | 14.95 | 4.723 | 5.852 | 4.725 | 1.832 | 1.549 |
| Net Income
| 8,528.71 | -14,345.852 | -19,114.6 | 5,744.137 | 1,647.055 | 193.423 | 525.746 | 1,045.956 | 311.435 | 41.11 | -29.939 | 80.335 | 119.087 | 58.036 | 53.727 | 33.164 | 31.65 | 28.873 | 21.196 | 19.61 |
| Net Income Ratio
| 1.22 | -0.995 | -0.401 | 0.117 | 0.067 | 0.009 | 0.026 | 0.055 | 0.019 | 0.002 | -0.002 | 0.006 | 0.011 | 0.008 | 0.012 | 0.012 | 0.019 | 0.026 | 0.02 | 0.03 |
| EPS
| 2.57 | -4.57 | -6.1 | 2.32 | 0.69 | 0.084 | 0.23 | 0.52 | 0.16 | 0.053 | -0.023 | 0.063 | 0.097 | 0.047 | 0.05 | 0.031 | 0.035 | 0.036 | 0.026 | 0.024 |
| EPS Diluted
| 2.57 | -4.57 | -5.89 | 2.24 | 0.69 | 0.08 | 0.23 | 0.52 | 0.16 | 0.053 | -0.023 | 0.063 | 0.097 | 0.047 | 0.05 | 0.031 | 0.035 | 0.036 | 0.026 | 0.024 |
| EBITDA
| 12,114.154 | -5,996.34 | -13,505.477 | 9,112.38 | 3,038.034 | 1,396.085 | 1,392.522 | 1,870.873 | 993.35 | 576.93 | 399.375 | 353.872 | 385.032 | 238.252 | 160.076 | 99.502 | 75.556 | 58.411 | 40.011 | 35.365 |
| EBITDA Ratio
| 1.733 | -0.416 | -0.283 | 0.185 | 0.124 | 0.063 | 0.068 | 0.099 | 0.061 | 0.035 | 0.026 | 0.026 | 0.036 | 0.032 | 0.036 | 0.037 | 0.046 | 0.052 | 0.037 | 0.053 |